Morningstar Growth Metrics (2009-2025) | MORN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 19.96%14.20%16.75%18.19%19.33%19.80%10.53%7.90%5.06%-4.10%-6.43%-11.10%-10.36%-6.03%1.20%-1.08%-3.65%1.17%-5.02%-1.98%1.82%-0.34%0.34%1.85%0.67%0.42%3.51%31.28%31.27%30.80%30.60%4.06%5.97%3.72%4.03%3.42%8.01%10.17%58.56%63.08%47.72%49.52%12.29%13.71%16.72%15.36%7.08%6.18%7.26%27.80%24.44%21.38%20.26%-0.23%-2.08%-2.05%-1.78%-1.57%6.64%4.28%5.81%6.67%-0.24%
Assets Growth (3y) 14.57%9.47%6.49%4.27%3.97%2.58%1.53%-1.74%-3.19%-3.04%-3.47%-4.83%-4.19%-1.79%-1.20%-0.42%-0.41%0.41%-0.46%9.44%10.40%9.39%10.69%11.64%11.88%10.86%12.04%12.21%14.53%14.33%29.15%20.62%19.13%19.55%22.81%24.24%23.03%23.86%24.00%25.34%22.74%30.14%14.37%13.59%14.61%13.73%9.27%8.08%8.21%7.86%9.12%7.43%7.72%1.56%1.37%
Assets Growth (5y) 5.37%4.52%3.02%1.91%1.97%1.71%-0.05%-1.08%-1.44%-1.82%-1.35%2.88%3.05%4.47%5.45%6.17%6.56%6.55%6.03%7.12%9.02%8.38%17.48%18.60%17.44%17.55%20.15%21.24%20.97%20.85%20.97%16.21%16.18%20.29%19.80%19.84%19.16%19.36%18.36%18.54%16.91%16.70%9.34%8.40%9.37%9.08%6.78%
Assets (QoQ) 8.67%4.29%4.56%1.23%3.45%6.61%5.86%2.20%3.86%-1.63%3.33%-0.49%-5.20%-4.01%-1.83%0.35%-0.62%3.38%-4.05%-2.26%4.35%-2.95%-0.97%1.53%2.13%-2.29%0.53%0.36%1.87%0.71%27.50%0.35%1.50%0.56%1.59%2.19%-0.65%0.86%0.99%6.73%1.33%45.17%3.87%-3.33%2.57%9.02%5.19%-0.77%1.37%1.19%4.31%0.23%20.79%-1.47%1.75%-0.69%0.21%-3.29%1.77%-0.41%0.42%4.78%-0.49%1.05%1.23%-2.01%
Capital Expenditures Growth (1y) 135.95%-80.73%9.78%238.93%205.27%54.45%62.38%22.11%78.56%164.06%-21.00%-17.03%1.38%9.35%83.06%-21.12%128.12%2.43%32.32%174.34%-30.77%32.00%2.50%12.26%-6.25%20.45%47.15%-12.07%5.93%19.50%-27.62%32.03%23.08%-5.26%49.62%3.47%6.25%1.67%2.55%9.57%-19.25%-7.10%12.44%-3.93%50.33%10.00%33.63%37.27%23.35%69.52%11.59%19.54%5.36%-4.42%-13.06%-16.90%15.59%5.28%23.21%35.33%-5.57%14.73%-1.39%
Capital Expenditures Growth (3y) 58.20%-7.71%12.09%50.87%76.80%64.61%32.92%-7.20%60.43%43.54%24.15%21.54%16.99%13.92%35.41%34.43%13.98%17.65%25.90%39.38%-11.74%23.86%2.97%9.23%6.92%10.89%16.80%6.30%11.47%4.80%3.56%14.39%1.83%-3.64%19.93%2.89%8.85%1.28%15.50%13.05%14.40%20.10%18.80%16.38%25.01%21.25%9.04%10.89%14.53%19.49%6.13%10.37%4.77%4.91%1.85%
Capital Expenditures Growth (5y) 45.55%-2.51%27.81%49.35%54.23%43.24%26.07%19.74%21.80%36.29%23.61%12.13%9.72%16.31%21.47%23.04%14.06%13.02%16.66%29.90%-2.11%12.85%10.87%8.12%0.95%5.19%12.94%4.80%10.95%3.30%10.78%14.57%14.38%10.78%20.80%12.31%10.88%10.98%8.37%7.50%12.77%11.76%12.42%12.13%16.35%16.58%9.51%
Capital Expenditures (QoQ) 347.45%-69.03%-40.70%-20.90%32.67%76.43%83.07%-28.76%-32.88%85.48%37.67%4.18%-0.73%-44.51%44.59%27.29%7.07%-7.11%-37.70%268.14%-51.92%20.00%29.17%-7.10%-8.33%-6.82%41.46%-22.41%17.78%13.84%-15.47%-6.54%32.87%-31.05%54.20%-12.87%2.27%8.89%6.63%-10.53%-2.14%9.84%13.93%-34.06%12.58%32.94%-2.65%3.18%-17.62%61.50%0.00%-7.28%13.21%6.31%7.12%-18.28%2.71%-3.30%2.39%13.67%-6.45%13.17%12.47%-20.69%13.66%-2.73%
Cash & Equivalents Growth (1y) 18.28%-17.49%-7.14%38.07%4.33%26.33%-0.91%11.25%-14.49%-24.37%-12.68%-18.23%36.01%15.13%16.28%2.62%-9.02%3.82%6.97%10.11%0.00%27.96%18.17%11.83%-9.48%-10.28%-1.92%25.11%43.52%41.11%23.20%18.95%17.01%7.53%19.50%19.82%12.25%24.98%-0.37%-9.53%-7.62%-7.84%9.11%26.46%18.95%9.58%21.62%14.51%26.04%-1.91%-12.72%-22.16%-27.16%-9.71%-12.80%-10.28%0.43%13.95%70.12%48.77%44.61%28.71%-14.23%
Cash & Equivalents Growth (3y) 1.80%-7.62%-7.03%7.89%6.66%3.23%0.21%-2.27%1.90%-3.31%2.80%-2.60%7.36%15.22%13.70%8.11%-6.27%6.03%7.43%15.49%9.11%17.45%12.61%18.50%14.98%10.83%13.03%21.26%23.53%23.77%13.62%8.84%6.66%7.39%9.11%11.09%7.24%8.07%9.75%9.42%11.47%-0.31%5.02%4.07%2.98%-0.99%-2.54%-7.18%-2.67%0.31%8.99%1.29%1.89%9.82%8.36%
Cash & Equivalents Growth (5y) 5.48%-1.18%-0.01%7.25%2.00%7.88%4.93%2.82%-0.86%0.75%4.71%5.27%9.96%14.13%12.18%13.46%6.70%12.58%12.79%17.03%11.28%16.83%11.20%12.52%9.53%9.41%9.43%15.33%15.68%13.88%14.25%13.30%12.71%5.89%6.64%4.09%2.52%2.25%0.12%-1.76%0.26%0.38%11.43%8.51%9.66%7.32%6.20%
Cash & Equivalents (QoQ) 19.39%1.23%-31.10%42.04%-16.71%13.92%2.45%7.33%0.85%-10.64%15.02%-17.51%-10.79%3.17%7.70%37.21%-24.49%4.21%-4.95%21.64%-13.83%7.37%-2.17%10.48%10.26%-0.84%-7.42%-10.57%9.29%8.40%18.09%2.59%7.45%-5.36%14.02%0.91%-1.25%5.18%14.33%-5.47%9.94%-16.15%3.82%-3.47%9.67%-0.74%20.34%-9.21%1.04%10.17%13.30%-0.06%-21.37%-1.97%1.05%-6.48%-2.53%-5.33%3.97%4.68%10.60%41.33%-9.08%1.75%-1.56%-5.82%
Cash from Investing Activities Growth (1y) 438.94%-125.63%46.84%57.86%-129.04%24.66%-65.08%49.50%-118.84%155.05%231.46%252.34%323.99%-360.29%-166.09%-3.88%4.40%9.74%75.60%-154.37%-127.43%79.35%-271.23%-56.89%-99.29%-195.87%31.37%-631.68%37.72%108.38%-88.17%94.11%58.29%-723.33%62.86%3.54%-167.12%1.07%-5,117.69%-175.23%0.00%-103.78%90.05%103.00%-71.28%5.04%16.74%-4,800.00%-0.90%-1,831.01%35.94%9.46%97.92%96.08%40.83%14.36%-3,714.29%-21.03%166.20%173.48%-164.79%27.13%-334.04%
Cash from Investing Activities Growth (3y) -29.15%43.19%46.65%32.46%12.49%-2.59%-12.78%39.92%92.36%-8.95%40.38%7.32%13.76%-35.45%-37.48%-41.28%-36.99%18.00%14.66%-101.99%-32.77%27.06%-68.62%12.21%19.70%-15.62%21.72%25.35%11.47%19.75%-231.62%46.11%-3.67%-144.22%-24.47%27.64%-66.01%-24.17%-62.90%-57.15%-20.00%-234.32%62.42%-8.48%67.01%10.42%31.92%-237.50%7.19%2.88%31.05%36.97%-28.02%67.42%2.86%
Cash from Investing Activities Growth (5y) 47.74%-17.07%28.57%29.89%-19.21%27.43%-5.37%8.80%-22.85%4.60%11.59%-55.66%4.46%-34.53%-22.63%-18.67%-16.52%22.04%15.36%-18.68%-18.93%20.59%-147.53%-12.43%-6.70%-25.52%-20.02%15.26%-3.52%0.00%-24.75%26.08%-14.00%-197.34%-0.57%-27.65%37.43%-7.70%-10.38%-24.65%-6.49%-12.13%15.11%22.90%-29.38%8.71%13.34%
Cash from Investing Activities (QoQ) -161.22%-47.26%-151.16%135.08%-273.89%65.31%-99.09%75.82%-351.09%23.99%39.09%-4.79%213.48%81.51%-29.42%54.07%-231.88%53.91%202.65%67.34%-214.01%87.54%-128.77%15.57%14.18%-123.97%3.32%-7.25%-27.40%48.04%-930.65%90.87%117.14%-1,266.67%67.71%35.40%-156.16%30.48%16.15%-78.90%5.13%-3,566.49%95.58%35.00%-93.33%-79.05%101.33%-3,811.11%-7.19%-56.98%24.73%20.33%-1,951.34%94.79%-6.39%98.17%-3,771.43%21.40%-53.99%18.60%-22.85%142.99%70.92%-393.36%66.20%-38.08%
Cash from Operations Growth (1y) 273.64%-22.76%-2.18%27.07%-0.72%53.07%28.00%36.08%-60.80%5.03%-16.90%-8.49%374.27%18.91%25.45%1.50%-55.39%-6.26%-81.73%12.50%194.12%42.34%779.07%-13.70%-67.43%-8.46%-20.11%33.27%307.89%-21.99%3.48%21.13%28.82%25.31%27.68%23.30%-1.50%24.93%32.46%-21.65%-17.46%46.33%-11.64%38.91%31.83%-0.31%31.26%18.59%-63.40%-45.99%-16.72%-23.84%-0.43%-64.34%28.01%33.14%300.00%523.27%46.82%11.32%-2.78%-35.17%1.98%
