|
Cash & Equivalents
|
38.94M | 30.63M | 40.53M | 39.37M | 37.52M | 46.74M | 75.87M | 36.74M | 31.00M | 26.90M | 63.12M | 23.48M | 68.89M | 37.09M | 32.89M | 38.39M | 108.50M | 46.87M | 59.76M | 56.70M | 23.03M | 24.06M | 32.35M | 27.46M | 131.22M | 50.17M | 39.99M |
|
Cash Due from Bank
|
38.94M | 30.49M | 40.27M | 19.11M | 12.17M | 45.03M | 74.94M | 34.19M | 23.07M | 26.90M | 45.88M | 3.97M | 56.02M | 37.09M | 12.11M | 11.30M | 8.47M | 10.58M | 13.74M | 10.07M | 8.94M | 8.46M | 12.54M | 5.60M | 16.98M | 20.60M | 12.61M |
|
Short-term Investments
|
| | | 1.01M | 1.02M | 1.03M | 1.03M | 1.03M | 1.01M | 1.02M | 1.01M | 2.40M | 2.24M | 2.15M | 2.09M | 2.10M | 2.11M | 2.10M | 2.02M | 2.12M | 2.09M | 2.09M | 2.17M | 2.09M | 2.13M | 2.13M | 2.15M |
|
Cash & Current Investments
|
38.94M | 30.63M | 40.53M | 40.38M | 38.55M | 47.77M | 76.90M | 37.77M | 32.02M | 27.92M | 64.13M | 25.88M | 71.13M | 39.25M | 34.98M | 40.49M | 110.61M | 48.97M | 61.78M | 58.82M | 25.12M | 26.15M | 34.51M | 29.55M | 133.35M | 52.30M | 42.14M |
|
Securities Borrowed
|
| | | 19.50M | | | | 55.90M | 63.60M | 63.60M | 63.60M | 92.20M | | | | | | | | | | | | | | | |
|
Interest Deposits
|
| | | | | | | | | | | 19.51M | | | 20.77M | 27.09M | 100.03M | 36.29M | 46.02M | 46.63M | 14.09M | 15.60M | 19.80M | 21.86M | 113.62M | 29.57M | 27.38M |
|
Fed Funds Sold
|
| 0.14M | 0.27M | 20.27M | 25.35M | 1.71M | 0.93M | 2.55M | 7.93M | | 17.25M | | 12.87M | | | | | | | | | | | | 0.63M | | |
|
Securities - Tradable
|
50.44M | 48.53M | 52.76M | 58.86M | 90.55M | 97.10M | 103.36M | 123.56M | 134.16M | 141.91M | 146.15M | 159.30M | 130.65M | 129.29M | 128.00M | 135.35M | 142.93M | 126.67M | 122.22M | 146.02M | 151.00M | 159.14M | 171.57M | 174.30M | 185.22M | 187.90M | 194.27M |
|
Securities - Held-to-maturity
|
12.81M | 12.48M | 9.03M | 9.00M | 8.35M | 7.23M | 7.65M | 7.86M | 6.77M | 6.73M | 6.66M | 6.37M | 34.98M | 37.11M | 37.92M | 37.48M | 36.52M | 36.46M | 36.23M | 35.78M | 35.16M | 35.09M | 33.83M | 33.77M | 32.72M | 32.64M | 32.59M |
|
Loans - Gross
|
862.37M | 885.17M | 935.86M | 964.71M | 1,021.56M | 1,262.97M | 1,306.85M | 1,284.76M | 1,354.55M | 1,362.75M | 1,378.67M | 1,386.46M | 1,431.91M | 1,518.89M | 1,610.35M | 1,743.68M | 1,818.19M | 1,859.84M | 1,885.63M | 1,895.81M | 1,956.32M | 1,988.54M | 2,008.40M | 2,030.44M | 2,071.68M | 110.20M | 2,162.84M |
|
Loans - Loss Allowance
|
8.38M | 8.62M | 9.31M | 9.51M | 11.10M | 12.71M | 16.57M | 17.77M | 18.38M | 18.36M | 18.98M | 18.76M | 18.83M | 18.80M | 18.97M | 18.83M | 20.44M | 20.24M | 19.68M | 22.11M | 23.17M | 21.70M | 21.96M | 18.44M | 20.83M | 20.85M | 21.79M |
|
Loans - Net
|
854.00M | 876.55M | 926.55M | 955.20M | 1,010.46M | 1,250.26M | 1,290.27M | 1,267.00M | 1,336.17M | 1,344.39M | 1,359.69M | 1,367.70M | 1,413.08M | 1,500.09M | 1,591.38M | 1,724.85M | 1,797.75M | 1,839.60M | 1,865.95M | 1,873.70M | 1,933.14M | 1,966.83M | 1,986.43M | 2,012.00M | 2,050.85M | 2,087.40M | 2,141.05M |
|
Loans
|
