EQUATOR Beverage Growth Metrics (2009-2025) | MOJO

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -32.70%51.08%-2.83%36,007.11%75,303,543.72%100,499.89%86,404.55%-98.89%-98.12%6,551.25%5,046.25%552.21%413.98%129.60%156.20%254.39%-75.59%-86.27%-83.75%-88.14%6.21%127.87%174.16%297.55%0.16%-1.65%-12.95%-5.04%-5.08%-16.52%-18.29%-17.55%-17.40%-1.63%-9.21%3.97%4.67%-1.04%35.81%1.18%30.76%57.28%20.34%25.74%20.22%-10.90%4.25%2.71%-13.59%-0.87%-5.97%31.82%76.03%60.78%53.90%-0.92%20.03%60.25%23.34%
Assets Growth (3y) 156.10%151.12%304.00%766.10%804.31%843.03%6.00%-83.57%19.06%35.43%175.72%177.75%39.97%10.05%-10.45%4.51%18.67%-36.20%-32.50%-27.07%-23.49%0.32%23.22%24.93%46.01%-7.74%-6.87%-13.57%-6.63%-6.38%-6.68%0.25%-4.63%4.17%15.26%14.06%9.77%18.06%11.52%19.44%9.32%10.75%11.58%5.67%19.40%22.29%12.40%14.70%10.29%22.22%36.69%21.30%
Assets Growth (5y) 368.10%380.64%361.25%333.11%282.17%197.50%222.56%-12.92%-74.17%-12.00%2.05%115.96%119.66%59.59%4.85%-10.03%-4.08%5.53%-27.26%-24.06%-22.05%-17.43%-2.68%12.74%19.18%26.77%1.45%4.68%1.08%0.70%5.23%2.63%4.80%2.29%3.27%6.22%7.78%12.36%20.14%17.19%19.78%11.28%23.48%29.05%17.50%
Assets (QoQ) -17.85%-6.14%1.94%-14.38%84.41%-39.63%37,779.64%178,456.00%-99.75%-48.09%-11.51%324.49%743.55%109.91%-31.53%-46.20%564.76%-6.23%-23.60%-25.58%-54.20%-47.28%-9.54%-45.68%310.00%13.10%8.84%-21.23%3.30%11.05%-3.67%-14.07%3.25%-2.33%-5.72%-13.29%3.44%16.32%-12.98%-0.70%4.14%9.98%19.42%-26.02%34.59%32.27%-8.62%-22.71%28.68%-1.96%6.92%-23.86%8.27%12.47%1.42%6.74%44.57%2.72%-2.91%-31.28%75.14%37.14%-25.28%
Capital Expenditures Growth (1y) 0.00%0.00%5,084.42%878.23%10,405.97%-139.95%-173.30%164.26%-92.09%
Capital Expenditures Growth (3y) 35.35%99.29%-12.40%-55.58%210.18%-33.19%-26.19%-51.23%
Capital Expenditures Growth (5y) -38.25%
Capital Expenditures (QoQ) 0.00%1,833.87%0.00%-105.77%0.00%89,991.13%-81.13%2,289.55%97.07%-362.68%190.93%-108.49%-261.60%330.30%
Cash & Equivalents Growth (1y) -59.92%-61.69%14,018.95%36,369.47%404.21%465,486.32%-87.14%-99.65%-88.12%10,504.96%8,545.98%485.93%764.08%424.51%977.38%4,177.43%-86.73%-90.07%-68.91%-95.53%-65.96%-86.32%-89.23%150.41%-79.31%10.29%178.07%-42.18%282.21%-91.25%-74.53%7.49%-49.27%1,046.15%-54.75%132.94%134.84%-10.26%-7.47%-7.47%-76.90%-99.29%713.36%35.56%-62.66%9,438.79%-73.90%126.75%233.88%-64.27%
Cash & Equivalents Growth (3y) 84.24%29.21%143.94%1,034.99%1,100.79%9.72%-38.45%1,258.23%24.94%380.15%280.83%561.59%123.72%-26.92%-58.54%-28.82%68.52%-78.94%-75.35%-54.68%-59.86%-35.43%-76.37%-57.59%15.88%-26.25%3.42%-31.57%13.12%65.74%30.98%62.00%24.60%105.63%-42.33%-7.32%20.25%-14.43%-21.14%-37.68%
Cash & Equivalents Growth (5y) 450.68%410.84%357.74%415.44%341.44%289.96%34.64%-14.92%157.48%-51.62%29.95%52.81%144.12%74.57%-20.95%-63.06%-23.89%24.36%-55.17%-56.81%-59.63%-30.52%-20.35%26.61%24.67%3.75%0.04%-13.64%-1.06%98.74%-51.11%29.45%20.44%0.20%42.56%-16.44%19.59%
Cash & Equivalents (QoQ) 4.64%0.00%-61.69%0.00%0.00%36,757.89%-1.05%-98.62%92,239.67%-98.98%-65.51%157.76%9,972.52%18.42%-71.88%-82.53%14,754.02%-28.12%-42.23%-30.65%-53.92%-46.21%80.85%-90.03%251.04%-78.38%42.36%131.79%-71.00%15.24%258.92%-51.80%91.73%-97.36%944.65%103.39%-9.52%-40.38%-58.76%947.10%-8.78%-7.47%-76.90%278.52%-13.74%-99.06%26,366.36%-36.91%-76.24%140.46%-27.57%447.97%-65.01%-74.27%
Cash from Investing Activities Growth (1y) 0.00%0.00%-6,792.51%826.60%-746.27%60.05%26.70%334.94%-107.91%
Cash from Investing Activities Growth (3y) 31.43%-80.85%12.40%31.25%-20.41%-33.19%80.74%-46.15%
Cash from Investing Activities Growth (5y) 38.25%
Cash from Investing Activities (QoQ) 0.00%-1,633.87%0.00%94.23%0.00%-119,407.26%110.54%-2,289.55%-97.07%138.81%-138.59%-35.33%-261.60%330.30%
Cash from Operations Growth (1y) -140,691.67%-73,343.48%-1,377.07%-961.97%55.60%96.53%98.18%-2,054.31%-935.12%-1,301.47%48.21%-91.33%22.90%-193.03%-147.38%69.86%77.64%77.02%8.68%-60.30%41.36%106.18%115.76%90.81%104.02%574.11%-209.30%199.65%-2,174.25%-63.59%156.37%-105.62%75.23%-162.51%270.10%121.80%-716.55%320.40%-43.41%-5,648.06%66.12%738.28%-80.22%-155.81%-115.99%-131.34%810.98%141.87%56.96%134.62%-366.08%-914.95%108.83%59.74%236.99%56.32%-9,744.96%751.03%
Cash from Operations Growth (3y) -1,606.51%-1,815.20%-74.45%-39.32%-22.31%-163.53%34.80%9.30%-131.61%-21.30%-111.31%-5.37%2.58%53.41%26.86%33.07%64.59%26.10%27.97%46.02%29.00%21.20%29.10%28.00%82.74%40.88%-52.33%31.62%26.25%-252.90%-20.54%47.06%-38.89%11.84%126.04%-25.45%-213.91%-81.47%-79.57%0.65%290.24%31.96%-3.12%-89.40%-105.90%27.69%-44.25%221.42%-14.23%-54.16%88.57%
Cash from Operations Growth (5y) -476.47%-426.64%1.75%-12.73%-32.82%-54.64%48.47%14.99%-12.85%15.35%42.76%27.41%15.83%39.01%16.02%17.29%69.86%51.40%53.48%18.41%14.89%0.21%17.18%17.12%42.62%10.58%95.21%-23.90%-11.61%-100.87%-27.11%32.78%-6.16%8.62%4.61%-64.49%-153.92%17.37%39.07%30.03%-192.35%-21.81%65.36%
Cash from Operations (QoQ) -291.67%-171,960.87%44.24%23.54%-0.12%-3,360.43%59.91%-170.63%79.02%-1,299.99%-171.04%-30.04%71.60%48.27%-901.39%47.60%-7.95%56.33%-22.01%61.12%-10.90%-73.59%-114.17%85.78%111.68%342.91%-224.87%106.23%1,858.05%-171.81%213.85%-229.57%134.37%11.16%-111.35%-471.24%13.25%758.13%-99.33%-21,500.90%123.42%68.97%-165.52%-30.71%679.31%-96.01%-947.35%-10.36%15.95%215.90%-61.05%-213.43%167.61%-990.87%-19.29%101.23%1,123.63%664.02%-138.03%-171.25%207.97%