Cash from Operations Growth (3y) 38.83%7.49%1.33%16.53%22.67%24.11%10.09%8.12%-6.04%5.39%-42.47%1.48%83.94%16.63%26.30%-0.49%-24.67%6.89%8.66%8.97%57.51%0.54%93.70%11.69%19.62%-3.63%1.82%25.79%72.97%6.89%20.51%5.38%1.55%31.83%14.33%10.30%2.34%22.15%15.39%8.88%-26.42%-7.64%-1.15%7.85%-21.68%-42.31%11.85%6.34%13.39%6.28%16.11%4.12%57.03%12.95%24.22%
Cash from Operations Growth (5y) 27.96%6.72%-24.93%12.56%19.35%20.60%16.47%4.18%-4.49%8.81%5.99%3.75%52.57%2.53%10.74%9.73%17.56%3.61%11.13%14.08%37.74%9.74%65.16%6.12%6.83%10.34%4.32%16.72%41.29%12.24%15.21%14.03%-12.76%4.28%10.31%3.92%-17.14%-18.89%10.37%5.53%9.67%11.86%12.67%13.21%13.32%-4.95%15.94%
Cash from Operations (QoQ) 575.71%-8.90%-5.94%-57.40%111.63%15.37%22.18%-66.72%226.29%-3.52%29.89%-90.41%774.20%-23.67%43.04%-50.31%119.18%-19.47%15.74%-78.16%360.50%-84.31%612.79%-42.90%122.86%-3.08%-30.03%-78.45%526.32%-15.41%16.72%-34.04%19.78%12.21%36.64%-29.86%16.53%14.33%31.95%-43.97%47.80%21.22%-21.95%-40.97%162.01%-26.80%22.70%-43.98%98.13%-3.62%10.85%-82.71%192.34%48.62%1.37%-77.39%4.70%433.47%5.43%-32.08%63.14%25.67%-20.06%-40.68%8.79%97.68%
Dividends Paid - Common Growth (1y) 100.96%98.33%92.37%324.46%17.97%18.61%-45.92%30.75%31.76%32.34%10.53%10.39%10.53%10.53%13.10%11.76%13.10%11.90%4.21%3.16%4.21%3.19%7.07%9.18%7.07%10.31%12.26%12.15%13.21%11.21%8.40%6.67%7.50%7.56%4.65%5.47%5.43%6.25%14.81%14.07%12.50%12.50%2.58%3.90%4.58%4.58%8.81%8.13%8.75%8.13%12.72%11.56%10.34%
Dividends Paid - Common Growth (3y) 44.98%45.17%44.33%44.82%18.78%19.41%19.98%-7.52%17.28%18.10%17.85%9.21%8.37%9.21%8.47%8.06%7.97%8.06%8.40%7.80%8.10%8.10%8.18%9.22%9.31%9.22%9.68%8.40%8.06%8.66%8.32%9.21%8.67%8.44%8.74%7.22%7.72%7.44%7.72%8.62%8.62%8.56%8.35%7.95%7.81%7.86%
Dividends Paid - Common Growth (5y) 30.67%30.43%30.31%30.31%14.58%14.44%15.28%-1.80%12.69%12.94%13.25%9.38%9.28%9.57%9.38%8.96%8.53%8.96%8.79%7.28%7.28%7.44%7.67%9.38%9.46%9.10%9.54%8.45%8.38%8.58%8.38%7.77%7.59%7.71%7.77%8.61%8.56%8.28%
Dividends Paid - Common (QoQ) 0.92%0.44%-1.03%100.32%-0.40%-2.58%118.38%-2.05%-0.43%32.34%1.32%-1.30%0.00%10.53%1.19%-1.18%0.00%13.10%0.00%0.00%-1.05%5.32%-1.01%1.02%-2.02%9.28%0.94%-0.93%0.94%11.21%0.84%0.00%-0.83%8.40%-0.78%0.78%-0.78%5.47%0.00%0.74%0.00%13.97%-0.65%-0.65%0.00%3.92%0.63%0.00%0.00%8.13%0.00%0.58%-0.57%12.72%-1.03%-0.52%
EBITDA Margin Growth (1y) -554.00-702.00-648.00-0.60M-316.00365.00-41.0016.00-205.0081.00361.00149.00511.006.0095.0019.00-277.00-0.00M-226.0052.00220.000.00M20.00112.00-143.00-219.00-112.00-134.00-846.00-233.0043.00-599.00595.00117.00206.00124.00-39.00-269.00-922.00-682.00-538.0015.00-340.00517.00337.00-733.00341.00-93.00-477.0010.00-0.00M-871.00-723.00-320.00888.000.00M0.00M0.00M0.00M0.00M281.00168.0016.00
EBITDA Margin Growth (3y) -0.00M-256.00-328.00-0.60M-10.00451.00414.00185.0029.00-0.00M230.00220.00454.00-19.00-111.00183.00-200.00-244.00-318.0030.00-769.000.00M-49.00-620.00-394.00-336.00137.00-608.00-290.00-385.00-673.00-0.00M18.00-138.00-0.00M-41.00-240.00-987.00-922.00-258.00-678.00-709.00-0.00M-447.00-863.00-0.00M118.0041.00533.000.00M990.000.00M0.00M0.00M0.00M
EBITDA Margin Growth (5y) -841.00-0.00M-459.00-0.60M-67.00426.00208.00349.00106.00-158.00138.00199.00-535.00-472.00-180.00-549.00-451.00-361.00-69.00-444.00-213.000.00M-765.00-0.00M-971.00-590.00-0.00M-774.00-491.00-0.00M-673.00-733.00-121.00-861.00-0.00M-0.00M-0.00M-0.00M-0.00M-124.00332.00593.00991.000.00M0.00M747.000.00M
EBITDA Margin (QoQ) -232.0070.000.60M-0.60M-379.00124.00-21.00-40.00302.00-282.0037.00-262.00588.00-2.00-175.00100.0082.0087.00-250.00-196.00-0.00M0.00M27.00-28.00115.00-94.00120.00-283.0038.0014.0098.00-996.00651.00290.00-544.00198.00173.00379.00-626.0035.00-57.00-274.00-386.00179.00496.00-629.00471.00-1.00-575.00445.0038.00-384.00-88.00-676.00277.00-237.00315.00532.00394.00492.00204.00123.00847.00-893.0092.00-29.00
EBIT Growth (1y) -10.64%-15.36%-10.46%36.37%2.80%39.54%12.28%5.72%-4.43%6.55%17.72%15.04%33.43%5.95%11.91%6.69%-5.08%-156.90%1.54%11.23%15.58%300.40%1.99%7.51%-4.94%-10.66%-4.33%-0.40%-32.86%3.60%19.46%-14.63%67.25%16.52%23.86%15.73%4.21%-5.22%-24.16%-19.47%-10.10%20.67%-10.69%63.98%51.01%-23.00%53.05%14.90%-16.07%14.19%-67.55%-52.54%-56.56%-22.63%218.18%165.92%277.96%160.19%65.00%78.18%23.22%15.30%10.65%
EBIT Growth (3y) -4.25%7.96%5.78%18.37%9.44%16.36%13.94%9.07%6.57%-38.25%10.18%10.93%13.54%6.51%5.04%8.46%1.41%0.62%-0.31%6.00%-9.64%56.80%5.24%-2.95%2.20%2.55%12.28%-0.54%5.38%4.59%3.92%-7.34%16.15%10.04%-5.68%15.18%12.26%-4.15%1.21%14.91%4.45%1.99%-23.74%-3.66%-18.04%-12.05%16.47%13.19%11.28%31.98%19.43%31.01%26.47%32.40%79.76%
EBIT Growth (5y) 2.14%-22.50%6.11%14.50%7.54%12.43%8.90%9.18%5.87%2.84%5.47%7.89%-1.35%2.26%5.78%1.64%3.21%4.22%7.95%3.31%5.15%32.27%1.83%-3.15%0.00%4.28%-0.84%5.38%9.70%1.23%8.93%8.43%14.71%3.22%-16.06%-3.58%-12.40%-4.90%1.37%13.87%13.34%16.39%18.42%33.48%20.72%15.33%23.60%
EBIT Margin Growth (1y) -554.00-702.00-648.00206.00-316.00365.00-41.0016.00-205.0081.00361.00149.00511.006.0095.0019.00-277.00-0.00M-226.0052.00220.000.00M20.00112.00-143.00-219.00-112.00-134.00-846.00-233.0043.00-599.00595.00117.00206.00124.00-39.00-269.00-922.00-682.00-538.0015.00-340.00517.00337.00-733.00341.00-93.00-477.0010.00-0.00M-871.00-723.00-320.00888.000.00M0.00M0.00M671.000.00M255.00170.0042.00
EBIT Margin Growth (3y) -0.00M-256.00-328.00371.00-10.00451.00414.00185.0029.00-0.00M230.00220.00454.00-19.00-111.00183.00-200.00-244.00-318.0030.00-769.000.00M-49.00-620.00-394.00-336.00137.00-608.00-290.00-385.00-673.00-0.00M18.00-138.00-0.00M-41.00-240.00-987.00-922.00-258.00-678.00-709.00-0.00M-447.00-863.00-0.00M118.0041.00-5.00761.00448.000.00M727.00922.000.00M
EBIT Margin Growth (5y) -841.00-0.00M-459.00442.00-67.00426.00208.00349.00106.00-158.00138.00199.00-535.00-472.00-180.00-549.00-451.00-361.00-69.00-444.00-213.000.00M-765.00-0.00M-971.00-590.00-0.00M-774.00-491.00-0.00M-673.00-733.00-121.00-861.00-0.00M-0.00M-0.00M-0.00M-0.00M-124.00-206.0042.00448.000.00M587.00198.00830.00
EBIT Margin (QoQ) -232.0070.00-874.00481.00-379.00124.00-21.00-40.00302.00-282.0037.00-262.00588.00-2.00-175.00100.0082.0087.00-250.00-196.00-0.00M0.00M27.00-28.00115.00-94.00120.00-283.0038.0014.0098.00-996.00651.00290.00-544.00198.00173.00379.00-626.0035.00-57.00-274.00-386.00179.00496.00-629.00471.00-1.00-575.00445.0038.00-384.00-88.00-676.00277.00-237.00315.00532.00394.00-46.00191.00131.00818.00-885.00107.003.00
EBIT (QoQ) -5.59%3.04%-29.71%30.68%-10.58%9.01%7.06%-1.49%21.37%-12.29%0.80%-10.94%35.32%-3.09%-1.49%3.29%7.46%2.36%-6.09%-8.11%-164.42%282.66%2.87%-4.51%11.69%-7.04%8.44%-15.57%4.96%-0.45%12.90%-43.09%61.97%14.78%-19.32%11.50%12.84%22.01%-24.62%0.41%2.63%-2.36%-19.96%12.09%37.75%-27.73%46.95%3.23%-29.76%43.64%10.32%-24.60%-4.43%-59.18%61.36%-30.99%70.20%67.87%34.86%-1.91%17.17%6.45%45.63%-32.16%9.64%2.16%
