MOJO Balance Sheet (2010-2025) | MOJO

Balance Sheet Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.04M0.03M0.44M636.000.00M535.000.00M0.14M0.16M0.05M0.01M1.20M0.86M0.50M0.35M0.16M0.09M0.15M0.02M0.05M0.01M0.02M0.04M0.01M0.01M0.05M0.02M0.04M0.00M0.01M0.02M0.02M0.01M0.01M0.06M0.05M0.01M0.04M0.04M330.000.09M0.06M0.01M0.03M0.02M0.12M0.04M0.01M0.22M
Short-term Investments (Quarter) 0.12M0.10M
Cash & Current Investments (Quarter) 0.04M0.03M0.44M636.000.00M535.000.00M0.14M0.16M0.05M0.13M1.20M0.96M0.50M0.35M0.16M0.09M0.15M0.02M0.05M0.01M0.02M0.04M0.01M0.01M0.05M0.02M0.04M0.00M0.01M0.02M0.02M0.01M0.01M0.06M0.05M0.01M0.04M0.04M330.000.09M0.06M0.01M0.03M0.02M0.12M0.04M0.01M0.22M
Receivables - Net (Quarter) 0.01M0.01M0.03M0.00M0.06M66.000.04M0.04M0.04M0.03M0.02M0.01M0.22M0.18M0.24M0.03M0.06M0.15M0.16M0.08M0.05M0.18M0.14M0.13M0.14M0.15M0.13M0.08M0.09M0.10M0.18M0.07M0.09M0.22M0.13M0.11M0.11M0.17M0.26M0.11M0.16M0.15M0.25M0.14M0.27M0.24M0.30M0.20M0.27M0.35M0.28M0.35M
Receivables (Quarter) 0.01M0.01M0.03M0.00M0.06M66.000.04M0.04M0.04M0.03M0.02M0.01M0.22M0.18M0.24M0.03M0.06M0.15M0.16M0.08M0.05M0.18M0.14M0.13M0.14M0.15M0.13M0.08M0.09M0.10M0.18M0.07M0.09M0.22M0.13M0.11M0.11M0.17M0.26M0.11M0.16M0.15M0.25M0.14M0.27M0.24M0.30M0.20M0.27M0.35M0.28M0.35M
Inventory (Quarter) 0.02M0.03M0.21M0.25M0.09M0.28M0.55M0.53M0.45M0.19M0.08M0.03M0.09M0.23M0.22M0.31M0.27M0.29M0.23M0.27M0.30M0.19M0.17M0.16M0.14M0.19M0.17M0.18M0.18M0.21M0.22M0.17M0.26M0.35M0.35M0.23M0.36M0.33M0.25M0.27M0.23M0.28M0.23M0.27M0.49M0.49M0.44M0.22M0.49M0.87M0.65M0.51M
Prepaid Assets (Quarter) 0.03M0.01M0.00M0.03M0.03M0.02M0.01M0.03M0.01M0.04M0.01M0.02M0.01M0.01M0.00M0.00M0.01M0.03M0.01M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.02M0.01M0.01M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.02M0.02M0.04M0.04M0.04M0.02M0.04M0.04M0.04M0.04M0.06M0.06M0.06M
Current Assets (Quarter) 0.03M0.48M0.01M535.000.03M0.31M0.66M0.45M0.24M1.64M1.54M1.18M0.87M0.40M0.21M0.19M0.10M0.42M0.48M0.52M0.41M0.42M0.47M0.45M0.39M0.40M0.39M0.37M0.32M0.33M0.39M0.34M0.34M0.35M0.39M0.46M0.34M0.46M0.61M0.56M0.43M0.55M0.54M0.58M0.44M0.48M0.54M0.54M0.58M0.84M0.86M0.84M0.58M1.01M1.38M1.03M1.19M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.16M0.35M0.43M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M745.00655.00
