|
Gross Margin
|
74.08% | 22,838.88% | 73.39% | -2,073.79% | 73.25% | 70.80% | 70.88% | 72.01% | 73.20% | 71.94% | 69.96% | 36.08% | 68.70% | 70.20% | 62.37% | 64.46% | 63.49% | 63.27% | 58.25% | 59.61% | 58.17% | 56.97% | 58.57% | 58.66% | 58.54% | 58.83% | 57.30% | 57.89% | 55.60% | 56.56% | 56.71% | 58.53% | 53.70% | 58.42% | 60.46% | 57.47% | 57.95% | 60.46% | 61.73% | 58.55% | 59.41% | 60.75% | 59.08% | 57.25% | 57.72% | 60.02% | 61.17% | 60.67% | 59.95% | 59.46% | 57.31% | 58.98% | 58.14% | 57.99% | 58.27% | 58.95% | 54.39% | 57.12% | 60.64% | 61.87% | 59.82% | 61.06% | 60.89% | 60.71% | 60.23% | 61.89% | 60.85% | 61.13% |
|
EBT Margin
|
30.12% | 29.00% | 28.71% | 104,575.07% | 23.98% | 20.35% | 26.01% | 21.81% | 21.47% | 23.98% | 20.80% | 22.48% | 19.32% | 25.39% | 25.94% | 22.68% | 24.58% | 26.62% | 26.16% | 24.61% | 21.74% | -9.98% | 23.30% | 24.64% | 23.23% | 24.89% | 24.37% | 25.55% | 22.28% | 23.92% | 23.61% | 41.66% | 12.94% | 26.75% | 22.10% | 17.24% | 23.33% | 21.79% | 27.82% | 18.42% | 17.84% | 19.39% | 20.24% | 10.74% | 10.25% | 19.49% | 25.90% | 24.55% | 17.13% | 11.03% | 14.74% | 16.05% | 13.79% | 8.35% | -0.49% | 6.44% | 0.44% | 6.28% | 11.13% | 16.76% | 16.03% | 15.65% | 26.68% | 27.56% | 18.65% | 19.25% | 19.94% | 23.54% |
|
EBIT Margin
|
29.66% | 27.35% | 28.05% | 19.83% | 24.12% | 20.33% | 21.57% | 21.36% | 20.96% | 23.98% | 21.16% | 21.53% | 18.91% | 24.79% | 24.77% | 23.02% | 24.02% | 24.84% | 25.72% | 23.21% | 21.25% | -13.09% | 23.46% | 23.73% | 23.45% | 24.59% | 23.66% | 24.85% | 22.02% | 22.40% | 22.54% | 23.52% | 13.56% | 20.07% | 22.97% | 17.52% | 19.51% | 21.24% | 25.03% | 18.77% | 19.12% | 18.55% | 15.81% | 11.94% | 13.73% | 18.69% | 12.40% | 17.11% | 17.11% | 11.36% | 15.81% | 16.18% | 12.34% | 11.46% | 4.70% | 7.47% | 5.11% | 8.26% | 13.58% | 17.52% | 17.06% | 18.97% | 20.28% | 28.46% | 19.61% | 20.67% | 20.70% | 24.89% |
|
EBITDA Margin
|
29.66% | 27.35% | 28.05% | 19.83% | 24.12% | 20.33% | 21.57% | 21.36% | 20.96% | 23.98% | 21.16% | 21.53% | 18.91% | 24.79% | 24.77% | 23.02% | 24.02% | 24.84% | 25.72% | 23.21% | 21.25% | -13.09% | 23.46% | 23.73% | 23.45% | 24.59% | 23.66% | 24.85% | 22.02% | 22.40% | 22.54% | 23.52% | 13.56% | 20.07% | 22.97% | 17.52% | 19.51% | 21.24% | 25.03% | 18.77% | 19.12% | 18.55% | 15.81% | 11.94% | 13.73% | 18.69% | 12.40% | 17.11% | 17.11% | 11.36% | 15.81% | 16.18% | 12.34% | 11.46% | 4.70% | 7.47% | 5.11% | 8.26% | 13.58% | 17.52% | 22.44% | 24.48% | 25.71% | 34.18% | 25.24% | 26.16% | 25.87% | 29.90% |