EBT Growth (1y) -12.50%-20.12%5.48%-99.97%5.92%39.47%-8.47%8.09%-4.68%9.10%25.41%8.56%33.64%10.83%8.72%14.82%-5.07%-140.48%-0.85%8.95%11.93%366.14%5.78%6.40%-2.95%-5.77%-2.73%71.65%-36.68%29.32%9.72%-52.60%109.59%-10.28%43.11%15.51%-18.66%-3.45%-12.65%-26.24%-28.14%20.34%45.67%161.62%102.71%-28.33%-31.68%-20.56%-6.39%-14.19%-103.64%-58.76%-96.67%-19.34%2,595.65%195.10%4,042.86%182.33%164.63%80.40%24.71%30.17%-18.96%
EBT Growth (3y) -4.05%6.72%6.58%-93.29%10.50%19.03%7.66%10.45%6.54%-35.53%10.57%10.74%12.40%6.09%4.47%10.00%1.03%0.50%0.67%25.78%-11.73%73.73%4.12%-4.69%8.80%3.02%15.16%-2.05%2.58%3.86%11.10%-26.08%7.00%1.39%22.11%30.63%5.82%-5.92%-4.56%15.31%10.89%-9.54%-26.75%-5.01%-60.16%-20.84%-14.71%-1.12%8.94%25.02%33.95%29.97%19.87%43.65%281.49%
EBT Growth (5y) 2.30%-20.54%5.47%-79.33%7.47%12.68%5.53%9.33%5.61%4.18%6.82%19.92%-2.69%7.79%4.00%1.61%6.48%3.33%9.88%1.73%3.24%36.91%7.13%-5.91%-5.52%4.90%14.21%12.64%9.47%-0.68%6.42%-3.44%18.38%-8.51%-15.39%-6.09%-48.29%-10.43%-4.62%13.28%13.49%11.01%19.06%35.47%26.72%12.76%5.88%
EBT Margin Growth (1y) -614.00-865.00-270.00-10.46M-251.00364.00-521.0066.00-215.00140.00514.0020.00526.00123.0022.00193.00-284.00-0.00M-286.003.00149.000.00M107.0090.00-95.00-97.00-76.000.00M-934.00283.00-151.00-0.00M0.00M-495.00573.00119.00-548.00-240.00-759.00-768.00-760.0010.00566.000.00M689.00-846.00-0.00M-850.00-335.00-267.00-0.00M-961.00-0.00M-207.000.00M0.00M0.00M937.000.00M0.00M262.00360.00-674.00
EBT Margin Growth (3y) -0.00M-361.00-277.00-10.46M60.00627.0015.00280.0027.00-0.00M251.00217.00392.00-50.00-156.00287.00-230.00-270.00-255.000.00M-881.000.00M-121.00-741.009.00-310.00345.00-712.00-444.00-453.00-337.00-0.00M-269.00-726.00380.00732.00-619.00-0.00M-0.00M-237.00-406.00-0.00M-0.00M-430.00-981.00-0.00M-0.00M-779.00-111.00462.000.00M0.00M486.000.00M0.00M
EBT Margin Growth (5y) -838.00-0.00M-540.00-10.46M-74.00454.00-164.00373.0081.00-7.00281.000.00M-638.00136.00-384.00-544.00-125.00-483.00166.00-619.00-390.000.00M-307.00-0.00M-0.00M-540.00152.00-99.00-515.00-0.00M-888.00-0.00M85.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-166.00-182.00-374.00644.000.00M840.00-23.00-596.00
EBT Margin (QoQ) -112.00-29.0010.45M-10.46M-363.00567.00-420.00-35.00251.00-319.00168.00-316.00607.0055.00-326.00190.00204.00-46.00-155.00-287.00-0.00M0.00M134.00-141.00165.00-52.00117.00-327.00164.00-30.000.00M-0.00M0.00M-465.00-486.00609.00-154.00603.00-940.00-58.00154.0085.00-950.00-49.00924.00641.00-134.00-742.00-611.00371.00132.00-227.00-543.00-885.00693.00-600.00584.00485.00563.00-73.00-38.000.00M89.00-892.0061.0069.00
EBT (QoQ) -1.42%-0.53%371,909.51%-99.98%-10.00%31.35%-9.33%-1.18%18.52%-13.81%7.08%-12.86%35.65%-0.92%-7.31%7.27%12.50%-2.81%-2.11%-11.31%-147.97%338.10%7.56%-8.88%14.06%-5.37%8.19%-16.89%10.75%-2.32%90.93%-69.34%126.20%-17.13%-17.52%35.56%-3.17%32.18%-33.43%-4.55%14.94%19.59%-43.78%-7.00%92.47%44.76%0.97%-27.94%-31.95%37.99%17.41%-15.09%-37.62%-105.85%1,430.43%-93.14%1,409.52%81.07%57.32%-3.65%2.87%69.72%7.24%-33.39%7.37%5.67%
Enterprise Value Growth (1y) 49.23%7.74%-6.03%13.18%27.53%48.31%29.54%10.24%7.32%-5.55%11.04%5.46%7.36%32.80%23.17%24.60%12.01%-9.15%-15.19%-19.13%-5.78%9.43%17.04%24.27%15.61%-0.34%-4.26%-13.41%-14.16%-7.35%4.51%31.68%21.16%68.71%51.98%13.77%34.64%12.84%17.90%42.43%-7.10%-1.85%10.50%54.74%99.04%87.51%63.73%50.11%21.36%-6.38%-19.26%-38.14%-26.38%-19.68%11.78%34.79%54.95%53.26%35.75%17.39%-3.76%4.22%-29.06%
Enterprise Value Growth (3y) 26.88%14.71%10.57%9.58%13.69%22.99%21.00%13.14%8.87%4.45%5.07%2.04%4.25%9.70%6.93%7.78%6.86%-0.31%-1.68%-4.53%-2.21%0.35%5.41%12.32%6.34%15.92%15.00%9.06%11.88%20.82%23.26%28.74%14.86%23.17%25.57%35.85%35.53%27.58%28.73%49.00%30.92%19.88%13.46%12.84%21.16%12.13%13.90%7.77%11.46%4.84%7.00%-0.71%3.16%8.66%2.48%
Enterprise Value Growth (5y) 19.69%12.74%7.14%5.80%9.17%13.09%11.95%7.80%7.05%4.44%5.38%2.72%2.37%4.04%4.11%7.38%4.88%9.14%8.58%5.45%8.81%13.98%15.98%18.08%8.50%11.52%14.65%23.38%20.96%26.55%27.64%37.73%29.63%26.81%21.22%18.41%17.34%9.32%14.00%22.50%20.68%16.23%17.25%17.85%21.54%17.63%7.31%
Enterprise Value (QoQ) 23.45%21.10%0.87%-1.04%-10.87%5.62%21.49%11.51%3.65%-7.75%3.39%8.56%-8.78%8.45%-1.81%10.51%12.85%0.58%-0.67%-0.66%-8.47%-6.10%-5.29%15.75%6.30%0.43%0.57%7.69%-8.37%-3.52%-9.04%6.75%-1.10%8.83%14.59%-1.77%37.71%-1.96%-14.22%16.25%15.42%2.45%3.62%-24.18%21.94%15.34%45.10%-2.47%14.87%0.71%33.03%-21.15%-11.39%-13.15%1.92%-6.15%-3.33%20.88%22.91%7.89%-4.39%7.06%6.29%-11.54%3.54%-27.12%
EPS (Basic) Growth (1y) -20.74%-28.85%8.70%62.07%9.76%43.24%-16.00%19.15%-11.11%7.55%33.33%25.00%49.93%11.56%16.13%-6.71%-1.62%-134.60%3.03%9.91%13.56%431.82%13.43%18.42%0.00%1.37%-7.89%91.76%-37.31%44.59%14.29%-43.56%135.71%-8.41%66.25%8.70%-21.21%1.02%-13.53%-35.00%-28.21%14.14%54.78%170.77%128.57%-31.86%-35.96%-25.00%-16.41%-7.79%-118.42%-93.94%-116.82%19.72%538.10%2,050.00%933.33%89.41%203.26%58.72%22.00%31.06%-21.86%
EPS (Basic) Growth (3y) -8.21%3.11%6.78%34.14%13.52%19.78%9.16%11.59%9.45%-34.17%16.84%8.63%18.76%8.60%10.72%6.69%3.76%5.18%2.48%35.65%-10.71%90.04%6.09%8.63%13.90%10.31%20.51%5.57%5.20%10.19%18.00%-26.39%10.06%1.84%30.55%24.14%8.94%-7.72%-5.01%9.70%11.11%-10.49%-29.72%-50.26%-32.41%-9.05%-19.75%-0.76%5.43%27.87%34.76%27.41%19.59%43.77%131.34%
EPS (Basic) Growth (5y) 2.67%-19.36%7.81%19.87%10.32%14.56%8.73%12.58%8.29%6.90%10.76%23.82%0.98%13.42%7.39%5.62%10.54%9.04%15.38%8.90%5.74%45.41%11.41%-1.96%-3.52%9.13%18.56%15.67%13.82%0.80%10.25%-4.13%20.57%-7.88%-17.74%-38.64%-16.89%-2.81%-7.11%11.46%13.97%10.21%19.39%33.24%26.72%13.30%4.14%
EPS (Basic) (QoQ) 0.53%-11.54%-36.96%41.38%-9.76%35.14%-6.00%-4.26%17.78%-20.75%33.33%-28.57%42.50%-1.75%25.00%-14.32%6.03%2.27%0.42%-9.65%-137.29%404.55%7.13%-6.66%8.96%4.11%11.84%-21.18%10.45%-5.41%132.86%-74.23%154.76%-25.23%15.00%7.61%-1.01%35.71%-24.81%-22.00%26.92%16.16%-43.48%-13.85%101.79%57.52%-1.12%-27.27%-39.84%48.05%15.79%-18.94%-33.64%-129.58%138.10%-325.00%572.22%8.24%86.96%-12.79%7.33%73.29%-2.15%-32.97%15.30%3.32%
EPS (Weighted Average and Diluted) Growth (1y) -99.92%-29.41%8.89%64.29%10.00%44.44%-14.29%19.57%-9.09%7.69%33.33%25.45%57.50%17.86%21.43%-1.45%-7.94%-133.33%-1.47%4.41%15.52%427.27%13.43%19.72%0.00%1.39%-7.89%91.76%-37.31%46.58%12.86%-44.79%133.33%-9.35%67.09%8.89%-21.43%1.03%-13.64%-35.71%-28.57%14.29%54.39%177.78%130.91%-32.14%-35.80%-26.29%-16.54%-7.89%-118.58%-93.80%-116.98%20.00%533.33%2,037.50%927.78%90.48%204.40%58.48%22.15%30.62%-21.66%
