|
Cash & Equivalents
|
7.26M | 3.13M | 3.13M | 11.99M | 9.95M | 8.87M | 8.87M | 4.01M | 9.77M |
|
Short-term Investments
|
| | | | | 0.01M | 0.01M | 0.01M | 0.00M |
|
Cash & Current Investments
|
7.26M | 3.13M | 3.13M | 11.99M | 9.95M | 8.88M | 8.88M | 4.01M | 9.77M |
|
Receivables - Net
|
| | | | | 0.42M | | | |
|
Receivables - Other
|
| | | | | 0.87M | 0.76M | 0.76M | 0.77M |
|
Receivables
|
| | | | | 1.29M | | | |
|
Prepaid Assets
|
| 0.49M | | | 4.24M | 3.18M | 2.85M | 2.91M | 16.53M |
|
Current Assets
|
| 11.57M | | | 17.69M | 14.91M | 12.74M | 12.06M | 38.00M |
|
Long-Term Investments
|
| 1.77M | | | 1.50M | 1.48M | 1.48M | 1.48M | 1.69M |
|
Goodwill
|
| | | | 2.89M | 2.89M | 2.89M | 2.89M | 2.89M |
|
Intangibles
|
| 7.70M | | | 2.46M | 1.57M | 1.86M | 2.27M | 1.57M |
|
Goodwill & Intangibles
|
| 7.70M | | | 5.35M | 4.46M | 4.75M | 5.16M | 4.46M |
|
Non-Current Assets
|
| 1.77M | | | 4.75M | 4.55M | 4.57M | 4.54M | 4.73M |
|
Assets
|
| 13.34M | | | 22.44M | 19.46M | 17.30M | 16.60M | 42.73M |
|
Accounts Payables
|
| 0.19M | | | | 2.26M | | | |
|
Payables
|
| 0.19M | | | | 2.26M | | | |
|
Current Taxes
|
| 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Deferred Revenue
|
| | | | 1.76M | 2.10M | 2.35M | 2.25M | 2.28M |
|
Total Liabilities
|
| 2.94M | | | 6.64M | 5.35M | 5.38M | 5.69M | 5.29M |
|
Common Equity
|
| 10.40M | | | 15.80M | 14.11M | | | |
|
Shareholder's Equity
|
| 10.40M | | | | 14.11M | 11.92M | 10.92M | 37.44M |
|
Liabilities and Shareholders Equity
|
| 13.34M | | | 22.44M | 19.46M | 17.30M | 16.60M | 42.73M |
|
Retained Earnings
|
| -17.50M | | | -24.50M | -26.34M | -28.82M | -30.28M | -41.12M |
|
Treasury Shares
|
| | | | | -5.93M | | | |