|
Operating Margin
|
29.66% | 27.35% | 28.05% | 19.83% | 24.12% | 20.33% | 21.57% | 21.36% | 20.96% | 23.98% | 21.16% | 21.53% | 18.91% | 24.79% | 24.77% | 23.02% | 24.02% | 24.84% | 25.72% | 23.21% | 21.25% | -13.09% | 23.46% | 23.73% | 23.45% | 24.59% | 23.66% | 24.85% | 22.02% | 22.40% | 22.54% | 23.52% | 13.56% | 20.07% | 22.97% | 17.52% | 19.51% | 21.24% | 25.03% | 18.77% | 19.12% | 18.55% | 15.81% | 11.94% | 13.73% | 18.69% | 12.40% | 17.11% | 17.11% | 11.36% | 15.81% | 16.18% | 12.34% | 11.46% | 4.70% | 7.47% | 5.11% | 8.26% | 13.58% | 17.52% | 17.06% | 18.97% | 20.28% | 28.46% | 19.61% | 20.67% | 20.70% | 24.89% |
|
Net Margin
|
20.72% | 16.95% | 16.53% | 66,174.04% | 14.52% | 12.83% | 17.49% | 14.72% | | -0.63% | -0.66% | -1.04% | -0.96% | -0.96% | -0.97% | 2.23% | -0.73% | -0.67% | -0.65% | -0.57% | 13.62% | -5.98% | 15.00% | 16.29% | 14.91% | 15.09% | 16.74% | 18.20% | 14.52% | 15.99% | 15.04% | 33.41% | 8.83% | 20.20% | 14.75% | 16.13% | 17.82% | 16.72% | 21.66% | 16.33% | 13.40% | 15.12% | 16.00% | 8.00% | 7.62% | 14.85% | 21.16% | 19.53% | 13.54% | 7.68% | 10.98% | 12.05% | 10.00% | 6.78% | -1.64% | 0.88% | -1.31% | 7.51% | 7.90% | 14.15% | 12.10% | 12.29% | 21.48% | 21.83% | 13.94% | 14.91% | 14.85% | 17.86% |
|
FCF Margin
|
-7,125.22% | 1,848,248.60% | 30,030.05% | 0.07% | 9.98% | 20.86% | 22.47% | 23.84% | 6.13% | 26.97% | 24.30% | 31.55% | -2.10% | 24.24% | 20.24% | 27.27% | 10.40% | 27.76% | 21.91% | 27.06% | -4.91% | 23.65% | -1.76% | 23.32% | 10.85% | 32.06% | 32.41% | 17.61% | -1.09% | 28.00% | 21.57% | 26.01% | 15.37% | 16.01% | 21.49% | 26.82% | 17.37% | 20.52% | 23.04% | 32.13% | 15.57% | 25.16% | 27.28% | 17.93% | 10.37% | 33.73% | 19.82% | 24.34% | 10.57% | 26.12% | 21.54% | 22.87% | -0.98% | 7.87% | 14.61% | 14.19% | -1.27% | -1.15% | 19.67% | 20.01% | 10.96% | 21.12% | 27.36% | 19.09% | 10.10% | 10.31% | 25.93% | 25.16% |
|
Assets Average
|
789.77M | 809.22M | 860.90M | 899.03M | 924.74M | 946.46M | 994.36M | 1,056.25M | 1,098.27M | 1,131.65M | 1,143.67M | 1,153.17M | 1,169.23M | 1,136.08M | 1,083.58M | 1,051.67M | 1,043.75M | 1,042.30M | 1,056.60M | 1,052.41M | 1,019.04M | 1,029.32M | 1,035.70M | 1,015.24M | 1,018.05M | 1,036.70M | 1,035.60M | 1,026.30M | 1,030.85M | 1,042.35M | 1,055.75M | 1,205.20M | 1,353.25M | 1,365.80M | 1,379.85M | 1,394.70M | 1,421.10M | 1,431.85M | 1,433.35M | 1,446.65M | 1,502.70M | 1,561.95M | 1,927.40M | 2,326.70M | 2,331.45M | 2,321.45M | 2,456.95M | 2,629.50M | 2,685.65M | 2,693.65M | 2,728.20M | 2,803.55M | 2,866.05M | 3,167.65M | 3,440.50M | 3,444.95M | 3,462.75M | 3,454.30M | 3,401.00M | 3,373.75M | 3,396.40M | 3,396.45M | 3,484.90M | 3,557.60M | 3,567.60M | 3,608.40M | 3,594.05M | 3,573.90M |