EPS (Weighted Average and Diluted) Growth (3y) -90.71%3.17%7.56%35.07%16.35%22.39%11.54%13.92%9.65%-34.31%16.84%8.88%18.76%8.74%10.72%7.20%2.07%3.42%0.97%33.83%-10.20%90.04%5.65%8.23%13.51%10.45%20.20%4.86%4.75%10.31%17.65%-27.16%9.41%1.53%30.61%24.81%9.02%-7.81%-5.05%9.59%11.24%-10.61%-29.75%-49.74%-32.52%-9.14%-19.74%-0.77%5.47%28.16%34.83%28.07%19.74%44.00%131.04%
EPS (Weighted Average and Diluted) Growth (5y) -74.10%-19.45%8.29%20.45%10.87%14.87%9.18%13.07%8.77%7.02%10.76%24.27%0.98%13.83%7.12%5.46%9.24%8.01%14.19%7.58%5.83%45.20%11.22%-2.36%-3.87%9.24%18.29%15.54%13.64%0.81%10.05%-4.57%20.34%-8.14%-17.77%-38.37%-16.91%-2.84%-7.17%11.78%14.11%10.30%19.43%33.88%27.04%13.29%4.28%
EPS (Weighted Average and Diluted) (QoQ) -99.90%-11.76%-37.78%42.86%-10.00%36.11%-6.12%-4.35%18.18%-19.23%30.95%-27.27%40.00%0.00%23.21%-8.70%4.76%3.03%0.00%-14.71%-137.93%404.55%5.97%-5.63%7.46%5.56%11.84%-21.18%8.96%-4.11%132.86%-74.23%154.76%-26.17%13.92%8.89%-1.02%36.08%-25.76%-21.43%27.27%16.33%-44.74%-12.70%103.64%57.14%-0.57%-27.43%-40.16%48.68%14.16%-17.83%-33.96%-130.00%138.10%-325.00%566.67%8.33%87.91%-12.87%7.38%73.13%-2.17%-32.84%14.84%3.83%
FCF Margin Growth (1y) 0.00M-276.00-463.00-212.00-384.00611.00183.00771.00-823.00-273.00-406.00-428.000.00M352.00167.00-21.00-0.00M-411.00-0.00M-374.000.00M841.000.00M-571.00-0.00M-406.00-0.00M840.000.00M-0.00M-8.0081.00200.00451.00155.00531.00-181.00463.00424.00-0.00M-520.00857.00-746.00641.0019.00-761.00172.00-147.00-0.00M-0.00M-693.00-868.00-29.00-901.00506.00582.000.00M0.00M769.00-92.00-86.00-0.00M-143.00
FCF Margin Growth (3y) 110.0063.00-687.00131.0042.00690.00-56.00322.00-0.00M-332.00-0.00M-823.000.00M782.000.00M-966.00-0.00M24.00-34.00-104.000.00M-764.000.00M350.00652.00-0.00M-937.000.00M0.00M-285.00571.00-808.00-500.000.00M-167.00-248.00-681.00560.00-150.00-926.00-0.00M-0.00M-0.00M-374.00-0.00M-0.00M-15.00-433.0040.00-500.00582.00-378.000.00M245.000.00M
FCF Margin Growth (5y) -171.004.00-0.00M-264.0088.000.00M994.00-623.00-723.00103.00-273.00-554.000.00M-823.00125.00-45.00698.00-724.00113.00507.000.00M150.000.00M-539.00-48.00167.00-0.00M673.000.00M-188.00-3.00-314.00-0.00M-815.00-688.00-0.00M-0.00M-0.00M-337.00-0.00M-460.00-403.008.00116.00-27.00-0.00M611.00
FCF Margin (QoQ) 0.00M349.00-114.00-0.00M0.00M161.00137.00-0.00M0.00M-267.00725.00-0.00M0.00M-401.00703.00-0.00M0.00M-585.00515.00-0.00M0.00M-0.00M0.00M-0.00M0.00M35.00-0.00M-0.00M0.00M-643.00444.00-0.00M64.00548.00533.00-945.00315.00252.00909.00-0.00M959.00212.00-935.00-756.000.00M-0.00M452.00-0.00M0.00M-458.00133.00-0.00M885.00674.00-42.00-0.00M12.000.00M34.00-905.000.00M624.00-828.00-898.0021.000.00M
FCF Payout Ratio Growth (1y) -655.12%114.06%129.67%356.49%-2.53%1.65%-48.49%42.13%-1,572.98%41.11%147.75%-23.68%105.94%42.59%-1,209.41%30.49%69.24%-28.03%106.80%56.00%-10.77%-12.64%-18.49%-22.64%-12.14%-14.78%17.84%-15.68%-20.38%57.49%30.02%-33.55%29.97%-30.77%-15.27%7.51%-19.22%-6.92%-1,158.85%234.51%51.97%76.43%24.33%-762.79%-29.46%-34.62%111.15%105.19%-29.22%3.33%14.06%115.97%7.38%
FCF Payout Ratio Growth (3y) -73.11%43.67%-231.37%49.15%31.50%1.87%-3.85%1.20%12.28%13.96%13.14%33.14%15.82%27.85%-3.57%-14.98%16.34%9.89%-18.78%27.35%0.58%-14.54%5.45%7.69%-24.32%-3.12%-2.42%9.09%-15.55%-5.80%0.49%-139.08%33.70%16.85%4.37%-106.37%-195.63%-4.68%2.40%-3.67%4.80%-8.79%6.03%27.98%-9.42%-18.76%
FCF Payout Ratio Growth (5y) -79.98%24.18%28.14%27.77%17.15%16.57%6.07%-8.21%11.30%3.02%1.52%18.59%0.27%15.58%3.77%-1.20%-2.47%6.55%-10.19%15.68%-6.18%-8.10%-5.45%-67.55%9.28%2.22%8.82%-65.46%-72.68%-2.17%3.20%-0.31%-3.84%-4.44%-5.14%-2.89%21.73%-8.02%
FCF Payout Ratio (QoQ) -78.37%12.16%-23.06%-3,073.71%108.34%20.34%52.92%25.49%-22.51%-826.16%120.13%-1,400.53%107.42%145.73%-67.83%1.17%78.31%-2,011.85%103.78%31.21%-24.18%80.55%-13.15%-24.95%-25.76%68.44%-17.57%-14.76%-28.00%132.92%-41.02%-19.51%42.43%92.29%-69.86%57.44%-24.13%135.34%-61.75%18.29%-12.58%-2,777.04%112.08%-46.26%1.48%-1,248.25%-5.83%105.72%-5.94%95.90%-50.75%-22.02%37.33%116.23%-6.74%-61.23%
Free Cash Flow Growth (1y) 442.98%0.57%-3.47%13.19%-27.27%52.97%23.78%38.83%-136.20%-7.35%-16.24%-7.02%620.92%21.03%16.69%4.99%-150.70%-8.01%-108.95%-6.22%331.46%44.64%1,961.76%-22.49%-110.19%-14.35%-33.18%55.49%1,633.33%-33.87%16.78%18.12%31.37%41.14%21.86%29.45%-4.73%33.01%42.19%-29.38%-16.63%60.52%-17.29%55.37%23.51%-1.90%30.51%14.15%-110.84%-65.90%-25.97%-36.23%-35.56%-115.68%48.25%59.94%1,075.41%2,182.76%53.65%4.64%-1.18%-48.34%2.76%
Free Cash Flow Growth (3y) 3.34%12.54%0.03%13.47%11.10%19.71%6.55%10.66%-43.52%1.04%-27.80%-2.90%100.94%17.21%24.79%-8.62%-28.46%4.45%3.63%4.17%77.77%-6.43%154.73%12.49%27.10%-7.19%-1.66%33.47%176.72%7.48%26.49%2.59%1.43%44.44%12.75%12.41%-0.63%27.95%15.35%7.79%-28.29%-18.72%-7.20%4.18%-29.69%-27.08%12.72%5.20%12.76%3.64%19.02%2.19%146.99%19.03%32.77%
Free Cash Flow Growth (5y) -18.98%9.68%-16.05%7.54%9.98%17.94%15.04%-0.30%-17.35%5.03%1.70%1.99%63.14%-1.82%8.69%6.99%19.23%1.24%9.63%11.56%45.53%8.99%93.57%5.41%10.28%11.28%2.26%21.14%85.16%14.35%16.91%13.87%-16.43%0.16%6.72%0.67%-16.48%-16.13%10.99%5.02%8.10%11.88%12.72%13.61%11.84%-10.82%17.73%
Free Cash Flow (QoQ) 856.46%15.29%-2.18%-59.80%121.80%10.66%14.70%-74.17%366.53%-10.45%28.64%-106.74%1,293.98%-19.05%42.81%-62.26%177.41%-21.95%28.49%-118.22%603.37%-107.59%1,447.06%-55.02%214.56%-2.31%-43.92%-105.92%2,742.86%-23.78%30.50%-41.67%13.98%34.60%31.98%-35.12%22.46%16.22%40.20%-52.25%70.97%24.24%-30.37%-43.62%229.17%-35.99%30.79%-55.18%161.45%-14.84%14.39%-104.26%922.22%84.86%-1.46%-109.05%4.92%1,848.28%6.31%-44.81%103.03%28.97%-27.60%-47.87%6.12%156.57%
Gross Margin Growth (1y) -83.00-352.00-251.00114.00-5.00114.00-92.00-0.00M-450.00-173.00-759.000.00M-521.00-693.00-412.00-485.00-532.00-631.0032.00-96.0037.00186.00-127.00-77.00-294.00-227.00-59.0064.00-190.00186.00376.00-106.00425.00204.00127.00108.00146.0029.00-265.00-130.00-169.00-73.00209.00342.00224.00-56.00-386.00-169.00-181.00-147.0096.00-3.00-375.00-87.00237.00292.00543.00394.0025.00-116.0041.0083.00-4.00
Gross Margin Growth (3y) -538.00-412.00-0.00M-642.00-976.00-753.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-507.00-657.00-789.00-672.00-155.00-108.00-447.00145.00189.00-119.00-59.00163.00443.0066.00381.00419.00238.00-128.00402.00160.0071.00321.00201.00-100.00-442.0043.00-127.00-276.00-82.00170.00-333.00-290.00-53.00120.00-13.00160.00358.00173.00209.00390.00259.00
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-191.00-699.00-554.00-281.00348.00-107.00124.00378.0051.00-141.00-82.00119.00387.00279.00436.00290.0060.0045.00444.00-43.00-220.00148.00-356.00-334.00-109.00333.0041.0031.00181.00346.00252.00187.00-32.00
