Molecular Partners Ag (NASDAQ: MOLN)

Sector: Healthcare Industry: Biotechnology CIK: 0001745114
Market Cap 158.02 Mn
P/B 1.32
P/E -2.10
P/S 0.00
ROIC (Qtr) -47.54
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 1.92 Mn
Debt/Equity (Qtr) 0.02

About

Molecular Partners AG, known by its stock symbol MOLN, is a clinical-stage biotechnology company that specializes in the design and development of DARPin therapeutics for medical challenges that other drug modalities cannot readily address. The company operates in the biotechnology industry and has a significant presence in Switzerland, with its principal executive offices located in Schlieren. Molecular Partners' main business activities involve the use of its proprietary DARPin platform, a new class of custom-built protein drugs based on natural...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 102.95M provide 67.29x coverage of short-term debt 1.53M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 140.18M provides 73.20x coverage of total debt 1.92M, indicating robust asset backing and low credit risk.
  • Tangible assets of 140.18M provide robust 13.62x coverage of other current liabilities 10.29M, indicating strong asset backing.
  • Short-term investments of 27.70M provide solid 2.69x coverage of other current liabilities 10.29M, indicating strong liquidity.
  • Cash reserves of 102.95M provide robust 7.01x coverage of current liabilities 14.68M, indicating strong short-term solvency.

Bear case

  • Operating cash flow of (66.63M) barely covers its investment activities of 70.13M, with a coverage ratio of -0.95, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 70.13M provide weak support for R&D spending of 51.88M, which is 1.35x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (66.63M) shows concerning coverage of stock compensation expenses of 5.63M, with a -11.83 ratio indicating potential earnings quality issues.
  • Free cash flow of (67.52M) provides weak coverage of capital expenditures of 888750, with a -75.97 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (69.29M) show weak coverage of depreciation charges of 2.75M, with a -25.17 ratio indicating high capital intensity and potential reinvestment needs.

Types of contracts [axis] Breakdown of Revenue (2024)

Geographical areas [axis] Breakdown of Revenue (2024)

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,446.17 Bn -1,569.17 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 439.23 Bn 6,407.40 88.33 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 120.62 Bn 32.82 10.29 1.83 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 84.40 Bn 18.44 5.92 2.71 Bn
5 ALNY Alnylam Pharmaceuticals, Inc. 56.13 Bn 1,288.39 17.49 3.21 Bn
6 ARGX Argenx Se 47.89 Bn 31.79 24,973.95 -
7 BNTC Benitec Biopharma Inc. 42.45 Bn -1,015.00 0.00 0.00 Bn
8 INSM INSMED Inc 32.67 Bn -27.60 73.08 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.49 12.96
EV to Cash from Ops. EV/CFO -1.04 23.73
EV to Debt EV to Debt 36.05 772.65
EV to EBIT EV/EBIT -1.00 -11.30
EV to EBITDA EV/EBITDA -0.95 7.11
EV to Free Cash Flow [EV/FCF] EV/FCF -1.02 22.12
EV to Market Cap EV to Market Cap 0.44 68.89
EV to Revenue EV/Rev 0.00 199.70
Price to Book Value [P/B] P/B 1.32 22.62
Price to Earnings [P/E] P/E -2.10 -12.30
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.02
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.15
Interest Coverage Int. cover (Qtr) -11.55 857.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 12.87 -27.24
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 33.09 747.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -1.04 -48.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -1.74 -2.09
EBIT Growth (1y) % EBIT 1y % (Qtr) -1.04 -57.79
EBT Growth (1y) % EBT 1y % (Qtr) -2.25 -14.35
EPS Growth (1y) % EPS 1y % (Qtr) 8.93 -30.88
FCF Growth (1y) % FCF 1y % (Qtr) 8.78 -32.51
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.00 227.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.14
Cash Payout Ratio Cash Payout Ratio 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 7.01 3.79
Current Ratio Curr Ratio (Qtr) 9.28 7.23
Debt to Equity Ratio Debt/Equity (Qtr) 0.02 0.42
Interest Cover Ratio Int Coverage (Qtr) -11.55 857.11
Times Interest Earned Times Interest Earned (Qtr) -11.55 857.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 -18,509.94
EBIT Margin % EBIT Margin % (Qtr) 0.00 -18,862.18
EBT Margin % EBT Margin % (Qtr) 0.00 -19,783.19
Gross Margin % Gross Margin % (Qtr) 0.00 -8.62
Net Profit Margin % Net Margin % (Qtr) 0.00 -19,732.60