|
Equity Average
|
| | | | | | 735.75M | 768.43M | 802.59M | 839.99M | 846.17M | 846.57M | 860.64M | 830.75M | 776.98M | 741.82M | 733.01M | 728.20M | 737.88M | 724.89M | 694.01M | 682.69M | 669.59M | 662.46M | 657.70M | 665.45M | 675.00M | 660.35M | 635.55M | 634.95M | 650.70M | 679.40M | 707.75M | 728.90M | 759.15M | 792.05M | 831.60M | 864.85M | 899.50M | 931.15M | 951.45M | 985.80M | 1,022.65M | 1,062.75M | 1,058.15M | 1,059.80M | 1,132.00M | 1,224.25M | 1,296.40M | 1,335.60M | 1,367.65M | 1,400.70M | 1,383.80M | 1,296.25M | 1,209.90M | 1,193.05M | 1,205.90M | 1,220.15M | 1,239.85M | 1,285.95M | 1,355.45M | 1,408.40M | 1,499.70M | 1,592.15M | 1,613.90M | 1,611.85M | 1,564.25M | 1,367.95M |
|
Invested Capital
|
| | | 665.79M | | 716.07M | 755.43M | 781.42M | 823.75M | 856.22M | 836.13M | 857.02M | 864.27M | 797.23M | 756.73M | 726.90M | 739.12M | 717.28M | 758.48M | 691.30M | 696.72M | 668.66M | 700.54M | 684.40M | 706.00M | 704.90M | 680.10M | 675.60M | 705.50M | 714.40M | 722.00M | 696.80M | 718.70M | 739.10M | 779.20M | 804.90M | 858.30M | 871.40M | 927.60M | 1,004.70M | 968.20M | 1,003.40M | 1,587.70M | 1,585.70M | 1,552.10M | 1,563.60M | 1,651.00M | 1,720.50M | 1,725.60M | 1,724.10M | 1,759.80M | 1,775.30M | 1,856.10M | 2,387.80M | 2,304.50M | 2,284.60M | 2,304.10M | 2,357.00M | 2,267.50M | 2,268.10M | 2,300.40M | 2,333.30M | 2,430.40M | 2,317.20M | 2,412.90M | 2,453.30M | 2,362.90M | 1,221.90M |
|
Asset Utilization Ratio
|
0.63 | 0.59 | 0.55 | 0.53 | 0.53 | 0.54 | 0.53 | 0.53 | 0.53 | 0.53 | 0.55 | 0.55 | 0.55 | 0.57 | 0.60 | 0.63 | 0.64 | 0.65 | 0.65 | 0.66 | 0.70 | 0.70 | 0.72 | 0.75 | 0.76 | 0.75 | 0.76 | 0.77 | 0.77 | 0.76 | 0.75 | 0.66 | 0.60 | 0.62 | 0.64 | 0.65 | 0.67 | 0.68 | 0.70 | 0.71 | 0.69 | 0.68 | 0.58 | 0.51 | 0.53 | 0.56 | 0.55 | 0.53 | 0.54 | 0.57 | 0.59 | 0.61 | 0.62 | 0.57 | 0.54 | 0.54 | 0.55 | 0.56 | 0.58 | 0.60 | 0.62 | 0.64 | 0.64 | 0.64 | 0.65 | 0.65 | 0.67 | 0.68 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.05 | 0.07 | 0.05 | | 0.05 | 0.12 | 0.12 | 0.09 | 0.36 | 0.33 | 0.31 | 0.26 | 0.22 | 