Gross Margin (QoQ) 24.00-93.00-251.00237.00-245.008.00113.00119.00-127.00-197.00-0.00M0.00M150.00-783.00209.00-97.00-22.00-502.00136.00-144.00-120.00160.009.00-12.0030.00-154.0059.00-229.0096.0015.00182.00-483.00472.00204.00-300.0048.00251.00127.00-318.0086.00135.00-167.00-183.0047.00230.00115.00-50.00-72.00-49.00-215.00167.00-84.00-15.0027.0068.00-456.00273.00352.00123.00-205.00124.00-17.00-18.00-48.00166.00-104.00
Gross Profit Growth (1y) 8.67%8.46%12.45%25.22%18.22%20.21%12.99%-47.44%-0.59%0.60%-10.35%92.22%-2.93%-4.73%0.67%-2.16%-1.68%-2.79%11.91%7.06%5.41%10.19%-1.06%1.30%-3.87%-5.72%-0.63%6.43%5.34%19.45%25.00%12.48%25.42%13.97%16.04%10.09%9.00%9.04%14.94%23.73%21.59%18.27%17.85%21.28%25.94%25.51%12.49%18.11%12.82%10.45%10.98%2.71%-1.81%5.68%14.59%19.04%24.45%21.12%10.91%7.65%7.95%7.25%8.36%
Gross Profit Growth (3y) 8.49%9.46%4.43%8.15%4.49%4.83%0.65%-0.39%-1.74%-2.33%0.33%26.28%0.20%0.68%3.69%2.00%-0.13%0.33%3.24%4.90%2.20%7.46%7.12%6.64%8.29%8.67%12.96%9.64%12.93%14.07%18.58%15.28%18.46%13.70%16.27%18.22%18.62%17.41%15.08%21.02%19.99%17.91%13.74%13.74%11.74%13.57%12.68%13.03%11.30%12.23%12.15%9.59%9.67%11.14%11.26%
Gross Profit Growth (5y) 4.04%3.96%5.11%5.79%3.40%4.29%2.46%1.40%-0.79%-0.65%-0.14%16.77%0.37%2.82%6.73%4.90%5.65%6.57%9.80%7.41%7.85%9.05%10.39%10.56%10.98%10.60%14.32%14.61%17.13%17.12%17.19%17.03%18.75%15.30%14.44%14.92%13.08%13.57%14.15%16.73%16.12%15.98%13.34%13.52%13.39%13.73%11.45%
Gross Profit (QoQ) 2.73%-0.79%-1.37%8.11%2.53%2.86%9.84%2.06%4.25%-3.32%-48.91%93.05%5.50%-13.85%9.55%-2.51%3.54%-8.96%6.47%-2.04%2.37%4.82%1.86%-3.56%7.02%-5.89%4.29%-8.48%4.96%-0.80%11.69%-9.42%19.02%3.81%0.50%1.00%8.15%5.70%-4.65%0.00%8.19%11.42%2.64%-1.73%5.24%11.03%5.63%2.04%4.88%-0.49%10.90%-2.53%2.67%0.00%2.64%-6.82%10.50%8.43%6.62%-2.58%7.55%-0.72%3.49%-2.31%6.85%0.32%
Net Cash Flow Growth (1y) 462.47%-209.68%2,566.83%107.67%-80.97%102.32%-206.44%501.48%-449.71%-2,410.96%112.50%-58.65%272.73%-250.35%42.52%-176.99%-44.28%44.92%592.05%121.89%-22.07%160.41%-84.69%-852.63%-188.17%22.60%440.63%441.26%112.20%-40.55%-216.76%-26.02%-150.00%-36.43%192.08%40.72%-1,313.33%329.27%-396.24%-94.29%110.85%-25.57%85.30%1,896.55%-1,630.43%-91.98%670.37%-1.04%104.55%-4,171.43%-80.52%-120.07%-1,731.25%89.82%-218.89%113.91%189.66%540.23%1,462.62%-1,450.00%-116.24%-187.21%-117.42%
Net Cash Flow Growth (3y) -34.12%-37.28%52.54%29.88%4.76%-23.34%-42.54%-57.61%49.86%-259.85%47.87%-58.85%40.10%46.83%14.73%-48.40%-33.57%34.03%78.93%96.79%-56.24%34.63%-43.69%166.84%-27.11%-22.62%79.80%77.08%4.84%17.50%-73.08%-60.98%-8.48%26.64%26.26%17.06%-186.30%-36.50%35.43%4.10%27.56%-64.22%29.33%-81.36%-137.21%-32.61%-9.72%-69.77%38.64%163.22%46.68%-33.46%-63.55%26.90%-68.95%
Net Cash Flow Growth (5y) 34.01%-25.66%103.63%15.24%-12.97%21.28%-27.45%-38.82%-33.95%101.27%24.75%12.35%15.78%23.30%-63.07%26.21%-15.14%16.59%43.85%51.01%-20.99%26.20%-35.91%8.83%-39.29%8.16%-35.28%43.33%-7.43%-37.32%21.71%3.26%-11.81%-53.88%19.58%-18.32%-77.06%-25.08%-20.83%-49.92%25.42%1.70%35.96%-56.70%-29.57%-26.78%-25.68%
Net Cash Flow (QoQ) 267.65%-97.69%-10,004.02%194.52%-150.73%156.16%-71.53%134.66%-93.82%-2,679.30%260.89%-236.43%59.18%113.96%432.09%469.89%-182.79%105.68%-387.45%512.39%-181.84%171.33%-90.91%1,368.42%-36.56%-81.92%-546.88%-72.03%188.21%-20.28%182.08%-93.85%330.00%-256.59%278.71%-104.16%646.67%126.83%173.12%-141.73%266.04%-256.53%105.26%-20.69%1,039.13%-130.92%814.81%-160.79%105.97%2,100.00%24.03%-97.21%-5,443.75%110.53%-227.78%-126.96%66.67%-22.99%114.95%1,362.50%63.68%280.68%-114.81%82.41%-778.95%23.95%
Net Income Growth (1y) -19.28%-15.38%10.79%-99.97%11.62%48.27%-14.35%18.04%-11.41%5.77%26.82%-81.18%48.76%12.24%17.17%498.34%-11.62%-133.51%-3.92%5.99%14.01%406.80%10.37%12.46%-3.75%1.27%-9.70%92.43%-33.33%44.69%13.76%-44.94%130.85%-8.86%66.96%9.44%-20.05%-1.90%-11.31%-38.00%-28.82%17.63%50.60%179.32%115.38%-34.50%-37.70%-25.03%-14.10%0.00%-116.35%-92.46%-113.79%18.81%628.57%1,714.29%1,142.86%85.49%200.49%69.29%23.44%28.31%-25.02%
Net Income Growth (3y) -7.24%9.89%6.37%-96.00%13.73%20.74%8.37%9.95%5.21%-33.85%12.60%6.07%14.44%4.89%7.51%92.49%-1.02%1.35%-1.43%31.88%-9.90%86.58%4.27%6.01%13.99%10.12%19.70%5.06%7.16%8.96%18.99%-27.98%9.52%1.70%30.65%23.76%7.02%-8.91%-5.94%9.09%9.61%-8.32%-29.13%-45.95%-31.14%-8.02%-18.65%0.85%7.29%30.13%37.45%32.31%21.07%41.41%140.49%
Net Income Growth (5y) 0.97%-20.10%6.26%-79.03%8.19%12.59%6.18%9.64%5.03%4.33%7.31%20.90%-0.78%11.07%5.00%49.85%8.34%6.54%12.71%6.68%6.19%43.19%10.92%-4.16%-3.36%9.04%18.03%14.96%13.54%-0.06%9.59%-4.79%19.44%-7.18%-17.37%-36.03%-16.49%-2.13%-6.38%12.18%13.62%11.17%19.49%37.13%26.84%13.12%3.94%
Net Income (QoQ) -15.74%6.94%367,651.14%-99.98%-11.66%40.01%-4.48%-5.52%17.34%-19.12%31.63%-29.09%40.11%-3.03%-80.47%460.49%5.72%1.23%-0.25%-17.21%-140.08%390.29%10.03%-10.94%7.85%4.43%12.12%-23.78%13.48%-6.87%138.93%-73.60%146.28%-26.78%15.63%10.71%-2.76%34.12%-24.20%-19.11%19.31%21.26%-47.01%-7.14%97.17%55.24%-1.72%-28.40%-40.04%47.65%18.26%-17.95%-30.20%-124.14%154.55%-250.00%701.59%7.39%87.22%-13.78%7.00%73.97%5.48%-37.13%11.22%1.66%
Net Income towards Common Stockholders Growth (1y) -19.28%-15.38%10.79%-99.97%11.62%42.48%-18.67%16.53%-18.39%3.70%25.67%-85.30%54.61%14.60%20.00%687.64%-11.39%-138.28%-3.41%6.63%14.70%369.48%12.89%14.69%-1.41%3.93%-9.79%93.19%-33.69%46.06%14.92%-44.71%134.59%-8.86%66.96%9.44%-20.05%-1.90%-11.31%-38.00%-28.82%17.63%50.60%179.32%115.38%-34.50%-37.70%-25.03%-14.10%0.00%-116.35%-92.46%-113.79%18.81%628.57%1,714.29%1,142.86%85.49%200.49%69.29%23.44%28.31%-25.02%
Net Income towards Common Stockholders Growth (3y) -9.74%7.73%4.23%-96.39%12.09%19.19%7.04%10.49%3.79%-34.90%13.36%7.28%16.26%5.73%9.38%112.77%0.07%2.35%-0.54%33.19%-9.15%82.62%5.38%7.00%15.32%11.43%20.07%5.34%7.54%9.31%19.39%-27.88%10.11%1.70%30.65%23.76%7.02%-8.91%-5.94%9.09%9.61%-8.32%-29.13%-45.95%-31.14%-8.02%-18.65%0.85%7.29%30.13%37.45%32.31%21.07%41.41%140.49%
Net Income towards Common Stockholders Growth (5y) 0.15%-20.57%5.59%-79.15%7.44%11.80%5.99%10.53%4.80%4.96%8.21%22.29%0.54%12.40%6.29%59.39%9.28%7.37%13.55%7.41%7.06%41.43%11.63%-3.63%-2.68%9.81%18.25%15.15%13.78%0.13%9.81%-4.71%19.83%-7.18%-17.37%-36.03%-16.49%-2.13%-6.38%12.18%13.62%11.17%19.49%37.13%26.84%13.12%3.94%
Net Income towards Common Stockholders (QoQ) -15.74%6.94%367,651.14%-99.98%-11.66%40.01%-9.02%-0.81%12.77%-20.08%30.35%-30.53%43.28%-3.15%-84.75%630.76%6.20%1.42%0.07%-17.78%-145.87%355.92%10.48%-11.56%7.77%7.21%12.23%-23.98%13.62%-6.94%140.34%-73.91%150.27%-26.78%15.63%10.71%-2.76%34.12%-24.20%-19.11%19.31%21.26%-47.01%-7.14%97.17%55.24%-1.72%-28.40%-40.04%47.65%18.26%-17.95%-30.20%-124.14%154.55%-250.00%701.59%7.39%87.22%-13.78%7.00%73.97%5.48%-37.13%11.22%1.66%