Long-Term Deferred Tax (Quarter) 3.87M4.57M5.07M1.24M1.24M1.24M1.14M1.13M1.19M1.11M1.07M1.07M1.06M1.06M1.06M1.04M0.99M0.94M0.92M
Other Non-Current Assets (Quarter) 0.03M0.01M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M113.00113.00113.00113.00113.00113.00113.00113.00113.00
Non-Current Assets (Quarter) 0.17M0.43M0.46M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Assets (Quarter) 0.21M0.92M0.48M0.01M0.01M0.04M0.32M0.67M0.46M0.25M1.65M1.55M1.18M0.88M0.40M0.21M0.19M0.10M0.43M0.48M0.53M0.41M0.43M0.48M0.46M0.39M0.41M0.40M0.37M0.32M0.34M0.39M0.34M0.34M0.35M0.39M0.46M0.34M0.46M0.61M0.56M0.43M0.55M0.54M0.58M0.44M0.48M0.54M0.54M0.58M0.84M0.86M0.84M0.58M1.01M1.38M1.03M1.19M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.32M0.30M0.17M0.17M0.24M0.24M0.24M0.35M0.12M0.14M0.11M0.29M0.14M0.33M0.43M0.54M2.31M0.01M0.01M0.02M0.04M0.06M0.06M0.04M0.06M0.11M0.03M0.03M0.07M0.07M0.08M0.11M0.15M0.19M0.13M0.14M0.15M0.13M0.10M0.06M0.14M0.15M0.17M0.06M0.18M0.12M0.11M0.07M0.08M0.08M0.07M0.08M0.19M0.20M0.17M0.12M0.30M0.41M0.14M0.30M
Notes Payables (Quarter) 1.04M0.36M0.36M0.06M0.07M0.19M0.02M0.04M0.04M
Payables (Quarter) 1.36M0.66M0.53M0.17M0.24M0.30M0.31M0.54M0.12M0.14M0.11M0.31M0.14M0.33M0.43M0.54M2.31M0.01M0.01M0.02M0.04M0.06M0.06M0.04M0.06M0.11M0.03M0.03M0.07M0.07M0.08M0.11M0.15M0.19M0.13M0.14M0.15M0.13M0.13M0.09M0.14M0.15M0.17M0.06M0.18M0.12M0.11M0.07M0.08M0.08M0.07M0.08M0.19M0.20M0.17M0.12M0.30M0.41M0.14M0.30M
Accumulated Expenses (Quarter) 0.22M0.33M0.38M0.22M0.26M0.02M0.01M0.00M0.04M0.13M0.48M0.59M0.02M182.000.01M0.03M0.04M0.00M0.05M0.03M0.03M0.02M0.01M0.03M
Other Accumulated Expenses (Quarter) 0.23M0.23M0.29M0.24M0.23M0.36M
Short term Debt (Quarter) 0.01M0.16M0.03M0.04M0.13M0.23M0.28M0.23M
Total Current Liabilities (Quarter) 1.58M1.00M2.22M0.17M0.26M0.30M0.31M0.54M0.28M0.18M0.11M0.31M0.14M0.33M0.43M0.76M2.56M0.03M0.02M0.02M0.04M0.10M0.20M0.52M0.65M0.15M0.03M0.03M0.07M0.08M0.11M0.15M0.16M0.24M0.16M0.17M0.17M0.18M0.16M0.09M0.15M0.15M0.17M0.06M0.31M0.34M0.39M0.30M0.31M0.37M0.31M0.31M0.55M0.52M0.48M0.24M0.59M0.87M0.54M0.64M
Non-Current Liabilities
Non-Current Debt (Quarter) 1.49M1.33M
Liabilities from Discontinued Operations (Quarter) 1.58M
