|
Revenue
|
| 1.08M | 3.77M | 3.85M | 10.62M | 0.19M | 0.01M | 2.45M | 196.61M | 3.30M | -1.95M | 0.00M | 0.00M | 0.00M | 0.00M | 0.79M | 4.91M | -0.00M | 0.00M | 196.26 |
|
Amortization - Deferred Charges
|
| 2.21 | -0.00M | 0.00M | | 3.25 | -0.01M | 0.01M | | -3.24 | -0.01M | 0.01M | | -3.44 | -0.01M | 0.01M | | -4.45 | -0.01M | 0.01M |
|
Research & Development
|
| 0.02M | -34.65M | -0.01M | | 0.02M | -28.09M | -0.01M | 52.72M | -0.01M | | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | 55.53M | -0.01M | -0.01M | -0.01M |
|
Selling, General & Administrative
|
| 0.00M | -8.37M | -0.01M | | 0.01M | -11.67M | -0.01M | 23.10M | -0.01M | | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | 20.09M | -0.00M | -0.00M | -0.00M |
|
Other Operating Expenses
|
| | | | 19.04M | | | | -87.45M | | | | 88.38M | | | | -85.77M | | -0.00M | -143.76 |
|
Operating Expenses
|
| 0.02M | -43.02M | -0.02M | 19.04M | 0.02M | -39.77M | -0.02M | -11.63M | -0.02M | | -0.02M | 88.36M | -0.02M | -0.02M | -0.02M | -10.16M | -0.02M | -0.02M | -0.02M |
|
EBIT
|
| -0.02M | -36.44M | -0.01M | | 0.17M | 154.65M | -0.01M | 122.84M | -0.02M | | -0.01M | 5.79M | -0.01M | -0.02M | -0.02M | -61.60M | -0.02M | -0.03M | -0.01M |
|
Interest & Investment Income
|
| 0.00M | 1.69M | 717.74 | | 891.15 | -2.94M | 0.00M | 1.93M | 937.37 | -2.18M | 0.00M | 4.82M | 0.01M | 0.00M | 828.72 | 8.24M | 558.35 | 507.31 | 457.53 |
|
EBT
|
| -0.02M | -36.79M | -0.01M | | 0.17M | 154.14M | -0.01M | 122.19M | -0.02M | | -0.01M | -0.02M | -0.01M | -0.02M | -0.02M | -61.64M | -0.02M | -0.02M | -0.01M |
|
Profit After Tax
|
171.97M | -0.02M | -36.79M | -0.01M | 168.61M | 0.17M | 154.14M | -0.02M | -33.50M | -0.02M | | -0.01M | -28.04M | -0.01M | -0.02M | -0.02M | -61.64M | -0.02M | -0.03M | -0.02M |
|
Income from Continuing Operations
|
| -0.02M | -36.79M | -0.01M | | 0.17M | 154.14M | -0.01M | 122.19M | -0.02M | | -0.01M | -0.02M | -0.01M | -0.02M | -0.02M | -61.64M | -0.02M | -0.02M | -0.01M |
|
Consolidated Net Income
|
| -0.02M | -36.79M | -0.01M | | 0.17M | 154.14M | -0.01M | 122.19M | -0.02M | | -0.01M | -0.02M | -0.01M | -0.02M | -0.02M | -61.64M | -0.02M | -0.02M | -0.01M |
|
Income towards Parent Company
|
| -0.02M | -36.79M | -0.01M | | 0.17M | 154.14M | -0.01M | 122.19M | -0.02M | | -0.01M | -0.02M | -0.01M | -0.02M | -0.02M | -61.64M | -0.02M | -0.02M | -0.01M |
|
Net Income towards Common Stockholders
|
| -0.02M | -36.79M | -0.01M | | 0.17M | 154.14M | -0.01M | 122.19M | -0.02M | | -0.01M | -0.02M | -0.01M | -0.02M | -0.02M | -61.64M | -0.02M | -0.02M | -0.01M |
|
EPS (Basic)
|
| 0.00 | -1.14 | 0.00 | | 0.01 | 4.77 | 0.00 | 3.76 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.86 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
32.16M | 32.16M | 32.16M | 32.16M | 32.16M | 32.33M | 32.33M | 32.50M | 32.51M | 32.54M | | 32.83M | 32.84M | 32.85M | 32.87M | 33.18M | 33.19M | 36.86M | 36.87M | 37.39M |
|
EBITDA
|
| -0.02M | -36.44M | -0.01M | | 0.17M | 154.65M | -0.01M | 122.84M | -0.02M | | -0.01M | 5.79M | -0.01M | -0.02M | -0.02M | -61.60M | -0.02M | -0.03M | -0.01M |
|
Interest Expenses
|
| 195.77 | 0.35M | -142.68 | | 269.62 | 0.51M | -121.15 | 0.64M | -602.21 | 1.95M | -12.45 | 5.81M | -11.46 | -19.90 | -0.00M | 0.04M | 0.00M | -0.00M | -196.26 |