|
Cash & Equivalents (Quarter)
|
0.04M | 0.03M | 0.44M | 636.00 | | | 0.00M | 535.00 | 0.00M | 0.14M | 0.16M | 0.05M | 0.01M | 1.20M | 0.86M | 0.50M | 0.35M | 0.16M | 0.09M | 0.15M | 0.02M | 0.05M | 0.01M | 0.02M | 0.04M | 0.01M | 0.01M | 0.05M | 0.02M | 0.04M | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.06M | | | | | | | | 0.05M | | | | 0.01M | 0.04M | 0.04M | 330.00 | 0.09M | 0.06M | 0.01M | 0.03M | 0.02M | 0.12M | 0.04M | 0.01M | 0.22M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 0.12M | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.04M | 0.03M | 0.44M | 636.00 | | | 0.00M | 535.00 | 0.00M | 0.14M | 0.16M | 0.05M | 0.13M | 1.20M | 0.96M | 0.50M | 0.35M | 0.16M | 0.09M | 0.15M | 0.02M | 0.05M | 0.01M | 0.02M | 0.04M | 0.01M | 0.01M | 0.05M | 0.02M | 0.04M | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.06M | | | | | | | | 0.05M | | | | 0.01M | 0.04M | 0.04M | 330.00 | 0.09M | 0.06M | 0.01M | 0.03M | 0.02M | 0.12M | 0.04M | 0.01M | 0.22M |
|
Receivables - Net (Quarter)
|
| | 0.01M | 0.01M | | | | | | | | 0.03M | 0.00M | 0.06M | 66.00 | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.22M | 0.18M | 0.24M | 0.03M | 0.06M | 0.15M | 0.16M | 0.08M | 0.05M | 0.18M | 0.14M | 0.13M | 0.14M | 0.15M | 0.13M | 0.08M | 0.09M | 0.10M | 0.18M | 0.07M | 0.09M | 0.22M | 0.13M | 0.11M | 0.11M | 0.17M | 0.26M | 0.11M | 0.16M | 0.15M | 0.25M | 0.14M | 0.27M | 0.24M | 0.30M | 0.20M | 0.27M | 0.35M | 0.28M | 0.35M |
|
Receivables (Quarter)
|
| | 0.01M | 0.01M | | | | | | | | 0.03M | 0.00M | 0.06M | 66.00 | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.22M | 0.18M | 0.24M | 0.03M | 0.06M | 0.15M | 0.16M | 0.08M | 0.05M | 0.18M | 0.14M | 0.13M | 0.14M | 0.15M | 0.13M | 0.08M | 0.09M | 0.10M | 0.18M | 0.07M | 0.09M | 0.22M | 0.13M | 0.11M | 0.11M | 0.17M | 0.26M | 0.11M | 0.16M | 0.15M | 0.25M | 0.14M | 0.27M | 0.24M | 0.30M | 0.20M | 0.27M | 0.35M | 0.28M | 0.35M |
|
Inventory (Quarter)
|
| | | | | | | | 0.02M | 0.03M | 0.21M | 0.25M | 0.09M | 0.28M | 0.55M | 0.53M | 0.45M | 0.19M | 0.08M | | 0.03M | 0.09M | 0.23M | 0.22M | 0.31M | 0.27M | 0.29M | 0.23M | 0.27M | 0.30M | 0.19M | 0.17M | 0.16M | 0.14M | 0.19M | 0.17M | 0.18M | 0.18M | 0.21M | 0.22M | 0.17M | 0.26M | 0.35M | 0.35M | 0.23M | 0.36M | 0.33M | 0.25M | 0.27M | 0.23M | 0.28M | 0.23M | 0.27M | 0.49M | 0.49M | 0.44M | 0.22M | 0.49M | 0.87M | 0.65M | 0.51M |
|
Prepaid Assets (Quarter)
|