EBITDA Margin Growth (1y) -1.49M0.59M-15.81M1.64M0.78M0.05M-0.11M-0.52M-0.22M0.38M0.05M-0.41M0.37M-0.24M0.10M0.55M0.01M-0.02M0.00M0.02M0.00M0.03M-0.00M0.00M700.00-0.00M0.00M0.00M627.000.00M0.00M-430.00720.000.00M-789.000.00M-0.00M-0.00M-508.00-585.000.00M373.00-192.00-0.00M-0.00M-0.00M-0.00M-151.000.00M0.00M0.00M
EBITDA Margin Growth (3y) -0.04M16.19M-0.17M-0.97M-0.21M0.04M-0.39M0.17M0.13M0.15M0.16M0.38M-0.23M0.10M0.57M0.01M0.01M0.00M0.03M0.00M0.03M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M141.00393.000.00M273.00-0.00M-177.00-966.00-0.00M-0.00M-0.00M0.00M0.00M138.00
EBITDA Margin Growth (5y) -0.02M0.40M-0.15M1.26M0.19M-0.11M15.25M-0.02M-0.83M-0.06M0.04M-0.36M0.17M0.15M0.15M0.16M0.39M-0.23M0.10M0.57M0.01M0.01M0.00M0.03M0.00M0.03M-120.000.00M0.00M0.00M0.00M767.00381.000.00M-0.00M-758.000.00M0.00M-0.00M
EBITDA Margin (QoQ) -0.40M-1.63M1.68M-0.03M-15.83M15.83M0.82M-0.76M0.40M-0.53M0.01M0.01M-0.02M-0.22M0.61M-0.33M-0.47M0.56M0.01M0.01M-0.03M0.02M-0.02M0.03M-0.01M0.00M0.00M-0.00M-739.000.00M-328.000.00M-0.00M920.000.00M649.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M-549.00-0.00M0.00M234.00-0.00M-0.00M0.00M889.00-0.00M0.00M0.00M391.00-0.00M
EBIT Growth (1y) -1,148.33%-1,620.85%-8,105.15%-954.78%-2,083.33%-1,185.87%-538.88%6.99%95.04%-51.75%44.50%-132.36%-218.11%-70.44%-25.50%-179.57%-113.09%-81.38%-30.11%-83.14%248.02%65.15%65.25%85.68%-119.65%77.88%0.69%69.69%-162.30%81.14%57.15%20.71%94.87%-641.27%22.83%14.78%-108.18%75.13%39.79%27.56%104.60%224.20%12.20%59.61%1,709.86%-104.24%32.18%-488.20%-99.86%-1,545.45%-22.47%105.40%19,445.13%-66.44%-124.14%-1,451.32%-346.23%-743.80%-44.99%191.24%401.28%88.52%
EBIT Growth (3y) -396.61%-165.17%-562.62%-183.55%-51.06%-221.59%-64.48%-82.14%30.45%-67.40%3.23%-128.29%129.16%-2.51%17.21%9.83%14.73%48.10%23.43%57.01%8.62%75.59%47.12%67.48%-26.55%32.37%31.01%41.05%34.57%29.68%41.61%21.19%26.10%62.49%25.84%37.06%55.14%76.42%28.96%-19.84%26.02%4.65%9.99%28.63%70.13%-46.77%-23.02%-62.53%-38.73%-513.66%-58.48%38.66%1,031.83%-17.25%
EBIT Growth (5y) -280.31%-163.24%-243.04%-159.08%66.70%-83.88%-15.00%-9.64%37.18%18.40%20.74%12.39%-38.91%46.23%24.74%29.34%39.15%27.85%31.72%44.28%39.43%51.51%41.47%53.71%-69.75%15.95%29.55%43.05%17.43%55.06%34.72%-3.06%14.87%-9.83%19.46%15.77%19.84%18.53%0.32%-4.67%11.01%-64.85%-18.84%29.07%105.37%-25.59%
EBIT Margin Growth (1y) -1.49M0.59M-15.81M1.64M0.78M0.05M-0.11M-0.52M-0.22M0.38M0.05M-0.41M0.37M-0.24M0.10M0.55M0.01M-0.02M0.00M0.02M0.00M0.03M-0.00M0.00M700.00-0.00M0.00M0.00M627.000.00M0.00M-430.00720.000.00M-789.000.00M-0.00M-0.00M-508.00-585.000.00M373.00-192.00-0.00M-0.00M-0.00M-0.00M-151.000.00M0.00M0.00M
EBIT Margin Growth (3y) -0.04M16.19M-0.17M-0.97M-0.21M0.04M-0.39M0.17M0.13M0.15M0.16M0.38M-0.23M0.10M0.57M0.01M0.01M0.00M0.03M0.00M0.03M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M141.00393.000.00M273.00-0.00M-177.00-966.00-0.00M-0.00M-0.00M0.00M0.00M138.00
EBIT Margin Growth (5y) -0.02M0.40M-0.15M1.26M0.19M-0.11M15.25M-0.02M-0.83M-0.06M0.04M-0.36M0.17M0.15M0.15M0.16M0.39M-0.23M0.10M0.57M0.01M0.01M0.00M0.03M0.00M0.03M-120.000.00M0.00M0.00M0.00M767.00381.000.00M-0.00M-758.000.00M0.00M-0.00M
EBIT Margin (QoQ) -0.40M-1.63M1.68M-0.03M-15.83M15.83M0.82M-0.76M0.40M-0.53M0.01M0.01M-0.02M-0.22M0.61M-0.33M-0.47M0.56M0.01M0.01M-0.03M0.02M-0.02M0.03M-0.01M0.00M0.00M-0.00M-739.000.00M-328.000.00M-0.00M920.000.00M649.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M-549.00-0.00M0.00M234.00-0.00M-0.00M0.00M889.00-0.00M0.00M0.00M391.00-0.00M
EBIT (QoQ) -417.17%-751.62%-612.92%86.85%-927.66%-9.48%-1,375.71%92.25%-410.59%84.06%21.27%-136.84%-86.73%33.27%-7.79%-26.90%-37.49%-48.66%17.84%-8.01%1.37%-109.26%166.40%-125.43%1.65%13.78%8.84%71.38%-341.46%73.69%-688.86%97.94%-902.83%51.31%48.96%-197.40%-4.40%46.22%-24.68%64.46%-152.68%35.29%107.92%858.86%-278.62%70.23%455.01%-102.25%-2,756.30%-158.15%100.08%-26,660.18%-112.59%111.38%204.05%-326.18%-186.29%31.36%44.60%-675.09%50.81%143.19%82.93%-129.53%
EBT Growth (1y) -1,169.15%-1,382.91%-8,099.96%-954.17%-758.86%-349.43%-539.29%6.93%85.36%-33.84%44.10%-133.77%-218.37%-70.44%-24.60%-177.90%-112.86%281.36%230.10%283.60%-48.68%-65.15%-65.18%-85.72%119.61%-78.24%-0.80%-70.26%161.78%-80.83%-57.19%-19.19%-94.87%641.27%-472.37%-185.22%-308.18%-124.87%87.52%27.56%106.88%224.20%12.20%122.33%1,110.80%-104.24%32.18%-1,170.78%-103.48%-1,728.29%-29.14%103.31%766.08%-61.66%-117.18%-2,382.70%-415.58%-692.35%-44.39%183.59%362.29%86.39%
EBT Growth (3y) -399.35%-165.17%-564.20%-184.12%-58.78%-117.24%-64.51%-82.17%0.26%83.09%42.70%140.59%-115.99%45.45%36.88%39.74%37.87%28.82%34.80%27.61%40.33%-75.59%-47.12%-67.50%26.54%-32.37%-52.99%-30.15%-31.61%-33.02%-30.04%-35.70%-80.56%31.81%-34.03%-48.34%20.14%-26.27%57.96%-20.10%69.27%1.24%8.38%27.63%41.09%-48.18%-23.90%-116.14%-39.80%-516.39%-59.39%38.07%285.15%-20.36%
EBT Growth (5y) -281.57%-163.22%243.32%160.09%-66.17%53.35%32.06%29.09%18.02%18.27%18.26%20.18%48.30%15.38%17.50%16.81%15.81%17.03%6.45%44.28%39.43%-15.18%-15.65%-15.11%14.91%-37.47%-16.79%-49.41%-25.28%-15.08%-16.20%-26.14%-14.91%-30.44%-18.71%-45.31%-16.65%-19.01%26.92%-5.55%9.42%-65.29%-19.25%28.56%87.62%-27.37%