Net Margin Growth (1y) -557.00-443.00-89.00-6.62M-87.00262.00-506.00163.00-334.009.00310.00-0.00M529.00131.00176.000.00M-287.00-0.00M-229.00-33.00129.000.00M174.00191.00-39.0090.00-170.000.00M-569.00421.00-30.00-0.00M899.00-348.00692.0021.00-442.00-160.00-566.00-833.00-578.00-26.00517.000.00M592.00-717.00-0.00M-748.00-354.00-90.00-0.00M-0.00M-0.00M73.00954.000.00M0.00M478.000.00M768.00183.00261.00-663.00
Net Margin Growth (3y) -978.00-172.00-285.00-6.62M108.00402.00-20.00191.00-92.00-0.00M258.00-5.00371.00-45.00122.000.00M-196.00-86.00-224.000.00M-479.000.00M-25.00-17.00291.00163.00492.00-187.00-112.00-88.0095.00-0.00M-121.00-535.00642.00341.00-428.00-904.00-0.00M-428.00-340.00-833.00-0.00M-712.00-894.00-734.00-0.00M-539.00-144.00461.000.00M978.00394.00813.000.00M
Net Margin Growth (5y) -736.00-0.00M-338.00-6.62M-50.00226.00-74.00349.00-2.0054.00262.000.00M-237.00465.00-78.000.00M133.00-14.00438.00-30.00-21.000.00M100.00-829.00-729.00-24.00442.00133.00-98.00-831.00-406.00-0.00M117.00-0.00M-0.00M-0.00M-0.00M-921.00-0.00M-219.00-130.00-282.00548.000.00M631.005.00-631.00
Net Margin (QoQ) -372.00111.006.62M-6.62M-258.00466.00-277.00-18.0091.00-303.00392.00-514.00434.00-2.00-0.00M0.00M37.0043.00-66.00-301.00-0.00M0.00M129.00-138.0018.00165.00146.00-368.00147.00-95.000.00M-0.00M0.00M-546.00138.00170.00-110.00494.00-533.00-293.00171.0088.00-800.00-38.00723.00631.00-163.00-599.00-586.00330.00107.00-205.00-322.00-843.00253.00-220.00882.0039.00625.00-204.0019.00919.0035.00-789.0097.00-5.00
Operating Income Growth (1y) -10.64%-15.36%-10.46%36.37%2.80%39.54%12.28%5.72%-4.43%6.55%17.72%15.04%33.43%5.95%11.91%6.69%-5.08%-156.90%1.54%11.23%15.58%300.40%1.99%7.51%-4.94%-10.66%-4.33%-0.40%-32.86%3.60%19.46%-14.63%67.25%16.52%23.86%15.73%4.21%-5.22%-24.16%-19.47%-10.10%20.67%-10.69%63.98%51.01%-23.00%53.05%14.90%-16.07%14.19%-67.55%-52.54%-56.56%-22.63%218.18%165.92%277.96%160.19%65.00%78.18%23.22%15.30%10.65%
Operating Income Growth (3y) -4.25%7.96%5.78%18.37%9.44%16.36%13.94%9.07%6.57%-38.25%10.18%10.93%13.54%6.51%5.04%8.46%1.41%0.62%-0.31%6.00%-9.64%56.80%5.24%-2.95%2.20%2.55%12.28%-0.54%5.38%4.59%3.92%-7.34%16.15%10.04%-5.68%15.18%12.26%-4.15%1.21%14.91%4.45%1.99%-23.74%-3.66%-18.04%-12.05%16.47%13.19%11.28%31.98%19.43%31.01%26.47%32.40%79.76%
Operating Income Growth (5y) 2.14%-22.50%6.11%14.50%7.54%12.43%8.90%9.18%5.87%2.84%5.47%7.89%-1.35%2.26%5.78%1.64%3.21%4.22%7.95%3.31%5.15%32.27%1.83%-3.15%0.00%4.28%-0.84%5.38%9.70%1.23%8.93%8.43%14.71%3.22%-16.06%-3.58%-12.40%-4.90%1.37%13.87%13.34%16.39%18.42%33.48%20.72%15.33%23.60%
Operating Income (QoQ) -5.59%3.04%-29.71%30.68%-10.58%9.01%7.06%-1.49%21.37%-12.29%0.80%-10.94%35.32%-3.09%-1.49%3.29%7.46%2.36%-6.09%-8.11%-164.42%282.66%2.87%-4.51%11.69%-7.04%8.44%-15.57%4.96%-0.45%12.90%-43.09%61.97%14.78%-19.32%11.50%12.84%22.01%-24.62%0.41%2.63%-2.36%-19.96%12.09%37.75%-27.73%46.95%3.23%-29.76%43.64%10.32%-24.60%-4.43%-59.18%61.36%-30.99%70.20%67.87%34.86%-1.91%17.17%6.45%45.63%-32.16%9.64%2.16%
Operating Margin Growth (1y) -554.00-702.00-648.00206.00-316.00365.00-41.0016.00-205.0081.00361.00149.00511.006.0095.0019.00-277.00-0.00M-226.0052.00220.000.00M20.00112.00-143.00-219.00-112.00-134.00-846.00-233.0043.00-599.00595.00117.00206.00124.00-39.00-269.00-922.00-682.00-538.0015.00-340.00517.00337.00-733.00341.00-93.00-477.0010.00-0.00M-871.00-723.00-320.00888.000.00M0.00M0.00M671.000.00M255.00170.0042.00
Operating Margin Growth (3y) -0.00M-256.00-328.00371.00-10.00451.00414.00185.0029.00-0.00M230.00220.00454.00-19.00-111.00183.00-200.00-244.00-318.0030.00-769.000.00M-49.00-620.00-394.00-336.00137.00-608.00-290.00-385.00-673.00-0.00M18.00-138.00-0.00M-41.00-240.00-987.00-922.00-258.00-678.00-709.00-0.00M-447.00-863.00-0.00M118.0041.00-5.00761.00448.000.00M727.00922.000.00M
Operating Margin Growth (5y) -841.00-0.00M-459.00442.00-67.00426.00208.00349.00106.00-158.00138.00199.00-535.00-472.00-180.00-549.00-451.00-361.00-69.00-444.00-213.000.00M-765.00-0.00M-971.00-590.00-0.00M-774.00-491.00-0.00M-673.00-733.00-121.00-861.00-0.00M-0.00M-0.00M-0.00M-0.00M-124.00-206.0042.00448.000.00M587.00198.00830.00
Operating Margin (QoQ) -232.0070.00-874.00481.00-379.00124.00-21.00-40.00302.00-282.0037.00-262.00588.00-2.00-175.00100.0082.0087.00-250.00-196.00-0.00M0.00M27.00-28.00115.00-94.00120.00-283.0038.0014.0098.00-996.00651.00290.00-544.00198.00173.00379.00-626.0035.00-57.00-274.00-386.00179.00496.00-629.00471.00-1.00-575.00445.0038.00-384.00-88.00-676.00277.00-237.00315.00532.00394.00-46.00191.00131.00818.00-885.00107.003.00
Profit After Tax Growth (1y) -19.13%-12.68%10.05%67.34%11.64%47.13%-13.73%18.72%-10.65%5.29%26.61%17.72%47.08%11.59%16.23%-5.02%-10.87%-131.49%-4.01%0.55%12.88%428.57%10.93%18.41%-3.69%-1.24%-9.85%88.47%-37.28%44.97%12.25%-44.67%132.78%-9.33%67.85%9.00%-20.76%0.72%-13.71%-34.91%-28.01%14.49%55.19%172.83%129.71%-31.74%-35.70%-24.97%-16.03%-8.51%-118.37%-94.16%-116.49%19.93%534.44%2,127.27%944.74%91.41%206.14%59.05%22.27%28.80%-23.48%
Profit After Tax Growth (3y) -6.91%10.60%6.33%32.74%13.63%20.02%8.28%9.90%5.42%-33.33%12.20%3.98%13.96%4.91%7.36%4.18%-1.04%0.72%-1.36%30.92%-11.99%88.56%3.93%7.29%12.03%9.09%19.31%4.36%4.97%9.80%17.59%-26.78%9.91%1.50%30.99%24.63%9.43%-7.67%-4.86%10.04%11.56%-10.58%-29.73%-50.74%-32.34%-9.19%-19.94%-0.80%5.35%28.06%34.68%27.43%19.41%43.53%130.07%
Profit After Tax Growth (5y) 1.13%-19.87%6.04%17.44%8.10%12.33%6.21%9.59%4.95%3.72%7.15%20.20%-2.22%10.57%4.60%3.35%7.18%6.08%12.58%6.24%4.69%44.48%10.21%-2.61%-4.32%8.40%17.86%15.08%13.85%0.68%10.16%-4.28%20.69%-8.17%-17.77%-38.95%-16.88%-2.89%-7.23%11.63%14.10%10.42%19.51%33.47%26.85%13.05%3.75%
Profit After Tax (QoQ) -17.41%9.24%-37.38%43.15%-10.83%37.67%-4.77%-4.50%17.53%-19.28%31.05%-28.13%38.49%-2.93%21.85%-10.20%5.07%1.10%-0.43%-15.73%-137.12%408.16%4.30%-5.40%8.05%4.04%11.34%-23.06%10.80%-5.03%132.78%-74.40%156.11%-26.46%14.75%7.71%-0.24%36.12%-25.48%-21.70%26.81%16.63%-43.79%-13.41%101.67%58.09%-1.18%-27.09%-40.07%48.94%15.31%-18.41%-34.71%-129.90%136.67%-330.30%575.00%8.31%87.98%-12.65%7.63%73.23%-2.34%-32.85%13.38%2.92%
Property, Plant & Equipment (Net) Growth (1y) -4.23%3.81%9.81%24.68%22.24%23.21%24.79%23.49%27.14%24.95%17.02%15.02%13.71%12.01%13.00%11.56%10.41%14.37%10.38%15.25%20.68%13.09%11.79%8.92%0.80%-3.09%-1.60%-5.07%-4.43%-2.65%-3.19%-3.90%4.84%7.80%4.77%4.70%-0.40%0.26%4.82%7.35%9.61%10.77%12.64%15.78%13.54%16.07%14.16%12.53%8.79%4.16%4.62%2.29%3.96%5.39%5.12%7.28%6.36%
Property, Plant & Equipment (Net) Growth (3y) 6.97%8.63%8.63%11.99%16.84%19.12%20.98%20.90%19.92%18.17%16.58%16.87%16.98%13.43%13.93%14.85%13.15%11.72%11.88%10.33%7.82%6.68%6.02%5.15%2.18%2.12%-0.21%0.33%0.57%-0.07%-1.52%-0.07%1.71%2.06%2.60%4.61%6.18%7.34%9.18%7.42%8.83%10.46%11.83%10.63%10.22%10.39%10.05%8.69%8.41%7.88%7.28%6.35%