| | 0.03M | | | | | | 0.01M | 0.00M | 0.03M | 0.03M | 0.02M | 0.01M | 0.03M | 0.01M | 0.04M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.03M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.06M | 0.06M |
|
Current Assets (Quarter)
|
| 0.03M | 0.48M | 0.01M | | | | 535.00 | 0.03M | 0.31M | 0.66M | 0.45M | 0.24M | 1.64M | 1.54M | 1.18M | 0.87M | 0.40M | 0.21M | 0.19M | 0.10M | 0.42M | 0.48M | 0.52M | 0.41M | 0.42M | 0.47M | 0.45M | 0.39M | 0.40M | 0.39M | 0.37M | 0.32M | 0.33M | 0.39M | 0.34M | 0.34M | 0.35M | 0.39M | 0.46M | 0.34M | 0.46M | 0.61M | 0.56M | 0.43M | 0.55M | 0.54M | 0.58M | 0.44M | 0.48M | 0.54M | 0.54M | 0.58M | 0.84M | 0.86M | 0.84M | 0.58M | 1.01M | 1.38M | 1.03M | 1.19M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.16M | 0.35M | 0.43M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 745.00 | 655.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 3.87M | | | | 4.57M | | | | 5.07M | | | | | | 1.24M | | 1.24M | 1.24M | | | | | | | | | | | | | | | 1.14M | 1.13M | 1.19M | 1.11M | 1.07M | 1.07M | 1.06M | 1.06M | 1.06M | 1.04M | 0.99M | 0.94M | 0.92M |
|
Other Non-Current Assets (Quarter)
|
| 0.03M | 0.01M | 0.03M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 113.00 | 113.00 | 113.00 | 113.00 | 113.00 | 113.00 | 113.00 | 113.00 | 113.00 | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| 0.17M | 0.43M | 0.46M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| 0.21M | 0.92M | 0.48M | | | 0.01M | 0.01M | 0.04M | 0.32M | 0.67M | 0.46M | 0.25M | 1.65M | 1.55M | 1.18M | 0.88M | 0.40M | 0.21M | 0.19M | 0.10M | 0.43M | 0.48M | 0.53M | 0.41M | 0.43M | 0.48M | 0.46M | 0.39M | 0.41M | 0.40M | 0.37M | 0.32M | 0.34M | 0.39M | 0.34M | 0.34M | 0.35M | 0.39M | 0.46M | 0.34M | 0.46M | 0.61M | 0.56M | 0.43M | 0.55M | 0.54M | 0.58M | 0.44M | 0.48M | 0.54M | 0.54M | 0.58M | 0.84M | 0.86M | 0.84M | 0.58M | 1.01M | 1.38M | 1.03M | 1.19M |
|
Accounts Payables (Quarter)
|
| 0.32M | 0.30M | 0.17M | 0.17M | 0.24M | 0.24M | 0.24M | 0.35M | 0.12M | 0.14M | 0.11M | 0.29M | 0.14M | 0.33M | 0.43M | 0.54M | 2.31M | 0.01M | 0.01M | 0.02M | 0.04M | 0.06M | 0.06M | 0.04M | 0.06M | 0.11M | 0.03M | 0.03M | 0.07M | 0.07M | 0.08M | 0.11M | 0.15M | 0.19M | 0.13M | 0.14M | 0.15M | 0.13M | 0.10M | 0.06M | 0.14M | 0.15M | 0.17M | 0.06M | 0.18M | 0.12M | 0.11M | 0.07M | 0.08M | 0.08M | 0.07M | 0.08M | 0.19M | 0.20M | 0.17M | 0.12M | 0.30M | 0.41M | 0.14M | 0.30M |
|
Notes Payables (Quarter)
|