EBT Margin Growth (1y) -1.49M0.59M-15.80M1.64M0.25M0.05M0.19M-0.19M0.56M-0.07M-0.05M0.41M-0.37M0.24M-0.10M-0.55M-0.01M0.02M-0.00M-0.02M-0.00M-0.03M0.00M-0.02M-0.00M-0.00M-0.00M0.02M627.000.00M0.00M-430.000.00M0.00M-789.000.00M-0.00M-0.00M-569.00-683.000.00M372.00-190.00-962.00-0.00M-0.00M-0.00M-142.000.00M0.00M0.00M
EBT Margin Growth (3y) -0.05M16.18M-0.17M-0.43M0.09M0.04M-0.33M0.17M0.18M-0.15M-0.16M-0.39M0.23M-0.10M-0.60M-0.02M-0.01M-0.00M-0.03M-0.01M-0.03M324.00-0.01M-0.00M263.00-0.00M0.02M-0.00M0.00M80.00294.000.00M167.00-0.00M-238.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M117.00
EBT Margin Growth (5y) -0.02M0.40M0.18M2.03M-0.26M0.09M16.39M0.02M-0.27M-0.06M0.04M-0.38M0.17M0.15M-0.15M-0.17M-0.39M0.23M-0.10M-0.58M-0.01M-0.01M-0.00M-0.03M-0.01M-0.03M-0.00M-0.01M-0.00M-738.00-0.00M0.01M315.000.00M-0.00M-810.000.00M0.00M-0.00M
EBT Margin (QoQ) -0.41M-1.63M1.67M-0.01M-15.83M15.82M0.28M-0.21M0.40M-0.53M0.01M0.31M0.02M0.22M-0.62M0.33M0.47M-0.56M-0.01M-0.01M0.03M-0.02M0.02M-0.03M0.01M-0.00M-0.00M0.00M-0.02M0.02M-328.000.00M-0.00M920.000.00M598.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M-555.00-0.00M0.00M233.00-0.00M-0.00M0.00M895.00-0.00M0.00M0.00M367.00-0.00M
EBT (QoQ) -425.79%-751.62%-514.35%50.49%-216.58%-9.48%-400.52%74.09%-350.32%84.06%21.27%-136.84%-88.07%33.34%-7.23%-26.79%-37.49%-48.66%17.86%208.03%-1.37%109.79%-166.52%125.32%-1.45%-13.96%-8.66%-71.90%349.17%-74.21%704.02%-97.94%902.83%-51.31%-48.96%197.40%-603.75%88.86%-24.68%64.46%-152.68%35.29%111.84%541.48%-278.62%116.46%542.03%-102.25%-2,756.30%-159.85%97.91%-1,079.63%-101.76%106.67%319.84%-386.30%-171.04%29.93%41.96%-618.86%50.61%140.56%82.14%-137.30%
Enterprise Value Growth (1y) 59.92%61.69%-14,018.95%-36,369.47%-404.21%-465,486.32%87.14%99.65%88.12%-10,504.96%-8,545.98%-9,355.04%-764.08%-483.19%-977.38%-165.07%86.73%91.07%68.91%95.53%65.96%86.32%89.23%-150.41%79.31%-10.29%-178.07%42.18%-282.21%91.25%74.53%-7.49%49.27%-1,046.15%54.75%-132.94%-134.84%10.26%-48.27%-51.95%85.58%99.57%-713.36%-35.56%62.66%-9,438.79%73.90%-126.75%-233.88%64.27%
Enterprise Value Growth (3y) -84.24%-29.21%-143.94%-1,034.99%-1,100.79%-9.72%-55.55%-1,258.23%-29.44%-380.15%-280.83%-561.59%-123.72%26.92%58.54%28.82%33.31%78.94%76.20%54.68%59.86%35.43%76.37%57.59%-15.88%26.25%-3.42%31.57%-13.12%-65.74%-30.98%-62.00%-45.80%-142.60%42.33%7.32%-20.25%14.43%32.61%47.18%
Enterprise Value Growth (5y) -450.68%-421.79%-357.74%-415.44%-341.44%-289.96%-34.64%14.92%-157.48%51.62%-29.95%-52.81%-144.12%-74.57%20.95%63.06%23.89%28.70%55.17%57.72%59.63%30.52%20.35%-26.61%-24.67%-14.01%-10.47%13.64%1.06%-98.74%51.11%-29.45%-20.44%-0.20%-42.56%16.44%-19.59%
Enterprise Value (QoQ) -4.64%0.00%61.69%0.00%0.00%-36,757.89%1.05%98.62%-92,239.67%98.98%65.51%-157.76%-9,972.52%-18.42%71.88%-181.88%-820.51%20.08%48.05%30.65%53.92%46.21%-80.85%90.03%-251.04%78.38%-42.36%-131.79%71.00%-15.24%-258.92%51.80%-91.73%97.36%-944.65%-103.39%9.52%40.38%58.76%-947.10%8.78%-48.27%85.93%-278.52%13.74%99.06%-26,366.36%36.91%76.24%-140.46%27.57%-447.97%65.01%74.27%
EPS (Basic) Growth (1y) 49.23%45.83%-126.28%-2,575.15%-21,878.58%-9,343.09%-18,749.28%-960.10%83.58%5.66%52.55%-39.61%-46.68%-20.00%22.24%-37.50%-33.33%233.33%11.20%245.45%-37.50%-62.50%131.18%-87.50%118.18%-66.67%-7.42%-50.00%100.00%-92.70%-70.50%-65.75%-95.65%1,269.43%-464.89%-181.47%-295.05%-111.69%61.19%31.30%104.64%227.28%74.43%121.41%6,245.90%-107.66%-31.10%-2,536.89%-101.79%-1,717.82%-26.69%102.72%723.82%-13.32%-30.16%-2,307.31%-575.72%
EPS (Basic) Growth (3y) -424.11%-169.38%-487.14%-634.30%-275.45%-374.60%-311.25%-173.02%31.53%51.97%31.06%68.60%-39.06%37.51%30.36%31.04%32.64%29.40%31.16%27.87%35.72%-79.10%27.76%-72.24%26.32%-30.66%-44.17%-28.86%-29.46%-28.40%-34.22%-29.89%-84.21%26.77%-33.18%-50.70%79.10%-26.23%49.33%-53.04%62.52%-21.03%24.83%28.91%92.00%-52.96%-29.30%-155.38%-36.27%
EPS (Basic) Growth (5y) -207.82%-107.24%-168.58%280.15%-149.68%123.25%84.30%41.64%15.78%16.96%15.94%16.81%24.39%15.04%15.54%15.36%15.20%16.72%22.70%52.04%46.84%-15.04%34.49%-15.01%14.89%-45.16%-15.98%-54.04%-12.94%-15.00%-16.44%-24.57%-14.92%-37.07%-21.07%-39.72%-8.52%-17.45%26.50%-16.60%-9.34%
EPS (Basic) (QoQ) -425.79%65.94%-461.09%50.49%-139.13%-302.73%-4,509.85%78.73%-377.33%77.35%28.61%-22.23%-140.11%33.36%25.00%0.00%-55.58%-17.83%27.27%200.00%-203.63%293.00%-168.75%127.27%-13.83%-22.63%0.00%-50.00%139.34%-58.22%300.00%-98.17%867.00%-51.50%-49.17%474.51%-357.67%89.17%-21.68%65.57%-755.56%80.83%108.22%844.05%-271.90%116.05%2,336.89%-101.14%-2,840.86%-198.28%98.21%-1,058.98%-104.95%106.42%309.39%-310.53%-135.41%-8.79%11.77%
EPS (Weighted Average and Diluted) Growth (1y) -844.31%-1,717.82%-13.32%-751.67%-87.02%-53.88%288.46%41.85%
EPS (Weighted Average and Diluted) Growth (3y) -459.81%-77.71%
EPS (Weighted Average and Diluted) (QoQ) -135.41%280.89%-153.06%-276.91%48.31%144.61%116.81%-216.30%
FCF Margin Growth (1y) -2.41M-0.01M0.30M0.09M-0.04M-0.05M0.05M0.03M0.02M-0.16M0.02M0.01M0.02M0.18M0.01M0.00M664.00-0.00M0.00M-851.00-512.000.00M-817.00599.00-400.00931.0045.00-0.00M445.00-291.00-468.000.00M0.00M-841.00-792.00-574.00-0.00M0.00M0.00M586.000.00M-0.00M-0.00M407.004.000.01M0.00M-0.00M0.00M