0.17 | 0.14 | 0.10 | 0.07 | 0.03 | 0.01 | 0.52 | 0.47 | 0.01 | 0.01 | 0.01 | 0.35 | | | | 0.25 | | 0.02 | 0.03 | 0.92 | 0.03 | 0.03 | 0.03 | 0.73 | 0.02 | | | 0.43 | | | | 0.88 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.03 | 0.04 | 0.03 | | 0.03 | 0.07 | 0.07 | 0.06 | 0.19 | 0.17 | 0.17 | 0.15 | 0.13 | 0.10 | 0.09 | 0.06 | 0.05 | 0.02 | 0.01 | 0.24 | 0.22 | 0.00 | 0.00 | 0.00 | 0.17 | | | | 0.13 | | 0.01 | 0.01 | 0.32 | 0.01 | 0.01 | 0.01 | 0.29 | 0.01 | | | 0.20 | | | | 0.30 |
|
Equity Ratio
|
| | | 0.72 | | 0.74 | 0.74 | 0.72 | 0.74 | 0.74 | 0.74 | 0.73 | 0.74 | 0.72 | 0.71 | 0.70 | 0.71 | 0.69 | 0.71 | 0.67 | 0.69 | 0.64 | 0.66 | 0.65 | 0.64 | 0.64 | 0.66 | 0.62 | 0.61 | 0.61 | 0.62 | 0.52 | 0.53 | 0.54 | 0.56 | 0.57 | 0.60 | 0.61 | 0.64 | 0.64 | 0.62 | 0.64 | 0.46 | 0.46 | 0.45 | 0.46 | 0.46 | 0.47 | 0.49 | 0.50 | 0.50 | 0.49 | 0.47 | 0.36 | 0.35 | 0.35 | 0.35 | 0.36 | 0.37 | 0.39 | 0.41 | 0.42 | 0.44 | 0.46 | 0.45 | 0.44 | 0.43 | 0.34 |
|
FCF Payout Ratio
|
| | | | | | | | 0.27 | 0.06 | 0.07 | 0.05 | -1.49 | 0.12 | 0.15 | 0.23 | | 0.12 | 0.15 | 0.12 | -0.85 | 0.17 | -2.24 | 0.17 | 0.41 | 0.13 | 0.13 | 0.24 | -4.52 | 0.17 | 0.22 | 0.17 | 0.31 | 0.27 | 0.20 | 0.15 | 0.25 | 0.21 | 0.18 | 0.13 | 0.30 | 0.17 | 0.14 | 0.20 | 0.38 | 0.12 | 0.18 | 0.14 | 0.33 | 0.12 | 0.15 | 0.13 | -3.44 | 0.42 | 0.22 | 0.23 | -2.61 | -2.76 | 0.16 | 0.15 | 0.29 | 0.14 | 0.11 | 0.15 | 0.33 | 0.31 | 0.12 | 0.12 |
|
Enterprise Value
|
-286.02M | -323.19M | -362.24M | -341.38M | -360.74M | -319.38M | -338.34M | -364.31M | -384.26M | -429.23M | -431.96M | -468.55M | -442.11M | -388.29M | -341.51M | -320.05M | -327.09M | -313.61M | -341.75M | -297.57M | -262.91M | -219.98M | -226.85M | -223.70M | -242.20M | -257.50M | -262.70M | -248.30M | -226.40M | -245.90M | -264.80M | -303.70M | -317.20M | -339.60M | -324.00M | -353.30M | -355.40M | -351.90M | -366.70M | -395.90M | -378.60M | -413.90M | -352.80M | -367.50M | -348.80M | -383.20M | -377.80M | -464.20M | -433.70M | -449.00M | -487.30M | -546.10M | -544.90M | -416.80M | -407.10M | -414.60M | -385.40M | -378.20M | -363.70M | -389.00M | -409.10M | -439.20M | -601.70M | -551.00M | -559.20M | -541.60M | -514.50M | -528.70M |
|
Return on Sales
|