| 1.04M | 0.36M | 0.36M | | | 0.06M | 0.07M | 0.19M | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 1.36M | 0.66M | 0.53M | 0.17M | 0.24M | 0.30M | 0.31M | 0.54M | 0.12M | 0.14M | 0.11M | 0.31M | 0.14M | 0.33M | 0.43M | 0.54M | 2.31M | 0.01M | 0.01M | 0.02M | 0.04M | 0.06M | 0.06M | 0.04M | 0.06M | 0.11M | 0.03M | 0.03M | 0.07M | 0.07M | 0.08M | 0.11M | 0.15M | 0.19M | 0.13M | 0.14M | 0.15M | 0.13M | 0.13M | 0.09M | 0.14M | 0.15M | 0.17M | 0.06M | 0.18M | 0.12M | 0.11M | 0.07M | 0.08M | 0.08M | 0.07M | 0.08M | 0.19M | 0.20M | 0.17M | 0.12M | 0.30M | 0.41M | 0.14M | 0.30M |
|
Accumulated Expenses (Quarter)
|
| 0.22M | 0.33M | 0.38M | | | | | | | | | | | | | 0.22M | 0.26M | 0.02M | 0.01M | 0.00M | | 0.04M | 0.13M | 0.48M | 0.59M | 0.02M | 182.00 | | | 0.01M | 0.03M | 0.04M | 0.00M | 0.05M | 0.03M | 0.03M | 0.02M | 0.01M | | | | | | 0.03M | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.29M | 0.24M | 0.23M | 0.36M | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | 0.01M | | | | 0.16M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | 0.13M | 0.23M | 0.28M | 0.23M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 1.58M | 1.00M | 2.22M | 0.17M | 0.26M | 0.30M | 0.31M | 0.54M | 0.28M | 0.18M | 0.11M | 0.31M | 0.14M | 0.33M | 0.43M | 0.76M | 2.56M | 0.03M | 0.02M | 0.02M | 0.04M | 0.10M | 0.20M | 0.52M | 0.65M | 0.15M | 0.03M | 0.03M | 0.07M | 0.08M | 0.11M | 0.15M | 0.16M | 0.24M | 0.16M | 0.17M | 0.17M | 0.18M | 0.16M | 0.09M | 0.15M | 0.15M | 0.17M | 0.06M | 0.31M | 0.34M | 0.39M | 0.30M | 0.31M | 0.37M | 0.31M | 0.31M | 0.55M | 0.52M | 0.48M | 0.24M | 0.59M | 0.87M | 0.54M | 0.64M |
|
Non-Current Debt (Quarter)
|
| 1.49M | 1.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| 1.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.16M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 1.42M | | | | | | | | 0.92M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| 3.00M | 2.33M | 2.22M | 0.17M | 0.26M | 0.30M | 0.31M | 0.54M | 1.08M | 0.34M | 0.11M | 0.31M | 0.14M | 0.33M | 0.43M | 0.76M | 2.56M | 0.03M | 0.02M | 0.19M | 0.04M | 0.10M | 0.20M | 0.52M | 0.65M | 0.15M | 0.03M | 0.03M | 0.07M | 0.08M | 0.11M | 0.15M | 0.16M | 0.24M | 0.16M | 0.17M | 0.17M | 0.18M | 0.16M | 0.09M | 0.15M | 0.15M | 0.17M | 0.06M | 0.31M | 0.34M | 0.39M | 0.30M | 0.31M | 0.37M | 0.31M | 0.31M | 0.55M | 0.52M | 0.48M | 0.24M | 0.59M | 0.87M | 0.54M | 0.64M |
|
Total Debt (Quarter)
|