FCF Margin Growth (3y) -0.02M2.43M-0.07M-0.36M-0.15M0.01M-0.02M0.07M0.04M0.04M0.02M0.03M0.01M0.02M0.18M0.01M830.00-249.00-124.000.00M-0.00M-468.000.00M-0.00M406.000.00M-201.00-0.00M-768.00-652.00189.00378.000.00M-67.00-0.00M-0.00M419.00-0.00M0.00M386.00-774.000.00M
FCF Margin Growth (5y) -0.02M-0.04M-0.03M-0.03M2.23M-0.01M-0.32M-0.10M0.01M-0.02M0.07M0.04M0.04M0.02M0.03M0.01M0.02M0.18M0.01M636.000.00M-0.00M-118.00-0.00M-0.00M0.00M-394.00418.00-23.00-0.00M-0.00M226.00381.000.00M-874.00-106.000.00M
FCF Margin (QoQ) 0.01M0.00M-0.01M-2.42M2.41M0.32M-0.22M0.03M-0.10M0.03M835.000.02M-0.01M0.02M-0.01M-0.16M0.17M0.01M0.00M0.00M-0.00M0.00M712.00-0.00M0.00M-0.00M0.00M85.00-371.00-164.0051.000.00M-0.00M-0.00M0.00M681.00-0.00M65.000.00M-0.00M-0.00M283.00166.000.00M-0.00M-770.00610.00-0.00M144.000.00M206.000.00M-0.00M-877.000.00M
Free Cash Flow Growth (1y) -12,413.97%-16,701.98%-1,568.11%-954.54%55.27%97.08%98.33%-2,064.09%-942.24%-1,212.29%42.39%-90.29%23.93%-217.31%-122.49%69.83%77.49%77.23%8.68%-60.30%41.36%106.15%115.76%90.81%104.02%574.11%-209.30%199.65%-2,174.25%-63.59%156.37%-105.62%75.23%-162.51%270.10%121.80%-716.55%320.40%-43.41%-5,648.06%66.12%738.28%-80.22%-155.81%-115.99%-131.34%810.98%141.87%56.96%134.62%-366.08%-914.95%108.83%59.74%236.99%56.32%-9,744.96%751.03%
Free Cash Flow Growth (3y) -660.63%-1,071.79%-71.79%-32.14%-27.02%-164.09%38.62%11.45%-131.61%-21.30%-111.65%-5.39%2.73%53.52%26.92%32.39%64.58%26.10%27.94%46.02%29.00%21.20%29.08%28.00%82.74%40.88%-52.33%31.62%26.25%-252.90%-20.54%47.06%-38.89%11.84%126.04%-25.45%-213.91%-81.47%-79.57%0.65%290.24%31.96%-3.12%-89.40%-105.90%27.69%-44.25%221.42%-14.23%-54.16%88.57%
Free Cash Flow Growth (5y) -254.96%-291.91%2.79%-10.76%-33.02%-54.87%50.23%14.98%-12.85%15.35%42.76%27.40%15.82%39.10%16.10%17.05%69.86%51.34%53.61%18.41%14.89%0.21%17.16%17.12%42.62%10.58%95.21%-23.90%-11.61%-100.87%-27.11%32.78%-6.16%8.62%4.61%-64.49%-153.92%17.37%39.07%30.03%-192.35%-21.81%65.36%
Free Cash Flow (QoQ) -25.74%-41,410.89%41.96%30.84%-0.13%-4,050.77%63.31%-170.63%79.02%-1,299.20%-172.43%-30.34%73.59%38.57%-799.81%47.89%-10.17%56.93%-22.01%61.12%-11.43%-72.76%-114.17%85.78%111.68%342.91%-224.87%106.23%1,858.05%-171.81%213.85%-229.57%134.37%11.16%-111.35%-471.24%13.25%758.13%-99.33%-21,500.90%123.42%68.97%-165.52%-30.71%679.31%-96.01%-947.35%-10.36%15.95%215.90%-61.05%-213.43%167.61%-990.87%-19.29%101.23%1,123.63%664.02%-138.03%-171.25%207.97%
Gross Margin Growth (1y) 0.03M0.13M-0.15M0.16M-0.00M-0.00M-0.04M-0.01M-0.01M-0.29M0.04M0.01M0.01M0.30M-114.00-793.00107.00-0.00M220.000.00M549.00727.00811.00192.00-16.00-470.00-475.00496.00-81.00-326.00225.00-583.00-63.00-747.00-965.00-0.00M-0.00M149.0047.000.00M0.00M711.00303.00-719.00-0.00M-614.00-301.00237.000.00M
Gross Margin Growth (3y) 0.16M567.000.00M0.01M0.00M0.00M0.01M0.01M0.04M0.01M0.01M0.30M917.00489.00640.00-0.00M556.000.00M452.00-69.00561.00106.00-160.00-0.00M-0.00M-0.00M-0.00M-924.00-693.00-447.00-145.00113.00-615.00-583.00-0.00M246.0048.00808.000.00M
Gross Margin Growth (5y) 0.19M0.13M0.01M0.12M-0.01M-0.13M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.04M0.01M0.01M0.30M667.00402.00496.00-0.00M-183.0041.00-0.00M-667.00-356.00242.00-242.00-683.00-865.00-670.00-0.00M-828.00-691.00-929.00163.00
Gross Margin (QoQ) 0.06M-0.15M0.16M0.16M-939.00448.00-497.00-0.00M-676.00-0.04M0.03M-0.00M-0.28M0.30M62.00-80.000.00M-0.00M-617.00820.0030.00-12.00252.00280.00208.0072.00-367.0071.00-246.0067.00604.00-506.00-491.00618.00-204.0014.00-0.00M400.00-393.00-418.00560.00298.00850.00-204.00-233.00-110.00-172.00-686.00354.00203.00367.00585.00
Gross Profit Growth (1y) 1.62%1.62%0.00%0.00%-154.26%-4,463.89%-5,655.62%-8,822.66%-258.40%-1,412.19%138.84%474.23%652.79%144.15%-6.13%-32.09%-11.70%25.64%52.89%69.28%25.78%64.11%38.50%2.44%2.42%-11.44%-2.32%11.31%11.84%-31.78%-3.78%24.62%-17.81%19.72%-24.72%-33.85%-24.19%-13.44%37.47%49.07%83.62%72.83%33.84%21.99%15.74%18.09%18.54%38.08%61.61%
Gross Profit Growth (3y) 47.04%61.63%120.70%574.36%172.58%505.19%169.14%118.19%36.75%84.71%101.16%42.77%25.73%5.60%4.39%22.23%27.41%24.51%12.95%-0.28%9.19%12.42%-1.99%-10.24%-10.89%-2.83%-11.34%-10.92%-0.14%7.11%4.59%21.44%11.47%6.35%17.23%20.89%29.68%35.92%50.88%
Gross Profit Growth (5y) 33.16%17.51%-46.64%-162.01%-84.46%-152.44%118.63%64.21%262.99%112.06%228.81%89.66%69.98%22.46%47.17%55.30%20.59%13.31%10.31%0.90%8.32%8.42%9.73%-2.13%0.54%6.14%6.98%5.56%1.59%5.42%10.78%8.17%7.61%9.58%15.66%16.44%
Gross Profit (QoQ) 0.00%0.00%0.00%0.00%-101.64%1,595.99%-88.98%-2,104.31%-38.16%-1,721.07%82.70%17.65%-482.92%146.77%66.68%21.65%-53.45%-0.55%20.58%58.20%-33.77%21.01%33.50%17.55%-13.58%2.13%-1.25%17.53%-25.28%12.64%12.52%18.09%-54.42%58.87%45.73%-22.12%-33.61%-0.10%28.06%-10.74%-24.20%58.66%38.87%9.95%-28.65%22.86%26.57%4.32%-27.20%23.32%47.43%22.10%
Interest Coverage Ratio Growth (1y) -2,313.83%-1,158.55%-312.05%-40.28%-150.76%-990.42%-259.04%-490.43%-24.48%196.46%290.30%93.35%
Interest Coverage Ratio Growth (3y) 18.03%
Interest Coverage Ratio (QoQ) 86.85%93.14%125.51%-103.97%114.23%159.60%-286.11%-264.61%49.45%53.63%-590.94%23.13%139.17%-8.52%-124.15%