Property, Plant & Equipment (Net) Growth (5y) 12.32%12.73%13.13%14.47%16.10%16.71%17.89%18.68%17.40%15.28%14.74%14.19%11.90%9.93%8.86%7.86%6.45%5.84%5.02%6.12%5.64%4.25%3.70%3.95%2.89%3.18%2.23%1.97%2.47%3.33%3.49%4.43%6.23%6.45%7.07%7.17%7.68%8.12%8.42%6.99%7.19%8.19%8.94%8.40%
Property, Plant & Equipment (Net) (QoQ) 0.44%0.64%-1.52%-3.79%2.64%7.05%7.89%5.16%0.64%7.90%9.27%4.07%3.62%6.04%2.34%2.29%2.44%4.46%3.23%0.99%1.39%8.21%-0.37%5.45%6.16%1.40%-1.51%2.74%-1.75%-2.51%0.00%-0.88%-1.10%-0.69%-0.56%-1.61%7.91%2.11%-3.36%-1.67%2.65%2.78%1.03%0.70%4.82%3.87%2.74%3.51%2.79%6.18%1.05%2.03%-0.63%1.66%1.49%-0.24%1.00%3.06%1.23%1.81%0.13%
Return on Assets Growth (1y) -0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M0.00M0.00M0.00M1.00-1.000.00M0.00M0.00M4.003.00-1.00-2.00-4.00-4.004.005.005.005.001.000.00M1.00-1.000.00M0.00M-3.000.00M-1.000.00M3.000.00M0.00M-4.00-6.00-6.00-5.00-2.002.003.002.000.00M-2.00-3.00-3.00-4.00-5.00-6.00-5.00-1.002.006.007.007.006.005.004.001.00
Return on Assets Growth (3y) -0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M4.004.00-1.00-1.00-1.000.00M4.003.005.004.004.003.002.000.00M5.005.002.003.00-1.000.00M0.00M-1.00-1.00-3.00-7.00-5.00-6.00-5.00-1.00-2.00-2.00-5.00-6.00-5.00-6.00-5.00-4.00-5.00-6.00-5.00-4.00-3.00-1.002.004.005.006.007.00
Return on Assets Growth (5y) -0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M5.005.004.004.005.003.004.003.002.003.002.004.001.000.00M4.001.00-1.00-2.00-5.00-5.00-4.00-3.00-4.00-4.00-7.00-5.00-6.00-9.00-8.00-11.00-10.00-10.00-8.00-5.00-4.001.004.005.005.004.00
Return on Assets (QoQ) -280.00-680.00-0.00M-252.00-202.00-413.00-0.01M0.00M1.000.00M0.00M0.00M0.00M1.00-2.001.000.00M0.00M2.000.00M-4.000.00M0.00M0.00M4.000.00M1.000.00M0.00M0.00M1.00-2.001.000.00M-2.002.000.00M2.000.00M-1.000.00M-2.00-2.000.00M0.00M1.001.001.00-1.00-1.00-1.000.00M-1.00-2.00-1.00-2.000.00M1.002.002.001.002.001.000.00M0.00M-1.00
Return on Capital Employed Growth (1y) -6.00-5.00-5.00-3.00-2.00-1.001.001.001.001.002.003.005.005.003.003.002.00-7.00-7.00-7.00-6.0011.0011.0012.0011.000.00M0.00M-7.00-11.00-10.00-8.00-4.001.002.002.004.002.000.00M-5.00-10.00-9.00-8.00-3.000.00M2.000.00M2.002.000.00M0.00M-4.00-6.00-6.00-6.00-1.003.007.0010.009.009.007.005.004.00
Return on Capital Employed Growth (3y) -8.00-5.00-2.001.004.005.006.007.008.00-1.00-2.00-1.000.00M9.007.007.007.005.003.00-2.00-6.002.003.001.002.00-8.00-6.00-6.00-7.00-7.00-11.00-10.00-6.00-5.00-6.00-5.00-6.00-7.00-7.00-7.00-8.00-8.00-5.00-4.00-5.00-6.00-3.00-1.000.00M3.004.006.008.009.0012.00
Return on Capital Employed Growth (5y) -1.00-7.00-6.00-3.00-1.0010.0010.0011.0012.0011.009.004.001.000.00M-1.00-3.00-3.00-3.00-2.00-2.00-3.004.000.00M-4.00-6.00-15.00-15.00-16.00-15.00-14.00-12.00-7.00-4.00-5.00-8.00-9.00-12.00-13.00-12.00-11.00-8.00-4.003.008.009.009.0010.00
Return on Capital Employed (QoQ) -2.00-2.00-1.00-1.00-1.00-1.001.00-1.001.000.00M0.00M-1.001.002.001.001.001.000.00M1.000.00M-8.00-1.001.001.0010.00-1.002.000.00M-1.00-1.00-5.00-4.000.00M0.00M0.00M1.001.001.001.00-1.00-1.00-5.00-3.00-1.001.00-1.001.001.000.00M1.001.00-1.00-1.00-3.00-1.00-1.00-1.002.003.002.003.002.003.000.00M0.00M1.00
Return on Equity Growth (1y) 0.01M-319.00-0.01M0.00M0.00M0.00M2.00-1.001.001.000.00M6.005.00-1.00-2.00-5.00-5.007.007.008.008.002.001.004.001.002.003.00-6.00-2.00-4.00-2.002.00-1.00-1.00-4.00-5.00-5.00-4.00-1.004.006.003.000.00M-5.00-6.00-4.00-5.00-7.00-11.00-12.00-4.005.0014.0016.0016.0013.009.008.003.00
Return on Equity Growth (3y) -370.00-180.00-176.00-319.00-0.01M6.006.000.00M0.00M0.00M2.007.006.009.008.008.006.007.004.0011.0011.006.007.000.00M1.000.00M-2.00-3.00-3.00-9.00-8.00-9.00-7.001.000.00M-1.00-5.00-6.00-6.00-4.00-6.00-8.00-12.00-12.00-9.00-7.00-3.000.00M7.0011.0012.0012.0015.00
Return on Equity Growth (5y) -364.00-180.00-178.00-318.00-0.01M9.0010.009.009.0012.0011.0011.009.007.008.006.007.003.001.006.005.003.001.00-4.00-3.00-2.00-1.00-3.00-4.00-10.00-8.00-9.00-12.00-11.00-18.00-16.00-14.00-8.00-2.000.00M6.0010.0011.0012.0010.00
Return on Equity (QoQ) -190.00-2.00141.00-0.01M0.00M1.000.00M0.00M0.00M1.002.00-2.001.001.000.00M4.000.00M-6.000.00M0.00M1.006.000.00M1.001.000.00M-1.004.00-2.001.000.00M-5.002.00-1.002.000.00M-1.00-1.00-1.00-2.00-1.001.001.003.001.00-2.00-2.00-2.000.00M1.00-4.00-4.00-4.000.00M4.005.005.002.004.002.001.001.00-1.00
Return on Invested Capital Growth (1y) 10.0010.001.001.001.001.002.002.004.004.003.003.002.00-5.00-5.00-6.00-5.007.008.009.007.000.00M-1.00-1.00-1.00-1.000.00M-2.000.00M0.00M1.001.000.00M0.00M-6.00-9.00-8.00-8.00-3.001.002.001.002.001.00-1.00-1.00-5.00-7.00-8.00-7.00-2.004.009.0010.009.008.006.005.003.00
Return on Invested Capital Growth (3y) 10.0011.0012.0013.006.006.006.000.00M-1.00-1.000.00M6.005.006.004.003.001.002.001.007.007.006.006.000.00M1.00-1.00-1.000.00M-5.00-9.00-8.00-8.00-8.00-6.00-7.00-7.00-8.00-7.00-8.00-8.00-6.00-5.00-7.00-7.00-5.00-2.000.00M2.003.005.007.008.0011.00
Return on Invested Capital Growth (5y) 16.0010.0010.0010.008.009.008.007.006.007.006.006.005.003.003.003.003.002.001.007.002.00-1.00-2.00-8.00-9.00-9.00-7.00-8.00-6.00-7.00-7.00-8.00-11.00-12.00-16.00-15.00-14.00-9.00-7.00-5.001.007.008.007.008.00
Return on Invested Capital (QoQ) 0.00M0.00M0.00M1.000.00M1.000.00M0.00M0.00M0.00M1.001.001.000.00M1.001.000.00M-6.000.00M0.00M1.006.001.001.00-1.00-1.00-1.001.00-1.000.00M0.00M-1.001.000.00M1.00-1.000.00M0.00M-5.00-3.000.00M1.000.00M1.001.00-1.001.000.00M-1.00-1.00-3.00-2.00-2.001.002.004.003.001.001.002.001.000.00M0.00M
Return on Sales Growth (1y) -0.00M-0.00M-0.00M-0.02M-0.02M-0.02M-0.02M0.00M0.00M-1.001.00-3.00-1.00-1.00-2.006.003.00-3.00-4.00-7.00-6.005.006.006.006.001.000.00M4.002.003.003.00-5.00-1.00-3.00-1.003.000.00M0.00M-3.00-5.00-6.00-5.00-2.003.006.004.000.00M-5.00-7.00-5.00-6.00-7.00-9.00-8.00-3.003.009.0010.0011.0010.007.006.001.00
Return on Sales Growth (3y) -0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M2.002.00-5.00-5.00-5.00-4.001.001.005.003.003.002.003.002.009.009.005.007.001.002.002.001.000.00M-1.00-7.00-7.00-8.00-6.001.000.00M-1.00-5.00-7.00-7.00-7.00-8.00-9.00-10.00-10.00-9.00-9.00-7.00-4.002.006.007.008.0010.00
Return on Sales Growth (5y) -0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M1.001.001.001.005.004.005.004.003.004.003.004.001.000.00M6.005.003.001.00-4.00-3.00-1.001.00-1.00-3.00-9.00-8.00-10.00-13.00-11.00-16.00-15.00-14.00-11.00-7.00-5.000.00M4.006.006.003.00
