Mega Matrix Income Statement (2023-2025) | MPU

Income Statement Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 8.69M6.92M10.35M10.23M7.74M7.06M6.11M5.20M
Cost of Revenue (Quarter) 4,600.00M0.00M3.50M2.71M4.29M4.66M3.42M2.93M3.20M2.16M
Gross Profit (Quarter) 5.19M4.21M6.05M5.57M4.31M4.13M2.92M3.03M
Operating items
Selling, General & Administrative (Quarter) -1.09M9.53M-2.24M-2.88M-2.30M17.50M-2.45M-2.23M-9.84M45.46M
Other Operating Expenses (Quarter) -0.00M0.05M-7.72M-4.34M-6.44M41.06M-4.40M-3.43M-2.63M22.85M
Operating Expenses (Quarter) -1.09M9.59M-9.96M-7.22M-8.74M58.56M-6.85M-5.66M-12.47M68.30M
Operating Income (Quarter) -1.09M3.34M-4.77M-3.01M-2.69M8.21M-2.54M-1.53M-9.55M6.42M
EBIT (Quarter) -1.09M3.34M-4.77M-3.01M-2.69M8.21M-2.54M-1.53M-9.55M6.42M
Non-operating items
Interest & Investment Income (Quarter) -0.02M0.04M
Other Non Operating Income (Quarter) 0.00M-0.32M0.01M-0.01M-0.01M0.03M0.00M0.01M0.00M-0.02M
Non Operating Income (Quarter) -0.56M0.25M2.55M-0.56M-0.47M-1.69M0.06M0.06M-1.29M-4.20M
Net income details
EBT (Quarter) -1.65M-0.08M-2.21M-3.57M-3.15M-1.84M-2.48M-1.46M-10.84M-19.51M
Tax Provisions (Quarter) 0.01M0.01M0.28M-400.00-400.00-0.27M-400.00-200.00-800.000.00M
Profit After Tax (Quarter) -1.64M0.38M-1.94M-3.57M-3.16M-0.22M-2.48M-1.46M-10.84M-19.51M
Equity Income (Quarter) -0.03M-0.03M-0.00M-0.00M-0.00M0.00M
Income from Non-Controlling Interests (Quarter) 0.14M-1.14M1.07M0.17M0.38M-3.24M
Income from Continuing Operations (Quarter) -1.66M-0.09M-2.49M-3.57M-3.15M-1.57M-2.48M-1.46M-10.84M-19.51M
Consolidated Net Income (Quarter) -1.66M-0.09M-2.49M-3.57M-3.15M-1.57M-2.48M-1.46M-10.84M-19.51M
Income towards Parent Company (Quarter) -1.66M-0.09M-2.49M-3.57M-3.15M-1.57M-2.48M-1.46M-10.84M-19.51M
Net Income towards Common Stockholders (Quarter) -1.66M-0.09M-2.49M-3.57M-3.15M-1.57M-2.48M-1.46M-10.84M-19.51M
Additional items
EPS (Basic) (Quarter) -0.01M0.00-0.05M-0.02M-0.01M-0.04-0.04M-0.04-0.18-0.43
EPS (Weighted Average and Diluted) (Quarter) -0.01M0.00-0.05M-0.02M-0.01M-0.04-0.04M-0.01M-0.03M-0.43
Shares Outstanding (Weighted Average) (Quarter) 140.0031.32M50.00150.00230.0038.00M70.0035.30M61.80M45.72M
Shares Outstanding (Diluted Average) (Quarter) 140.0031.32M50.00150.00230.0038.00M70.00110.00370.0045.72M
EBITDA (Quarter) -1.09M3.34M-4.77M-3.01M-2.69M8.21M-2.54M-1.53M-9.55M6.42M
Interest Expenses (Quarter) 0.08M-0.19M0.00M-0.20M
Tax Rate (Quarter) -0.79%-19.12%-12.50%0.01%0.01%14.90%0.02%0.01%0.01%-0.02%