0.21% | 0.17% | 0.18% | 661.75% | 0.15% | 0.13% | 0.17% | 0.15% | 0.11% | 0.08% | 0.04% | | | | | 0.03% | 0.01% | 0.01% | 0.01% | | 0.14% | -0.05% | 0.15% | 0.17% | 0.15% | 0.16% | 0.17% | 0.18% | 0.15% | 0.16% | 0.15% | 0.34% | 0.09% | 0.20% | 0.15% | 0.16% | 0.18% | 0.17% | 0.22% | 0.16% | 0.13% | 0.15% | 0.16% | 0.08% | 0.08% | 0.15% | 0.21% | 0.20% | 0.14% | 0.08% | 0.11% | 0.12% | 0.10% | 0.07% | -0.02% | 0.01% | -0.01% | 0.08% | 0.08% | 0.14% | 0.12% | 0.12% | 0.21% | 0.22% | 0.14% | 0.15% | 0.15% | 0.18% |
|
Return on Capital Employed
|
0.23% | 0.21% | 0.19% | 0.18% | 0.17% | 0.16% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.16% | 0.15% | 0.16% | 0.18% | 0.19% | 0.20% | 0.21% | 0.21% | 0.22% | 0.22% | 0.14% | 0.14% | 0.15% | 0.15% | 0.25% | 0.25% | 0.26% | 0.27% | 0.26% | 0.24% | 0.20% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.18% | 0.19% | 0.20% | 0.19% | 0.18% | 0.13% | 0.10% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.11% | 0.11% | 0.08% | 0.07% | 0.05% | 0.05% | 0.07% | 0.09% | 0.12% | 0.14% | 0.16% | 0.19% | 0.19% | 0.19% | 0.20% | 0.21% |
|
Return on Invested Capital
|
| | | | | | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.13% | 0.13% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.10% | 0.10% | 0.10% | 0.11% | 0.17% | 0.18% | 0.19% | 0.18% | 0.18% | 0.17% | 0.18% | 0.17% | 0.17% | 0.17% | 0.16% | 0.18% | 0.18% | 0.19% | 0.18% | 0.18% | 0.17% | 0.12% | 0.09% | 0.09% | 0.10% | 0.09% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.09% | 0.06% | 0.04% | 0.02% | 0.02% | 0.05% | 0.08% | 0.11% | 0.12% | 0.14% | 0.16% | 0.17% | 0.17% | 0.17% | 0.22% |
|
Return on Assets
|
116.09% | 113.29% | 106.49% | 90.35% | 87.83% | 85.81% | 81.68% | 0.08% | 0.06% | 0.04% | 0.02% | | | | | 0.00% | 0.00% | 0.00% | 0.00% | | 0.03% | 0.01% | 0.04% | 0.08% | 0.08% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.11% | 0.12% | 0.12% | 0.10% | 0.11% | 0.11% | 0.13% | 0.13% | 0.12% | 0.11% | 0.09% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.04% | 0.02% | 0.01% | 0.01% | 0.02% | 0.04% | 0.06% | 0.07% | 0.10% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% |
|
Return on Equity
|
| | | | | | 110.39% | 0.11% | 0.08% | 0.06% | 0.03% | | | | | 0.01% | 0.01% | 0.01% | 0.01% | | 0.04% | 0.02% | 0.07% | 0.12% | 0.12% | 0.19% | 0.19% | 0.20% | 0.20% | 0.21% | 0.20% | 0.24% | 0.21% | 0.23% | 0.22% | 0.17% | 0.20% | 0.18% | 0.20% | 0.20% | 0.19% | 0.18% | 0.17% | 0.14% | 0.14% | 0.14% | 0.16% | 0.18% | 0.19% | 0.18% | 0.15% | 0.13% | 0.13% | 0.14% | 0.10% | 0.06% | 0.02% | 0.02% | 0.06% | 0.12% | 0.16% | 0.18% | 0.22% | 0.24% | 0.25% | 0.26% | 0.25% | 0.28% |