Return on Sales (QoQ) 489.00217.00-0.00M-401.00-541.00-599.00-0.02M0.00M1.00-1.000.00M-1.000.00M1.00-4.001.000.00M0.00M4.00-1.00-6.000.00M0.00M0.00M5.000.00M0.00M0.00M0.00M0.00M4.00-2.001.000.00M-4.002.00-1.002.000.00M-1.000.00M-1.00-2.00-1.000.00M2.003.001.00-2.00-2.00-2.00-1.000.00M-3.00-3.00-3.000.00M2.003.003.001.003.002.000.00M1.00-2.00
Revenue Growth (1y) 9.90%13.85%16.43%23.25%18.30%18.31%14.47%4.91%5.92%3.08%0.56%7.59%5.04%5.70%7.78%5.80%7.31%7.96%11.31%8.81%4.75%6.71%1.14%2.65%1.21%-1.93%0.41%5.26%9.06%15.64%17.24%14.56%16.23%10.12%13.66%8.06%6.32%8.52%20.09%26.53%25.14%19.72%13.83%14.44%21.23%26.68%20.07%21.50%16.34%13.24%9.16%2.77%4.97%7.29%10.10%13.41%13.15%13.31%10.46%9.71%7.20%5.81%8.43%
Revenue Growth (3y) 11.26%11.56%10.26%11.63%9.59%8.83%7.46%6.09%6.09%5.56%6.46%7.39%5.69%6.79%6.66%5.72%4.39%4.15%4.17%5.54%4.96%6.56%5.99%7.37%8.66%7.69%10.19%9.23%10.46%11.39%16.97%16.14%15.64%12.68%15.82%16.10%17.28%18.07%17.96%20.72%20.85%19.75%14.27%12.64%13.97%15.46%13.01%12.30%11.38%11.25%9.91%8.54%8.39%8.76%9.66%
Revenue Growth (5y) 9.19%9.64%9.97%9.88%8.15%8.23%6.91%5.93%4.83%4.24%4.15%6.00%5.44%6.67%7.39%7.34%7.60%7.55%8.54%7.79%7.40%7.66%10.20%11.10%11.29%10.16%12.83%13.54%15.38%15.95%16.94%16.85%16.88%15.47%15.29%14.34%14.52%14.87%14.56%15.45%15.96%15.86%12.66%12.20%12.42%13.04%11.57%
Revenue (QoQ) 2.40%0.46%2.13%4.60%6.08%2.74%8.11%0.41%6.09%-0.60%-0.92%1.38%3.24%-3.02%6.00%-1.03%3.89%-1.11%4.05%0.39%4.53%1.95%1.71%-3.36%6.48%-3.36%3.23%-4.71%3.18%-1.06%8.21%-1.27%9.40%0.31%5.74%0.16%3.66%3.53%0.54%-1.45%5.79%14.57%5.93%-2.53%1.20%8.94%6.49%3.26%5.75%3.25%7.76%-1.13%2.93%-0.47%1.45%0.99%5.21%2.14%4.50%0.76%5.36%-0.44%3.79%-1.54%3.99%2.03%
Share-based Compensation Growth (1y) 7.78%19.13%30.81%17.67%24.24%5.14%5.50%11.69%5.95%-2.84%1.09%89.40%-2.15%5.89%-14.47%-47.38%3.09%11.28%46.37%11.78%10.26%4.55%-8.00%-9.30%-6.98%-17.39%-39.13%0.00%32.50%50.00%96.43%94.87%24.53%75.44%32.73%2.63%51.52%25.00%47.95%42.31%-27.00%-17.60%-8.33%-18.02%10.96%14.56%12.12%19.78%71.60%87.29%99.10%130.28%-12.23%-33.03%-33.48%-55.78%-6.56%-4.05%-10.20%43.24%-20.18%29.58%40.91%
Share-based Compensation Growth (3y) 12.37%6.77%11.74%35.53%8.80%2.66%-3.02%3.64%2.24%4.62%8.17%3.66%3.61%7.20%4.82%-18.90%1.88%-1.32%-6.41%0.46%10.77%9.01%3.23%20.91%15.35%29.54%16.64%25.99%35.72%48.72%56.83%41.72%11.26%21.80%21.64%6.19%7.06%5.67%14.99%11.80%11.60%20.92%26.96%31.26%18.67%12.84%14.08%6.85%12.07%6.37%5.95%13.41%-13.17%-5.92%-5.59%
Share-based Compensation Growth (5y) 7.43%7.48%11.80%7.92%7.92%4.71%4.20%2.45%1.85%-0.22%-6.66%0.21%6.51%8.83%6.61%0.78%11.77%20.39%16.40%15.18%20.72%23.22%16.65%20.88%11.17%17.49%16.57%18.47%15.16%25.44%31.71%22.82%21.27%31.13%32.07%26.99%13.07%8.16%15.03%7.31%2.66%2.58%4.10%7.45%4.51%12.30%13.44%
Share-based Compensation (QoQ) 12.59%-6.68%2.58%0.00%24.45%2.46%-7.72%5.58%5.32%2.81%-2.30%0.16%-3.41%6.96%83.05%-48.26%4.52%-13.61%12.62%1.38%12.82%13.64%-14.00%0.00%6.98%0.00%-15.22%2.56%-5.00%-26.32%39.29%35.90%7.55%-3.51%38.18%-13.16%51.52%-27.00%6.85%28.21%25.00%-13.60%2.78%-34.23%41.10%-3.88%-8.08%-10.99%45.68%-5.93%-1.80%27.52%58.99%0.00%13.57%-51.39%21.31%-0.68%-24.49%2.70%24.56%-7.04%20.45%-42.77%102.20%1.09%
Shareholder's Equity Growth (1y) -98.52%-98.45%17.37%19.57%10.68%9.67%4.92%-6.89%-9.50%-15.18%-14.48%-10.03%0.23%-4.90%-5.74%-6.78%-11.60%-5.34%-5.13%0.19%1.43%-2.11%-4.61%-4.55%-2.66%8.77%13.99%15.59%17.70%15.51%19.42%17.90%19.05%16.13%12.80%15.15%12.32%15.93%6.66%8.32%12.98%17.33%27.96%24.19%17.70%11.37%2.29%-8.08%-14.90%-14.75%-10.88%-0.42%5.52%10.00%14.81%16.03%25.85%21.90%16.35%12.61%-3.30%
Shareholder's Equity Growth (3y) -73.71%-74.55%-75.03%2.97%0.06%0.13%-4.00%-5.43%-7.91%-7.09%-8.60%-8.55%-5.64%-3.50%-4.13%-5.16%-3.76%-4.43%0.26%1.04%3.39%5.13%7.14%9.10%9.16%10.90%13.42%15.37%16.21%16.32%15.86%12.84%13.72%14.74%16.46%15.47%15.70%14.31%14.85%11.76%7.34%4.21%3.66%5.27%4.37%1.86%1.46%1.53%2.03%4.16%4.56%5.98%9.17%8.69%
Shareholder's Equity Growth (5y) -57.03%-57.53%-57.54%-0.34%-1.32%-2.08%-3.90%-5.21%-5.67%-4.56%-4.05%-3.62%-1.50%0.59%2.06%3.03%3.97%4.11%6.22%6.80%8.46%9.22%10.61%9.33%10.16%11.60%14.69%15.95%16.12%15.92%15.24%13.47%10.92%8.64%8.44%7.02%7.23%6.05%7.27%7.39%7.40%8.49%8.36%9.28%8.24%5.16%
Shareholder's Equity (QoQ) 1.69%0.44%-98.63%5.50%3.44%5.42%3.94%-2.35%2.50%0.85%-7.76%-5.08%-3.94%1.68%-2.96%5.74%-8.86%0.78%-4.03%0.28%-2.40%1.01%1.35%1.52%-5.81%-1.58%1.41%3.53%5.26%3.14%2.84%5.43%3.30%6.63%1.53%6.45%0.77%3.58%3.64%3.84%4.00%-4.70%5.25%8.30%8.01%3.93%2.15%2.64%2.19%-4.53%-8.20%-4.98%2.38%-0.20%2.56%0.69%6.73%4.16%3.66%9.21%3.38%-0.58%0.33%-6.22%
Tax Rate Growth (1y) 540.00-353.00-322.00-755.00-346.00-398.00431.00-652.00478.00205.00-70.00691.00-712.00-83.00-495.0057.00483.000.00M212.00190.00-121.00-833.00-288.00-387.0055.00-469.00496.00-870.00-348.00-802.00-237.00-0.00M-704.00-120.00-0.00M492.00130.00-124.00-120.000.00M71.00175.00-267.00-504.00-465.00656.00720.00448.00651.00-0.00M0.01M-0.01M-961.00520.0077.00112.00602.00
Tax Rate Growth (3y) 672.00-547.0039.00-716.00-580.00-276.00-134.0095.00249.000.00M-353.00937.00-350.00218.00-571.00-140.00417.00-168.00421.00-0.00M-414.00-0.00M-29.00-0.00M-997.00-0.00M-853.00-0.00M-922.00-0.00M-0.00M603.00-502.00-68.00-0.00M0.00M-264.00708.00333.000.00M257.00-320.000.01M0.00M-484.00353.00-890.00-599.00-412.00-221.00375.00
Tax Rate Growth (5y) 443.00504.00-243.00-470.00-218.0025.00-210.00-102.00183.00-46.00-145.00-319.00-644.00-0.00M-311.00-0.00M-635.00-0.00M-929.00-0.00M-988.00-0.00M-0.00M-653.00-796.00-0.00M-0.00M-771.00-0.00M-214.00-0.00M548.00-317.00-564.000.01M695.00425.00-41.00-58.00-146.00-468.00-35.00-121.00724.00
Tax Rate (QoQ) 0.00M-447.0073.00-98.00119.00-416.00-360.00311.0067.00413.00-0.00M0.00M-207.00138.00-682.0038.00423.00-274.00-131.00465.000.00M-0.00M-153.00154.00362.00-650.00-252.00596.00-162.00315.00-0.00M0.00M-616.00880.00-0.00M0.00M-32.00-113.00-0.00M0.00M-286.00-109.00455.0011.00-182.00-552.00218.0050.00940.00-487.00-54.00253.00-863.00-0.00M887.00-303.00-197.00132.00444.00-268.00293.00
Total Debt Growth (1y) 16.67%66.67%114.29%614.29%213.33%206.67%241.67%-28.00%-36.17%-45.65%-56.10%-61.11%-80.00%-88.00%506.44%633.00%-63.33%-26.67%-97.98%-12.47%-19.97%208.74%9.18%0.00%-12.36%0.00%-28.16%
Total Debt Growth (3y) 89.73%81.71%49.38%52.86%25.99%-26.32%-41.52%108.75%27.08%-63.96%-63.70%-62.28%35.63%72.51%25.15%-61.11%29.32%42.90%42.90%42.90%29.37%24.80%
Total Debt Growth (5y) 78.62%76.45%-24.55%-20.66%66.59%7.53%-33.73%-30.98%43.87%-26.53%-23.81%-18.63%69.26%1.36%6.37%
Total Debt (QoQ) -0.06%50.00%-22.22%114.29%0.00%-20.00%316.67%-6.00%-2.13%-10.87%-12.20%-16.67%-16.67%-28.00%-22.22%-57.14%-50.00%3,538.67%-5.99%-97.86%0.00%0.00%3,982.73%9.18%3,356.70%-97.11%0.00%0.00%2,929.28%-96.70%