Net Cash Flow Growth (1y) -98.90%-99.03%-1,349.28%-98.92%99.77%480.77%-11,536.52%-4,623.22%766.87%-1,419.16%-204.52%-300.09%-115.63%78.53%77.57%8.68%120.80%41.36%106.15%115.76%-170.82%104.02%574.11%-209.30%174.70%-2,542.01%-68.07%150.84%-111.15%78.96%-171.29%310.36%-114.91%-312.13%320.40%-62.96%-278.15%32.86%738.28%-96.17%-17.27%13.72%-95.81%56.74%237.22%73.36%-688.99%-14,420.88%-207.80%-652.41%152.94%94.57%416.78%-93.36%-276.54%
Net Cash Flow Growth (3y) -70.72%60.02%-75.19%-372.45%1,439.07%-41.44%6.29%-164.23%-329.93%-450.98%-34.43%-54.12%26.87%37.08%-26.47%26.10%27.91%46.02%28.26%16.80%28.71%27.80%-27.22%40.88%-52.33%31.62%43.64%-185.10%-20.54%40.49%-42.71%16.50%136.17%-61.23%-112.01%-33.65%40.51%-71.87%100.71%46.37%-59.65%-119.72%-20.15%-20.03%-49.26%-142.10%88.39%-57.07%-95.78%
Net Cash Flow Growth (5y) -45.59%-49.84%-33.91%-228.06%159.88%-16.04%15.00%-17.25%103.54%-98.05%-31.65%-29.42%15.89%18.33%-14.89%51.80%53.75%18.41%51.67%12.96%17.16%16.36%-19.91%10.58%95.21%-49.64%4.51%-70.16%-29.33%15.40%7.84%33.12%-39.33%-72.07%-69.76%-36.76%34.58%-16.79%86.86%-17.55%-31.51%
Net Cash Flow (QoQ) -0.21%-98.95%-11.38%124,354.13%-207.49%-123.06%183.07%16,193.96%-81.40%-562.13%67.71%3,222.71%-128.31%-6.68%57.58%-22.01%61.12%-11.43%-72.76%127.79%-209.61%111.68%342.91%-224.87%106.23%1,858.05%-171.81%185.34%-303.50%125.60%14.34%-118.72%-283.91%13.25%758.13%-109.80%-636.22%146.39%10.60%-200.10%-30.71%679.31%-99.49%-3,161.10%3.83%128.13%-81.08%2,579.93%-118.67%-522.12%-360.14%79.83%-30.29%143.77%-147.20%1,276.78%-179.53%60.04%
Net Income Growth (1y) -1,169.15%-1,382.91%-8,099.96%-954.17%-758.86%-349.43%-463.78%6.93%85.36%-33.84%36.62%-133.77%-218.37%-70.44%-24.60%-177.90%-112.86%281.36%230.10%283.60%-48.68%-65.15%-65.18%-85.72%119.61%-78.24%-0.80%-70.26%161.78%-80.83%-57.19%-19.19%-94.87%641.27%-472.37%-185.22%-308.18%-124.87%87.52%27.56%104.83%229.96%12.20%122.33%1,623.40%-104.05%32.18%-1,170.78%-103.48%-1,728.29%-29.14%103.31%766.08%-21.65%-36.89%-2,396.99%-588.93%-956.14%-104.51%181.57%218.51%75.30%
Net Income Growth (3y) -399.35%-165.17%-564.20%-184.12%-58.78%-117.24%-64.51%-82.17%0.26%83.09%44.66%140.59%-115.99%45.45%36.88%39.74%37.87%28.82%34.80%27.61%40.33%-75.59%-47.12%-67.50%26.54%-32.37%-52.99%-30.15%-31.61%-33.02%-30.04%-35.70%-82.72%33.82%-34.03%-48.34%20.14%-26.27%57.96%-20.10%69.27%1.24%8.38%27.63%58.71%-42.63%-6.24%-116.50%-46.34%-517.01%-53.48%37.87%243.68%-46.95%
Net Income Growth (5y) -281.57%-163.22%243.32%160.09%-66.17%53.35%32.06%29.09%18.02%18.27%18.68%20.18%48.30%15.38%17.50%16.81%15.81%17.03%6.45%44.28%39.43%-15.18%-15.65%-15.11%14.90%-36.90%-16.79%-49.41%-25.28%-15.08%-16.20%-26.14%-14.91%-30.44%-18.71%-45.31%-16.65%-18.04%33.37%-5.68%1.13%-65.39%-16.57%28.36%87.48%-34.19%
Net Income (QoQ) -425.79%-751.62%-514.35%50.49%-216.58%-9.48%-400.52%74.09%-297.13%81.93%21.27%-136.84%-88.07%33.34%-7.23%-26.79%-37.49%-48.66%17.86%208.03%-1.37%109.79%-166.52%125.32%-1.45%-13.96%-8.66%-71.90%349.17%-74.21%704.02%-97.94%902.83%-51.31%-48.96%197.40%-603.75%88.86%-24.68%64.46%-152.68%35.29%108.32%855.39%-270.71%116.46%542.03%-102.25%-2,756.30%-159.85%97.91%-1,079.63%-101.76%106.67%319.84%-315.44%-127.04%-11.85%10.63%-365.37%56.04%144.61%29.83%-196.99%
Net Income towards Common Stockholders Growth (1y) -1,169.15%-1,382.91%-1,292.02%-954.17%-758.86%-349.43%-3,221.07%6.93%85.36%-33.84%36.62%-204.51%-218.37%-70.44%-24.60%-113.34%-112.86%-81.36%-30.10%283.60%-48.68%134.85%134.82%-85.72%119.61%-78.24%-0.80%-70.26%161.78%-80.83%-57.19%-19.19%-94.87%641.27%-472.37%-185.22%-308.18%-124.87%87.52%27.56%104.83%229.96%12.20%122.33%1,623.40%-104.05%32.18%-1,170.78%-103.48%-1,728.29%-29.14%103.31%766.08%-21.65%-36.89%-2,396.99%-588.93%-956.14%-104.51%181.57%218.51%75.30%
Net Income towards Common Stockholders Growth (3y) -399.35%-165.17%-564.20%-210.29%-58.78%-117.24%-197.12%-82.17%0.26%-60.54%-0.91%140.59%-115.99%45.45%36.88%36.79%37.87%28.82%34.80%27.61%40.33%26.30%29.02%-67.50%26.54%-32.37%-52.99%-30.15%-31.61%-33.02%-30.04%-35.70%-82.72%33.82%-34.03%-48.34%20.14%-26.27%57.96%-20.10%69.27%1.24%8.38%27.63%58.71%-42.63%-6.24%-116.50%-46.34%-517.01%-53.48%37.87%243.68%-46.95%
Net Income towards Common Stockholders Growth (5y) -281.57%-163.22%-243.04%160.09%-66.17%53.35%69.24%29.09%18.02%18.27%18.68%20.18%48.30%15.38%17.50%16.37%15.81%17.03%6.45%44.28%39.43%51.51%41.47%-15.11%14.90%-36.90%-16.79%-49.41%-25.28%-15.08%-16.20%-26.14%-14.91%-30.44%-18.71%-45.31%-16.65%-18.04%33.37%-5.68%1.13%-65.39%-16.57%28.36%87.48%-34.19%
Net Income towards Common Stockholders (QoQ) -425.79%-751.62%-514.35%50.49%46.26%-544.93%-400.52%74.09%-297.13%81.93%21.27%-136.84%-88.07%13.17%17.68%-26.79%-37.49%-48.66%17.86%-8.03%1.37%309.79%-166.52%125.32%-1.45%-13.96%-8.66%-71.90%349.17%-74.21%704.02%-97.94%902.83%-51.31%-48.96%197.40%-603.75%88.86%-24.68%64.46%-152.68%35.29%108.32%855.39%-270.71%116.46%542.03%-102.25%-2,756.30%-159.85%97.91%-1,079.63%-101.76%106.67%319.84%-315.44%-127.04%-11.85%10.63%-365.37%56.04%144.61%29.83%-196.99%
Net Margin Growth (1y) -1.49M0.59M-2.67M1.64M0.25M0.05M-0.11M-0.52M0.56M-0.07M0.25M0.74M-0.37M0.24M-0.10M-0.55M-0.01M0.02M-0.00M-0.02M-0.00M-0.03M0.00M-0.02M-0.00M-0.00M-0.00M0.02M627.000.00M0.00M-430.000.00M0.00M-824.000.00M-0.00M-0.00M-569.00-683.000.00M372.007.00100.00-0.00M-0.00M-0.00M-881.000.00M0.00M0.00M
