Everspin Technologies Inc. (NASDAQ: MRAM)

Sector: Technology Industry: Semiconductors CIK: 0001438423
P/B 3.95
P/E -458.00
P/S 4.85
Market Cap 260.14 Mn
ROIC (Qtr) -10.77
Div Yield % 0.00
Rev 1y % (Qtr) 16.27
Total Debt (Qtr) 3.67 Mn
Debt/Equity (Qtr) 0.06

About

Everspin Technologies Inc., a prominent name in the semiconductor industry, is publicly recognized by its stock symbol 'MRAM'. The company has been a trailblazer in the commercialization of Magnetoresistive Random Access Memory (MRAM) technology, a type of non-volatile memory, and is a leading supplier of discrete MRAM components. It has also established itself as a successful licensor of a broad portfolio of related technology intellectual property. Headquartered in Chandler, Arizona, Everspin's MRAM solutions are integral to various industries...

Read more

Stock Price Chart

Analysis

Pros

  • Strong operating cash flow of 11.17M provides robust 3.04x coverage of total debt 3.67M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 45.26M provide 33.25x coverage of short-term debt 1.36M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 78.13M provides 21.30x coverage of total debt 3.67M, indicating robust asset backing and low credit risk.
  • Tangible assets of 78.13M provide exceptional 80.96x coverage of deferred revenue 965000, showing strong service capability backing.
  • Operating cash flow of 11.17M provides strong 11.57x coverage of deferred revenue 965000, indicating service delivery capability.

Cons

  • Operating cash flow of 11.17M barely covers its investment activities of (6.49M), with a coverage ratio of -1.72, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (6.49M) provide weak support for R&D spending of 13.95M, which is -0.47x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 11.17M shows concerning coverage of stock compensation expenses of 6.01M, with a 1.86 ratio indicating potential earnings quality issues.
  • Operating cash flow of 11.17M provides minimal -89.35x coverage of tax expenses of (125000), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (693000) show weak coverage of depreciation charges of 3.10M, with a -0.22 ratio indicating high capital intensity and potential reinvestment needs.

Peer Comparison

Companies in the Semiconductors
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NVDA Nvidia Corp 4,276.26 Bn 43.11 22.85 10.48 Bn
2 AVGO Broadcom Inc. 1,690.87 Bn 89.31 28.22 64.23 Bn
3 TSM Taiwan Semiconductor Manufacturing Co Ltd 1,514.32 Bn 29.36 12.71 31.18 Bn
4 AMD Advanced Micro Devices Inc 343.27 Bn 103.83 10.72 3.87 Bn
5 MU Micron Technology Inc 269.16 Bn 31.52 7.20 15.28 Bn
6 INTC Intel Corp 249.55 Bn 1,260.33 4.67 46.55 Bn
7 QCOM Qualcomm Inc/De 195.62 Bn 35.30 4.42 14.81 Bn
8 TXN Texas Instruments Inc 163.92 Bn 32.50 9.49 14.05 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 2.73 3.95
EV to Cash from Ops. 19.62 -331.60
EV to Debt 59.75 86.14
EV to EBIT -316.27 -55.96
EV to EBITDA -56.20 20.88
EV to Free Cash Flow [EV/FCF] 35.45 -4.09
EV to Market Cap 0.84 0.80
EV to Revenue 4.09 18.79
Price to Book Value [P/B] 3.95 5.23
Price to Earnings [P/E] -458.00 12.47

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 2.29
Dividend Payout Ratio % 0.00 8.00
Dividend per Basic Share 0.00 0.62
FCF Dividend Payout Ratio % 0.00 10.38
Interest Coverage 0.00 8.19

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % -207.40 -155.77
Cash and Equivalents Growth (1y) % 14.32 44.44
Dividend Growth (1y) % 0.00 5.30
EBIAT Growth (1y) % -137.00 34.22
EBITDA Growth (1y) % -59.18 47.50
EBIT Growth (1y) % -143.18 30.14
EBT Growth (1y) % -143.18 47.04
EPS Growth (1y) % -128.57 36.18
FCF Growth (1y) % 67.74 252.76
Gross Profit Growth (1y) % -5.19 43.92

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.67 0.49
Cash Payout Ratio 0.00 0.09
Cash Ratio 3.97 2.23
Current Ratio 5.84 5.43
Debt to Equity Ratio 0.06 0.34
Interest Cover Ratio 0.00 8.19
Times Interest Earned 0.00 8.19

Profitability

Metric Value Industry Percentile
EBITDA Margin % 4.50 -112.44
EBIT Margin % -1.29 -92.10
EBT Margin % -1.29 -132.39
Gross Margin % 51.30 47.63
Net Profit Margin % -1.10 -133.41