Other Non-Current Liabilities (Quarter) 0.16M0.03M
Total Non-Current Liabilities (Quarter) 1.42M0.92M0.30M
Total Liabilities (Quarter) 3.00M2.33M2.22M0.17M0.26M0.30M0.31M0.54M1.08M0.34M0.11M0.31M0.14M0.33M0.43M0.76M2.56M0.03M0.02M0.19M0.04M0.10M0.20M0.52M0.65M0.15M0.03M0.03M0.07M0.08M0.11M0.15M0.16M0.24M0.16M0.17M0.17M0.18M0.16M0.09M0.15M0.15M0.17M0.06M0.31M0.34M0.39M0.30M0.31M0.37M0.31M0.31M0.55M0.52M0.48M0.24M0.59M0.87M0.54M0.64M
Shareholder's Equity
Total Debt (Quarter) 1.49M1.33M0.01M0.16M0.03M0.04M0.13M0.23M0.28M0.23M
Common Equity (Quarter) -2.80M-1.41M-1.74M-0.17M-0.26M-0.29M-0.30M-0.50M-0.75M0.34M0.36M-0.06M1.51M1.21M0.75M0.12M-2.16M0.18M0.17M-0.08M0.39M0.38M0.33M-0.11M-0.22M0.33M0.43M0.36M0.34M0.32M0.26M0.17M0.18M0.15M0.18M0.17M0.18M0.21M0.30M0.25M0.31M0.45M0.39M0.37M0.25M0.20M0.19M0.15M0.16M0.17M0.24M0.27M0.29M0.35M0.36M0.34M0.42M0.51M0.49M0.56M
Shareholder's Equity (Quarter) -2.80M-1.41M-1.74M-0.17M-0.26M-0.29M-0.30M-0.50M-0.75M0.34M0.36M-0.06M1.51M1.21M0.75M0.12M-2.16M0.18M0.17M-0.08M0.39M0.38M0.33M-0.11M-0.22M0.33M0.43M0.36M0.34M0.32M0.26M0.17M0.18M0.15M0.18M0.17M0.18M0.21M0.30M0.25M0.31M0.45M0.39M0.37M0.25M0.20M0.19M0.15M0.16M0.17M0.24M0.27M0.29M0.35M0.36M0.34M0.42M0.51M0.49M0.56M
Liabilities and Shareholders Equity (Quarter) 0.21M0.92M0.48M0.01M0.01M0.04M0.32M0.67M0.46M0.25M1.65M1.55M1.18M0.88M0.40M0.21M0.19M0.10M0.43M0.48M0.53M0.41M0.43M0.48M0.46M0.39M0.41M0.40M0.37M0.32M0.34M0.39M0.34M0.34M0.35M0.39M0.46M0.34M0.46M0.61M0.56M0.43M0.55M0.54M0.58M0.44M0.48M0.54M0.54M0.58M0.84M0.86M0.84M0.58M1.01M1.38M1.03M1.19M
Retained Earnings (Quarter) -2.92M-7.00M-7.34M-8.74M-8.97M-9.14M-9.56M-10.35M-10.87M-11.43M-12.14M-13.12M-14.58M-15.77M-17.06M-18.34M-21.01M-18.93M-19.34M-20.12M-20.51M-20.85M-20.95M-21.39M-21.51M-22.42M-22.44M-22.63M-22.72M-22.76M-22.90M-23.05M-23.13M-23.22M-23.26M-23.35M-23.40M-23.40M-23.35M-23.43M-23.42M-23.34M-23.34M-23.39M-23.53M-23.53M-23.56M-23.63M-23.62M-23.61M-23.66M-23.81M-23.91M-23.97M-24.40M-24.61M-24.53M-24.37M-24.43M-24.56M
Treasury Shares (Quarter) 4.45M4.79M5.20M5.20M6.09M6.70M6.59M4.21M3.26M2.38M2.31M4.21M2.31M2.31M2.31M2.31M2.31M2.31M2.31M-0.08M-0.00M0.37M0.38M-0.38M0.46M0.83M0.83M0.38M0.38M0.40M0.40M0.15M0.23M0.23M