Net Margin Growth (3y) -0.05M3.04M-0.17M-0.43M-0.21M0.04M-0.33M0.17M0.18M0.15M0.17M-0.39M0.23M-0.10M-0.60M-0.02M-0.01M-0.00M-0.03M-0.01M-0.03M359.00-0.01M-0.00M263.00-0.00M0.02M-0.00M0.00M80.00294.000.00M212.00-0.00M824.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M-286.00
Net Margin Growth (5y) -0.02M0.40M-0.15M2.03M-0.26M0.09M3.26M0.02M-0.27M-0.06M0.04M-0.38M0.17M0.15M0.15M0.16M-0.39M0.23M-0.10M-0.58M-0.01M-0.01M-0.00M-0.03M-0.01M-0.03M-0.00M-0.01M-0.00M-738.00-0.00M0.02M305.000.00M-0.00M-487.000.00M882.00-0.00M
Net Margin (QoQ) -0.41M-1.63M1.67M-0.01M-2.70M2.68M0.28M-0.21M0.40M-0.53M0.01M0.01M-0.02M0.55M-0.62M0.33M0.47M-0.56M-0.01M-0.01M0.03M-0.02M0.02M-0.03M0.01M-0.00M-0.00M0.00M-0.02M0.02M-328.000.00M-0.00M920.000.00M678.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M-555.00-0.00M0.00M233.00-920.00-0.00M204.00519.00-0.00M0.00M0.00M-38.00-0.00M
Operating Income Growth (1y) -1,148.33%-1,620.85%-8,105.15%-954.78%-2,083.33%-1,185.87%95.04%-51.75%-218.11%-70.44%-25.50%-179.57%-113.09%-81.38%-30.11%-83.14%248.02%65.15%65.25%85.68%-119.65%77.88%0.69%69.69%-162.30%81.14%57.15%20.71%94.87%-641.27%22.83%14.78%-108.18%75.13%39.79%27.56%104.60%224.20%12.20%59.61%1,709.86%-104.24%32.18%-488.20%-99.86%-1,545.45%-22.47%105.40%19,445.13%-66.44%-124.14%-1,451.32%-346.23%-743.80%-44.99%191.24%401.28%88.52%
Operating Income Growth (3y) -165.17%-562.62%-183.55%-51.06%-221.59%-64.48%-82.14%30.45%-67.40%129.16%-2.51%17.21%9.83%14.73%48.10%23.43%57.01%8.62%75.59%47.12%67.48%-26.55%32.37%31.01%41.05%34.57%29.68%41.61%21.19%26.10%62.49%25.84%37.06%55.14%76.42%28.96%-19.84%26.02%4.65%9.99%28.63%70.13%-46.77%-23.02%-62.53%-38.73%-513.66%-58.48%38.66%1,031.83%-17.25%
Operating Income Growth (5y) -280.31%-163.24%-243.04%-159.08%66.70%-83.88%-15.00%-9.64%37.18%18.40%-38.91%46.23%24.74%29.34%39.15%27.85%31.72%44.28%39.43%51.51%41.47%53.71%-69.75%15.95%29.55%43.05%17.43%55.06%34.72%-3.06%14.87%-9.83%19.46%15.77%19.84%18.53%0.32%-4.67%11.01%-64.85%-18.84%29.07%105.37%-25.59%
Operating Income (QoQ) -417.17%-751.62%-612.92%86.85%-927.66%-9.48%-1,375.71%92.25%-136.84%-86.73%33.27%-7.79%-26.90%-37.49%-48.66%17.84%-8.01%1.37%-109.26%166.40%-125.43%1.65%13.78%8.84%71.38%-341.46%73.69%-688.86%97.94%-902.83%51.31%48.96%-197.40%-4.40%46.22%-24.68%64.46%-152.68%35.29%107.92%858.86%-278.62%70.23%455.01%-102.25%-2,756.30%-158.15%100.08%-26,660.18%-112.59%111.38%204.05%-326.18%-186.29%31.36%44.60%-675.09%50.81%143.19%82.93%-129.53%
Operating Margin Growth (1y) -1.49M0.59M-15.81M1.64M0.78M0.05M-0.11M-0.52M-0.22M0.38M0.05M-0.41M0.37M-0.24M0.10M0.55M0.01M-0.02M0.00M0.02M0.00M0.03M-0.00M0.00M700.00-0.00M0.00M0.00M627.000.00M0.00M-430.00720.000.00M-789.000.00M-0.00M-0.00M-508.00-585.000.00M373.00-192.00-0.00M-0.00M-0.00M-0.00M-151.000.00M0.00M0.00M
Operating Margin Growth (3y) -0.04M16.19M-0.17M-0.97M-0.21M0.04M-0.39M0.17M0.13M0.15M0.16M0.38M-0.23M0.10M0.57M0.01M0.01M0.00M0.03M0.00M0.03M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M141.00393.000.00M273.00-0.00M-177.00-966.00-0.00M-0.00M-0.00M0.00M0.00M138.00
Operating Margin Growth (5y) -0.02M0.40M-0.15M1.26M0.19M-0.11M15.25M-0.02M-0.83M-0.06M0.04M-0.36M0.17M0.15M0.15M0.16M0.39M-0.23M0.10M0.57M0.01M0.01M0.00M0.03M0.00M0.03M-120.000.00M0.00M0.00M0.00M767.00381.000.00M-0.00M-758.000.00M0.00M-0.00M
Operating Margin (QoQ) -0.40M-1.63M1.68M-0.03M-15.83M15.83M0.82M-0.76M0.40M-0.53M0.01M0.01M-0.02M-0.22M0.61M-0.33M-0.47M0.56M0.01M0.01M-0.03M0.02M-0.02M0.03M-0.01M0.00M0.00M-0.00M-739.000.00M-328.000.00M-0.00M920.000.00M649.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M-549.00-0.00M0.00M234.00-0.00M-0.00M0.00M889.00-0.00M0.00M0.00M391.00-0.00M
Profit After Tax Growth (1y) -1,169.15%-2,328.68%-8,299.96%1,154.17%-471.46%-349.43%-539.29%-193.07%85.36%-33.84%44.10%-133.77%-218.37%-70.44%-24.60%-177.90%-112.86%281.36%230.10%283.60%-48.68%-65.15%-345.99%-85.72%119.61%-78.24%114.04%-70.26%161.78%-80.83%-57.19%-19.19%-94.87%641.27%-472.37%-185.22%-308.18%-124.87%87.52%27.56%104.83%229.96%12.20%122.33%1,623.40%-104.05%32.18%-1,170.78%-103.48%-1,728.29%-29.14%103.31%766.08%-61.66%-121.99%-2,396.99%-419.37%-694.72%-40.29%181.57%354.51%85.76%
Profit After Tax Growth (3y) -399.35%-174.33%-565.71%-184.12%-38.62%-117.24%-64.51%-100.38%0.26%83.09%42.70%140.59%-115.99%45.45%-58.58%39.74%37.87%28.82%34.80%27.61%40.33%-75.59%-47.12%-67.50%26.54%-32.37%39.28%-30.15%-31.61%-33.02%-30.04%-35.70%-82.72%33.82%-34.03%-48.34%20.14%-26.27%57.96%-20.10%69.27%1.24%8.38%27.63%58.71%-47.33%-24.81%-116.50%-39.95%-517.01%-59.03%37.87%282.91%-22.30%
Profit After Tax Growth (5y) -281.57%-164.05%243.04%160.09%-53.17%53.35%-70.12%9.65%18.02%18.27%18.26%20.18%48.30%15.38%17.50%16.81%15.81%17.03%6.45%44.28%39.43%-15.18%-15.65%-15.11%14.90%-36.90%52.37%-49.41%-25.28%-15.08%-16.20%-26.14%-14.91%-30.44%-18.71%-45.31%-16.65%-19.01%26.60%-5.68%9.20%-65.39%-19.09%28.36%100.62%-27.40%