| | | | | | | | | | | 80.88M | 81.26M | 58.94M | 33.80M | 22.24M | 35.70M | 40.42M | 23.14M | 24.82M | 29.12M | 54.28M | 46.60M | 32.41M | 28.05M | 44.08M | 28.02M |
|
Property, Plant & Equipment (Net)
|
9.28M | 9.22M | 8.93M | 8.64M | 8.41M | 8.28M | 8.06M | 7.78M | 8.08M | 8.16M | 8.24M | 11.81M | 11.88M | 12.19M | 12.84M | 13.35M | 13.28M | 13.23M | 13.31M | 13.56M | 13.45M | 13.11M | 12.81M | 12.15M | 12.03M | 12.32M | 12.41M |
|
Goodwill
|
0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
|
Intangibles
|
4.08M | 4.01M | 3.94M | 3.87M | 0.47M | 1.29M | 2.64M | 5.62M | 7.12M | 8.94M | 10.10M | 12.77M | 10.89M | 10.61M | 10.31M | 12.35M | 9.57M | 9.24M | 8.93M | 11.75M | 8.31M | 8.03M | 7.78M | 4.38M | 4.28M | 3.59M | 3.85M |
|
Goodwill & Intangibles
|
4.98M | 4.91M | 4.84M | 4.77M | 1.37M | 2.19M | 3.54M | 6.52M | 8.02M | 9.84M | 11.00M | 13.66M | 11.79M | 11.51M | 11.21M | 13.24M | 10.47M | 10.14M | 9.83M | 12.65M | 9.21M | 8.93M | 8.68M | 5.28M | 5.18M | 4.49M | 4.74M |
|
Long-Term Deferred Tax
|
1.57M | 1.64M | 1.80M | 2.12M | 1.58M | 0.62M | 0.40M | 0.06M | 2.53M | 1.05M | 1.46M | 1.41M | 3.19M | 4.47M | 5.72M | 3.94M | 4.02M | 4.26M | 4.99M | 4.20M | 4.34M | 3.95M | 3.54M | 4.67M | 5.14M | 5.31M | 4.99M |
|
Other Non-Current Assets
|
5.05M | 11.80M | 10.80M | 14.38M | 10.37M | 22.78M | 19.00M | 12.72M | 18.69M | 8.95M | 10.50M | 10.46M | 35.98M | 22.05M | 26.22M | 24.07M | 25.04M | 34.16M | 39.96M | 25.74M | 37.02M | 26.78M | 33.84M | 31.27M | 24.83M | 28.94M | 24.87M |
|
Assets
|
1,027.51M | 1,055.91M | 1,126.94M | 1,150.02M | 1,303.44M | 1,579.08M | 1,758.65M | 1,720.20M | 1,743.98M | 1,709.01M | 1,762.44M | 1,713.44M | 1,831.59M | 1,853.02M | 1,921.92M | 2,062.23M | 2,229.78M | 2,206.88M | 2,230.97M | 2,246.19M | 2,292.92M | 2,351.58M | 2,387.72M | 2,385.87M | 2,528.89M | 2,510.94M | 2,541.13M |
|
Accounts Payables
|
810.71M | 840.71M | 858.46M | 851.17M | 993.75M | 1,166.70M | 1,209.02M | 1,241.34M | 1,383.59M | 1,413.28M | 1,439.05M | 1,446.41M | 1,564.85M | 1,568.01M | 1,673.55M | 1,712.48M | 1,770.41M | 1,782.61M | 1,808.64M | 1,823.46M | 1,900.70M | 1,915.44M | 1,978.93M | 2,005.37M | 2,128.74M | 2,110.37M | 2,131.12M |
|
Notes Payables
|
82.23M | 74.98M | 128.47M | 123.68M | 129.71M | 145.45M | 250.13M | 165.55M | 122.88M | 48.61M | 78.41M | 41.34M | 36.14M | 59.14M | 23.46M | | | | | | | | | | | | |
|
Payables
|
892.95M | 915.69M | 986.93M | 974.84M | 1,123.46M | 1,312.14M | 1,459.15M | 1,406.88M | 1,506.47M | 1,461.89M | 1,517.45M | 1,487.76M | 1,600.99M | 1,627.15M | 1,697.01M | 1,712.48M | 1,770.41M | 1,782.61M | 1,808.64M | 1,823.46M | 1,900.70M | 1,915.44M | 1,978.93M | 2,005.37M | 2,128.74M | 2,110.37M | 2,131.12M |
|
Accumulated Expenses
|
0.43M | 0.33M | 0.67M | 1.09M | 1.58M | 1.60M | 2.26M | 1.15M | 0.74M | 0.12M | 0.66M | 0.03M | 0.57M | 0.15M | 1.15M | 2.39M | 3.84M | 5.61M | 7.81M | 10.32M | 8.35M | 7.71M | 7.02M | 6.86M | 7.40M | 7.06M | 7.09M |
|
Short term Debt
|