| 1.49M | 1.33M | | | 0.01M | | | | 0.16M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | 0.13M | 0.23M | 0.28M | 0.23M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| -2.80M | -1.41M | -1.74M | -0.17M | -0.26M | -0.29M | -0.30M | -0.50M | -0.75M | 0.34M | 0.36M | -0.06M | 1.51M | 1.21M | 0.75M | 0.12M | -2.16M | 0.18M | 0.17M | -0.08M | 0.39M | 0.38M | 0.33M | -0.11M | -0.22M | 0.33M | 0.43M | 0.36M | 0.34M | 0.32M | 0.26M | 0.17M | 0.18M | 0.15M | 0.18M | 0.17M | 0.18M | 0.21M | 0.30M | 0.25M | 0.31M | 0.45M | 0.39M | 0.37M | 0.25M | 0.20M | 0.19M | 0.15M | 0.16M | 0.17M | 0.24M | 0.27M | 0.29M | 0.35M | 0.36M | 0.34M | 0.42M | 0.51M | 0.49M | 0.56M |
|
Shareholder's Equity (Quarter)
|
| -2.80M | -1.41M | -1.74M | -0.17M | -0.26M | -0.29M | -0.30M | -0.50M | -0.75M | 0.34M | 0.36M | -0.06M | 1.51M | 1.21M | 0.75M | 0.12M | -2.16M | 0.18M | 0.17M | -0.08M | 0.39M | 0.38M | 0.33M | -0.11M | -0.22M | 0.33M | 0.43M | 0.36M | 0.34M | 0.32M | 0.26M | 0.17M | 0.18M | 0.15M | 0.18M | 0.17M | 0.18M | 0.21M | 0.30M | 0.25M | 0.31M | 0.45M | 0.39M | 0.37M | 0.25M | 0.20M | 0.19M | 0.15M | 0.16M | 0.17M | 0.24M | 0.27M | 0.29M | 0.35M | 0.36M | 0.34M | 0.42M | 0.51M | 0.49M | 0.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.21M | 0.92M | 0.48M | | | 0.01M | 0.01M | 0.04M | 0.32M | 0.67M | 0.46M | 0.25M | 1.65M | 1.55M | 1.18M | 0.88M | 0.40M | 0.21M | 0.19M | 0.10M | 0.43M | 0.48M | 0.53M | 0.41M | 0.43M | 0.48M | 0.46M | 0.39M | 0.41M | 0.40M | 0.37M | 0.32M | 0.34M | 0.39M | 0.34M | 0.34M | 0.35M | 0.39M | 0.46M | 0.34M | 0.46M | 0.61M | 0.56M | 0.43M | 0.55M | 0.54M | 0.58M | 0.44M | 0.48M | 0.54M | 0.54M | 0.58M | 0.84M | 0.86M | 0.84M | 0.58M | 1.01M | 1.38M | 1.03M | 1.19M |
|
Retained Earnings (Quarter)
|
| -2.92M | -7.00M | -7.34M | -8.74M | -8.97M | -9.14M | -9.56M | -10.35M | -10.87M | -11.43M | -12.14M | -13.12M | -14.58M | -15.77M | -17.06M | -18.34M | -21.01M | -18.93M | -19.34M | -20.12M | -20.51M | -20.85M | -20.95M | -21.39M | -21.51M | -22.42M | -22.44M | -22.63M | -22.72M | -22.76M | -22.90M | -23.05M | -23.13M | -23.22M | -23.26M | -23.35M | -23.40M | -23.40M | -23.35M | -23.43M | -23.42M | -23.34M | -23.34M | -23.39M | -23.53M | -23.53M | -23.56M | -23.63M | -23.62M | -23.61M | -23.66M | -23.81M | -23.91M | -23.97M | -24.40M | -24.61M | -24.53M | -24.37M | -24.43M | -24.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 4.45M | | | | 4.79M | 5.20M | 5.20M | | 6.09M | | 6.70M | 6.59M | 4.21M | 3.26M | 2.38M | 2.31M | 4.21M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | -0.08M | | | | -0.00M | | | | | | | 0.37M | 0.38M | -0.38M | 0.46M | 0.83M | 0.83M | | 0.38M | 0.38M | 0.40M | 0.40M | | | | | 0.15M | 0.23M | 0.23M |