Profit After Tax (QoQ) 625.79%-951.62%-823.31%67.06%-216.58%209.48%-600.52%74.09%-350.32%84.06%21.27%-136.84%-88.07%33.34%-7.23%-26.79%-37.49%-48.66%17.86%208.03%-1.37%109.79%-166.52%125.32%-796.16%112.18%-8.66%-71.90%349.17%-74.21%704.02%-97.94%902.83%-51.31%-48.96%197.40%-603.75%88.86%-24.68%64.46%-152.68%35.29%108.32%855.39%-270.71%116.46%542.03%-102.25%-2,756.30%-159.85%97.91%-1,079.63%-101.76%106.67%319.84%-386.30%-177.05%31.03%41.62%-612.43%51.09%140.10%82.14%-139.86%
Property, Plant & Equipment (Net) Growth (1y) -99.21%-99.39%120.90%85.63%99.29%31.94%-21.93%-28.39%-41.77%-57.98%-53.84%-42.22%-30.43%-16.09%-66.34%-67.57%
Property, Plant & Equipment (Net) Growth (3y) 177.56%-69.89%-76.09%-79.87%-7.32%-8.42%-6.88%-22.51%-50.50%-48.81%
Property, Plant & Equipment (Net) Growth (5y) 95.31%-59.38%-70.79%-72.66%
Property, Plant & Equipment (Net) (QoQ) 22.20%-5.40%-14.71%55.91%75.61%-20.50%-8.44%3.22%3.90%-27.08%-25.54%-25.51%14.13%-8.72%-10.35%-10.16%-54.21%-12.08%
Return on Assets Growth (1y) 0.01M-0.01M-0.03M0.00M0.01M0.02M0.03M-0.02M0.02M0.01M670.00189.00284.00774.000.00M0.00M0.00M0.00M-819.00-769.00-0.00M-937.00426.00-10.0066.0020.0065.00-260.00-197.00-410.00-482.00-289.00-370.0033.0099.00156.00227.0067.0077.0059.0025.0029.00-18.00-47.00-43.00-55.000.00M20.0024.0027.00-9.00-23.00-68.00-95.00-48.003.0076.00
Return on Assets Growth (3y) -0.02M-0.00M0.01M0.02M0.03M-349.00-390.00-271.00113.000.02M0.01M872.00816.00707.000.00M628.00617.00489.00298.00-328.00-0.00M-0.00M-0.00M9.00-559.00-501.00-357.00-317.00-393.00-340.00-310.00-306.00-74.00-118.00129.00158.00168.00210.0041.0059.0032.007.001.00-27.00-50.00-87.00-123.00-57.000.00M32.00
Return on Assets Growth (5y) 0.01M0.01M0.00M0.00M0.01M0.02M0.03M0.00M-188.00357.00536.000.02M0.01M0.00M546.00576.00661.00211.0069.00-78.00-80.00-711.00-0.00M-0.00M-0.00M185.00-345.00-249.00-261.00-259.00-381.00-358.00-336.00-324.00-101.00-136.00102.00149.00165.00165.00-27.001.0012.0014.00
Return on Assets (QoQ) 683.000.01M0.00M-0.00M-0.02M-0.01M0.03M433.00-1.00-283.000.01M0.01M600.005.00-328.00392.00119.00100.00163.00639.00495.00170.00-88.00-0.00M545.00-105.0018.00-32.00109.00-28.00-28.0013.00-217.0035.00-242.00-58.00-23.00-46.00162.008.0033.0025.001.0017.0015.00-9.005.00-30.00-13.00-5.00-7.0025.006.000.00M-4.00-11.00-8.00-46.00-31.0036.0043.0027.00
Return on Capital Employed Growth (1y) -54.00109.00-3.00-37.00-184.00142.00465.00-0.00M-0.01M-0.00M367.0031.000.00M794.00-892.00-889.00556.00-114.00774.000.00M0.00M218.00-58.0074.00-0.00M-806.00411.00167.0094.00133.00-275.00-1.0045.0079.00292.00136.00145.00135.0096.0032.0029.00-38.00-98.00-121.00-107.00-1.0046.0089.0041.00-108.00-58.00-156.00-102.00-123.00-11.00192.00
Return on Capital Employed Growth (3y) 279.000.00M-892.00-696.00-0.01M-460.00-341.00-808.00-0.00M-0.00M-0.00M249.00145.000.01M898.00-176.00188.000.00M-702.000.00M0.00M0.00M-455.0079.00240.00-0.00M-594.00429.00301.00284.00347.00114.00166.00218.00177.00291.0047.0066.0097.0044.000.00M-37.00-147.00-110.00-187.00-168.00-232.00-24.00125.00
Return on Capital Employed Growth (5y) -551.00-416.00-0.00M297.00-0.00M-0.00M-0.00M221.00-459.00-694.00-0.00M-623.00-0.00M603.00386.000.01M225.00-39.00354.000.00M-490.000.00M0.00M0.00M-241.00467.00407.00-0.00M-496.00427.00212.00205.00308.0062.00135.00153.0067.00279.00-20.005.00-134.00-25.0036.00
Return on Capital Employed (QoQ) -18.005.00145.00-43.00-110.00-29.00-2.00284.00-436.000.00M-0.00M153.00-0.01M0.01M117.00-183.00-0.00M0.00M-0.00M-180.0023.000.00M-681.0049.000.00M-0.00M-957.00181.0026.00-56.00260.00-64.00-46.00-17.00-147.00210.000.00M17.0066.0053.009.007.0027.00-11.006.00-59.00-33.00-34.0019.0047.0014.009.00-28.00-102.0064.00-89.0025.00-123.00175.00115.00
Return on Equity Growth (1y) 580.0088.00-0.00M382.00-0.00M-0.00M-818.00-0.00M508.000.00M119.00-31.000.00M0.00M63.00774.00-0.00M-0.00M-272.000.00M34.00-838.00950.00-0.00M-231.00-507.00-685.00-556.00-716.0028.00184.00362.00518.00139.00150.00104.0040.0041.00-30.00-102.00-118.00-152.00-29.0040.0073.0099.00-13.00-57.00-161.00-190.00-88.0012.00183.00
Return on Equity Growth (3y) 384.00-363.00-334.00-0.00M-0.00M750.000.00M-636.00-674.000.00M0.00M-90.000.00M630.00330.00741.00456.00-0.00M-0.00M-7.00-873.00-913.00-0.00M448.00-0.00M-429.00-340.00-351.00-90.00-158.00207.00304.00364.00440.0027.0092.0042.00-5.00-13.00-72.00-119.00-206.00-244.00-130.00-5.0094.00
Return on Equity Growth (5y) -37.00233.00835.00-0.00M0.00M-313.00-92.0042.00-992.00907.000.00M175.00-131.00-317.00-149.00240.00262.00-0.00M-0.00M327.00-407.00-355.00-0.00M569.00-0.00M-506.00-452.00-410.00-152.00-203.00154.00262.00347.00352.00-64.00-10.00-3.0017.00
Return on Equity (QoQ) 188.000.00M-683.00-11.00-303.00-98.00794.00-0.00M-0.00M0.00M195.0081.00218.00-376.0045.000.00M0.00M-0.00M756.00-65.00790.00-0.00M0.00M-0.00M-82.0036.00-240.0056.00-358.00-142.00-111.00-104.00385.0014.0067.0051.006.0025.0021.00-13.007.00-46.00-51.00-28.00-28.0078.0018.005.00-2.00-34.00-26.00-100.00-30.0068.0074.0070.00
Return on Invested Capital Growth (1y) -61.00-162.00-188.00-87.0013.00196.00
Return on Invested Capital Growth (3y) 44.00
Return on Invested Capital Growth (5y) -4.00
Return on Invested Capital (QoQ) 2.00-4.00-33.00-25.00-99.00-30.0068.0074.0084.00