82.23M | 74.98M | 128.47M | 123.68M | 129.71M | 87.04M | 104.24M | 106.86M | 26.38M | 33.54M | 22.28M | 41.34M | 36.14M | 59.14M | 23.46M | | | | | | | | | | | | |
|
Non-Current Debt
|
9.24M | 9.18M | 9.18M | 40.96M | 40.88M | 40.81M | 40.81M | 40.67M | 40.70M | 40.73M | 40.76M | 40.51M | 40.54M | 40.57M | 40.60M | 40.35M | 40.32M | 40.35M | 50.08M | 49.84M | 49.87M | 49.90M | 49.93M | 49.74M | 49.76M | 49.79M | 49.82M |
|
Other Non-Current Liabilities
|
6.87M | 7.38M | 9.27M | 9.31M | 14.46M | 11.96M | 20.35M | 23.01M | 26.18M | 19.84M | 22.88M | 19.79M | 31.80M | 29.07M | 32.00M | 31.65M | 28.28M | 29.71M | 31.36M | 29.65M | 28.27M | 28.90M | 39.52M | 27.90M | 29.82M | 26.73M | 27.80M |
|
Total Non-Current Liabilities
|
908.65M | 934.14M | 999.89M | 1,020.02M | 1,170.95M | 1,441.60M | 1,606.47M | 1,555.57M | 1,574.29M | 1,536.29M | 1,581.15M | 1,528.30M | 1,642.10M | 1,667.86M | 1,738.76M | 1,877.30M | 2,048.45M | 2,023.20M | 2,044.50M | 2,058.52M | 2,104.72M | 2,160.30M | 2,180.75M | 2,186.44M | 2,325.50M | 2,306.19M | 2,325.30M |
|
Total Liabilities
|
915.52M | 941.53M | 1,009.16M | 1,029.32M | 1,185.41M | 1,453.57M | 1,626.82M | 1,578.58M | 1,600.47M | 1,556.12M | 1,604.03M | 1,548.08M | 1,673.90M | 1,696.93M | 1,770.76M | 1,908.95M | 2,076.73M | 2,052.91M | 2,075.86M | 2,088.17M | 2,132.99M | 2,189.20M | 2,220.27M | 2,214.34M | 2,355.32M | 2,332.92M | 2,353.10M |
|
Total Debt
|
91.47M | 84.16M | 137.64M | 164.64M | 170.59M | 127.85M | 145.05M | 147.53M | 67.08M | 74.27M | 63.04M | 81.85M | 76.67M | 99.70M | 64.06M | 40.35M | 40.32M | 40.35M | 50.08M | 49.84M | 49.87M | 49.90M | 49.93M | 49.74M | 49.76M | 49.79M | 49.82M |
|
Common Equity
|
111.99M | 114.38M | 117.77M | 120.69M | 118.03M | 125.52M | 131.83M | 141.62M | 143.50M | 152.88M | 158.42M | 165.36M | 157.68M | 156.09M | 151.16M | 153.28M | 153.05M | 153.96M | 155.11M | 158.02M | 159.94M | 162.38M | 167.45M | 171.52M | 173.57M | 178.02M | 188.03M |
|
Shareholder's Equity
|
111.99M | 114.38M | 117.77M | 120.69M | 118.03M | 125.52M | 131.83M | 141.62M | 143.50M | 152.88M | 158.42M | 165.36M | 157.68M | 156.09M | 151.16M | 153.28M | 153.05M | 153.96M | 155.11M | 158.02M | 159.94M | 162.38M | 167.45M | 171.52M | 173.57M | 178.02M | 188.03M |
|
Liabilities and Shareholders Equity
|
1,027.51M | 1,055.91M | 1,126.94M | 1,150.02M | 1,303.44M | 1,579.08M | 1,758.65M | 1,720.20M | 1,743.98M | 1,709.01M | 1,762.44M | 1,713.44M | 1,831.59M | 1,853.02M | 1,921.92M | 2,062.23M | 2,229.78M | 2,206.88M | 2,230.97M | 2,246.19M | 2,292.92M | 2,351.58M | 2,387.72M | 2,385.87M | 2,528.89M | 2,510.94M | 2,541.13M |
|
Treasury Shares
|
| | | 0.00M | 0.32M | 0.32M | 0.32M | 0.07M | 0.32M | 0.32M | 0.08M | 0.85M | 0.43M | 0.19M | 0.59M | 1.69M | 0.18M | 0.31M | 0.13M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
|
Retained Earnings
|
25.62M | 27.64M | 30.96M | 34.10M | 36.61M | 42.33M | 50.77M | 59.01M | 62.25M | 69.74M | 78.41M | 84.92M | 83.10M | 87.81M | 92.41M | 95.81M | 96.18M | 99.43M | 102.04M | 101.22M | 102.49M | 104.42M | 107.77M | 111.96M | 112.95M | 117.13M | 122.38M |