Return on Sales Growth (1y) -0.01M0.01M0.00M-0.16M0.02M0.00M491.000.16M0.00M0.00M0.00M-0.00M0.01M-720.00-471.000.00M-0.00M0.00M-0.00M-0.01M-105.00181.00-15.00-213.00-21.00-255.0024.00-238.00-45.00-33.00-35.00151.006.0023.0015.00-4.0016.0012.00-8.0014.00-39.00-14.00-6.00-7.0037.004.000.00M1.00-17.00-14.00-34.00-9.0026.0021.0031.00
Return on Sales Growth (3y) 0.00M0.01M-527.000.16M-0.00M-0.00M870.000.00M658.00-0.01M401.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.01M-171.00-107.00-26.00-300.00-60.00-264.004.00-91.00-23.003.00-29.00161.00-17.0022.001.003.0014.002.00-14.008.00-19.00-24.00-40.00-15.0046.0010.00-3.00
Return on Sales Growth (5y) -178.000.00M0.00M0.00M0.02M-0.00M890.000.16M152.00-0.00M-617.00278.00-0.00M-0.00M410.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.01M-149.00-71.00-20.00-290.00-83.00-266.00-10.00-84.00-25.00-7.00-34.00155.003.0012.00-33.00-5.0023.009.00-17.00
Return on Sales (QoQ) -0.00M0.00M0.00M-0.02M0.02M-148.00-0.16M0.16M0.00M-0.00M-636.000.00M756.000.00M-0.01M136.000.00M151.000.00M-0.01M0.00M0.00M-0.01M-68.00-65.00259.00-231.00218.00-261.0061.00-39.00-16.0018.00-201.00154.00-3.0016.00-15.009.0014.007.00-34.0029.0010.00-14.00-12.00-23.0035.00-6.00-13.0020.002.00-9.00-12.002.005.00-29.0013.0037.000.00M-19.00
Revenue Growth (1y) 17.80%-28,441.42%-94.32%1,760,431,554.68%9.29%-2.17%-53.99%382.07%-19.41%1.86%-49.31%-90.02%263.96%429.85%1,074.60%1,964.65%-3.49%-16.45%-13.92%82.55%45.02%28.58%11.42%40.33%16.42%-1.74%2.77%-2.29%7.73%0.72%13.76%-26.51%-8.25%40.29%-16.70%45.48%-5.97%-11.91%15.09%-17.00%35.82%8.76%23.13%44.48%24.25%43.65%57.06%37.60%27.64%30.43%11.58%
Revenue Growth (3y) 80.49%-482.87%-96.73%55.45%55.33%39.93%98.43%41.46%65.21%72.42%55.53%72.06%78.55%124.17%275.38%17.67%1.82%-0.48%35.78%22.07%8.37%9.22%0.25%4.79%11.56%-0.88%1.46%-2.41%7.57%2.94%-3.91%5.42%10.36%5.69%20.38%16.64%11.23%30.56%18.17%29.14%26.78%29.22%
Revenue Growth (5y) 273.25%239.57%99.25%245.96%29.36%23.77%123.03%-84.07%62.92%65.47%21.32%76.01%36.73%41.63%42.47%38.84%44.90%41.31%67.47%106.97%10.00%8.33%-1.35%21.76%9.43%9.48%4.55%4.00%8.00%5.87%6.66%4.61%9.42%14.22%16.10%12.02%13.19%20.28%15.65%
Revenue (QoQ) 43.22%-94.32%-34,558.27%-0.29%100.29%1,760,431,554.68%-100.00%-12.96%-114.62%413.72%-10.74%12.40%-10.38%-10.37%12.83%-44.06%-82.36%3,168.31%64.25%24.01%-68.99%52.77%42.20%27.75%-34.22%21.36%26.08%10.70%-17.16%0.68%6.42%15.78%-21.24%11.01%-0.50%30.77%-49.12%38.59%52.14%-22.35%-11.15%-10.42%42.52%1.45%-35.92%46.59%14.13%14.86%-24.81%26.06%31.95%25.59%-34.13%16.94%34.83%7.44%
Share-based Compensation Growth (1y) 121.68%228.58%182.87%11.78%781.39%98.78%70.17%-97.74%-97.31%-1.85%-3.70%-64.51%-96.26%-96.14%1,037.62%-53.30%-32.69%163.88%-14.61%10.78%123.23%-60.08%-35.86%-45.50%-87.51%9.00%396.18%802.34%776.29%338.99%274.40%-6.30%-99.31%-51.01%
Share-based Compensation Growth (3y) -47.17%-49.43%-63.91%-64.31%-64.69%-64.69%-75.38%-94.22%-90.51%-33.48%375.23%368.26%-52.56%-34.43%-42.74%4.71%39.55%75.95%34.69%24.08%128.40%66.40%-80.43%108.79%
Share-based Compensation Growth (5y) 14.87%-64.57%7.22%31.21%3.19%18.01%13.39%21.68%26.24%40.66%123.30%173.94%-35.40%18.97%-59.23%37.89%
Share-based Compensation (QoQ) 106.60%16.16%168.08%5.52%0.00%0.00%5.94%732.00%-77.45%-14.39%1.90%-2.58%2.03%-3.11%-0.01%-64.10%-89.25%0.00%29,371.63%-4.34%-69.35%90.59%-16.44%37.90%20.17%-38.33%8.39%177.88%-78.51%-0.91%-7.90%-36.30%87.50%351.08%67.49%-38.14%-6.07%284.71%-58.08%-99.55%
Shareholder's Equity Growth (1y) -3,393.35%94.06%79.77%82.90%-200.72%-190.05%218.18%219.33%86.98%299.77%260.15%111.58%279.41%-243.44%-84.77%-76.77%-172.53%117.90%105.41%88.62%-29.15%-157.38%-14.23%30.65%433.67%251.39%-2.69%-39.56%-53.40%-46.42%-53.37%-30.56%0.93%2.23%43.12%65.89%45.84%69.93%114.65%29.02%48.27%-21.36%-55.82%-50.63%-60.64%-33.17%-14.59%23.36%85.70%76.74%101.56%52.70%24.15%45.00%48.84%36.15%
Shareholder's Equity Growth (3y) -56.82%-84.08%71.46%41.96%34.48%39.29%-102.56%38.35%37.27%44.67%35.95%4.05%-2.49%-18.89%-29.01%-35.51%-16.96%46.21%29.18%19.69%14.20%58.85%-22.50%-26.99%-18.15%52.83%41.43%-13.40%-11.37%-11.81%-2.36%12.73%14.12%29.71%10.96%10.72%1.85%-5.23%-3.70%-6.78%-7.72%2.72%-2.43%-8.72%-2.39%-3.18%19.64%36.84%36.88%
Shareholder's Equity Growth (5y) 63.65%28.15%50.33%17.81%16.97%8.04%3.12%25.73%28.07%22.24%19.58%-1.23%-6.04%35.77%-34.62%-34.37%-24.81%8.01%15.83%2.73%11.40%37.73%-4.16%3.64%3.25%40.08%25.46%-9.24%-15.01%-16.73%-13.33%-11.57%-1.98%9.79%10.04%18.50%14.76%14.44%18.01%19.43%10.31%
Shareholder's Equity (QoQ) -3.47%-23.60%90.48%-56.63%-9.76%-4.52%-67.37%-51.07%144.72%5.53%-118.26%2,418.70%-19.38%-38.00%-84.52%-1,953.86%108.56%-5.39%-148.32%557.48%-1.79%-13.13%-133.09%-103.26%246.81%32.32%-15.50%-7.78%-5.63%-17.82%-34.84%6.03%-17.87%22.38%-5.29%7.40%14.97%41.85%-16.74%25.14%45.24%-14.74%-4.31%-33.63%-18.40%-4.73%-23.70%12.67%4.30%37.59%14.86%7.23%18.95%4.23%-6.61%25.24%22.09%-4.65%
Tax Rate Growth (1y) -0.00M-0.00M243.000.01M-0.01M
Tax Rate Growth (3y) 0.00M
Tax Rate Growth (5y) 26.00-0.01M
Tax Rate (QoQ) -0.00M0.00M-0.00M-0.01M0.01M0.00M-892.000.00M-0.01M
Total Debt Growth (1y) 1.57%22.13%22.13%65,759.19%22.13%48,079.59%443.68%966.33%
Total Debt Growth (3y) 88.94%313.70%131.40%
Total Debt (QoQ) 1.57%0.00%0.00%0.00%22.13%0.00%53,823.85%-99.81%48,079.59%-78.63%76.61%22.22%-18.18%