|
Cash & Equivalents (Quarter)
|
| | | | | 184.16M | 75.56M | 165.71M | 125.78M | 124.33M | 11.54M | 117.19M | 84.20M | 101.05M | 0.32M | 93.42M | 78.69M | 0.69M | 55.36M | 2.14M | 50.19M | 50.18M | 12.02M | 11.28M | 18.85M |
|
Short-term Investments (Quarter)
|
| | | | | 50.47M | 31.39M | 47.20M | 54.42M | 46.68M | 0.12M | 31.14M | 33.88M | 24.52M | 0.12M | 26.82M | 16.83M | 0.13M | 29.67M | 0.12M | 14.21M | 8.57M | 38.69M | 40.94M | 40.92M |
|
Cash & Current Investments (Quarter)
|
| | | | | 234.63M | 106.95M | 212.91M | 180.21M | 171.01M | 11.66M | 148.33M | 118.08M | 123.75M | 0.44M | 120.02M | 95.52M | 0.81M | 85.03M | 2.26M | 64.39M | 58.75M | 50.71M | 52.22M | 59.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.87M | | 2.78M | | 7.75M | |
|
Receivables - Other (Quarter)
|
| | | | | | 0.26M | | | | 0.09M | | | | 0.94M | | | 0.10M | | 3.10M | | 1.62M | | 2.05M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.97M | | 4.40M | | 9.80M | |
|
Inventory (Quarter)
|
| | | | | 0.68M | 0.75M | 0.73M | 0.44M | 1.98M | 0.42M | 0.35M | 0.29M | 0.16M | 0.04M | 0.04M | 0.03M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M |
|
Prepaid Assets (Quarter)
|
| | | | | 23.76M | 0.55M | 22.67M | 19.93M | 16.91M | 1.10M | 11.91M | 12.12M | 15.14M | 11.98M | 10.08M | 9.42M | 0.91M | 7.60M | 2.94M | | 3.71M | | 8.15M | |
|
Current Assets (Quarter)
|
| | | | | 278.44M | 263.40M | 254.04M | 220.20M | 215.59M | 187.79M | 177.44M | 147.25M | 162.52M | 152.28M | 145.57M | 118.03M | 113.27M | 94.12M | 97.29M | 78.70M | 71.02M | 68.56M | 66.80M | 67.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 1.62M | 1.77M | 1.98M | 2.16M | 2.14M | 2.02M | 1.79M | 2.03M | 1.65M | 1.66M | 1.61M | 1.53M | 1.21M | 0.83M | 28.44M | 30.46M | 41.92M | 42.75M | 38.69M | 38.91M |
|
Long-Term Investments (Quarter)
|
| | | | | 32.03M | 35.80M | 31.93M | 15.68M | 10.39M | 14.67M | 16.19M | 17.80M | 9.53M | 2.94M | 11.35M | 12.29M | 2.50M | 8.63M | 3.60M | 11.27M | 4.90M | 7.70M | 6.87M | 9.02M |
|
Goodwill (Quarter)
|
| | | | | 228.15M | 232.30M | 228.50M | 219.46M | 26.79M | 26.72M | 26.40M | 27.47M | 28.58M | 242.00M | 28.89M | 9.85M | 10.00M | 8.92M | 238.57M | | | | | |
|
Intangibles (Quarter)
|
| | | | | 151.06M | 148.38M | 140.90M | 140.34M | 127.63M | 116.49M | 105.02M | 94.56M | 77.56M | 65.72M | 55.01M | 48.11M | 7.78M | 10.46M | 1.84M | 0.14M | 21.42M | 0.12M | 0.10M | 0.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 379.21M | 380.67M | 369.40M | 359.80M | 154.42M | 143.22M | 131.42M | 122.03M | 104.50M | 307.72M | 83.82M | 57.96M | 17.78M | 19.38M | 240.41M | 0.14M | 21.42M | 0.12M | 0.10M | 0.09M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 1.35M | 0.11M | 0.11M | 2.44M | 2.06M | 2.03M | 2.01M | 17.86M | 25.00M | 25.16M | 25.34M | 33.49M | 33.87M | 33.23M | 9.30M | 6.36M | 6.36M | 7.04M | 5.47M | 5.58M |
|
Non-Current Assets (Quarter)
|
| | | | | 414.21M | 418.35M | 403.41M | 380.08M | 169.01M | 161.94M | 151.41M | 159.72M | 142.32M | 131.56M | 122.19M | 105.27M | 70.60M | 63.81M | 50.51M | 48.53M | 60.21M | 57.85M | 51.27M | 54.69M |
|
Assets (Quarter)
|
| | | | | 692.65M | 681.76M | 657.45M | 600.28M | 384.59M | 349.73M | 328.84M | 306.98M | 304.84M | 283.84M | 267.76M | 223.30M | 183.87M | 157.93M | 147.80M | 127.23M | 131.23M | 126.41M | 118.06M | 122.30M |
|
Accounts Payables (Quarter)
|
| | | | | 2.40M | 2.66M | 3.00M | 3.68M | 5.94M | 2.45M | 3.02M | 2.98M | 5.01M | 3.08M | 2.88M | 1.63M | 1.45M | 2.19M | 1.20M | 0.89M | 1.58M | 0.51M | 0.62M | 0.49M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 1.59M | 1.64M | | | | | | |
|
Payables (Quarter)
|
| | | | | 2.40M | 2.66M | 3.00M | 3.68M | 5.94M | 2.45M | 3.02M | 2.98M | 4.93M | 3.08M | 2.87M | 1.63M | 3.03M | 3.82M | 1.20M | 0.89M | 1.58M | 0.51M | 0.62M | 0.49M |
|
Accumulated Expenses (Quarter)
|
| | | | | 7.38M | 3.27M | 5.49M | 7.56M | 5.45M | 56.39M | 0.41M | 2.01M | 3.48M | 0.67M | 1.45M | 2.27M | 42.96M | 1.33M | 1.98M | 1.14M | 41.86M | 0.75M | 1.08M | 0.47M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 1.91M | | | | | | | | | | | 1.09M | | 1.96M | | 1.56M | | 2.23M | |
|
Short term Debt (Quarter)
|
| | | | | 0.90M | 1.39M | 1.07M | 1.02M | 1.94M | 1.72M | 1.86M | 0.99M | 1.03M | 0.96M | 0.88M | 0.85M | 0.74M | 0.42M | 0.61M | 0.64M | 0.75M | 0.64M | 0.48M | 0.47M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.94M | 0.39M | 0.20M | 0.26M | 0.05M | 0.09M | 0.05M |
|
Current Taxes (Quarter)
|
| | | | | 0.95M | 0.87M | 0.96M | 0.62M | 0.93M | 0.91M | 0.17M | 0.19M | 2.21M | 0.24M | 0.22M | 0.39M | 0.51M | 0.30M | 1.63M | 0.52M | 0.18M | 0.35M | 0.43M | 1.18M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.20M | 0.17M | 0.07M | 0.04M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.14M | 0.05M | 0.04M | 0.01M | 0.03M | 0.09M | 0.01M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | | | 85.91M | 81.28M | 74.50M | 73.90M | 78.68M | 62.35M | 57.93M | 57.33M | 63.34M | 56.35M | 56.44M | 53.91M | 50.71M | 43.71M | 49.07M | 39.75M | 45.01M | 44.52M | 44.14M | 43.78M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | 6.66M | 6.68M | 5.76M | 4.97M | 3.69M | 3.64M | 3.94M | 3.86M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 1.21M | 0.37M | 0.36M | 3.33M | 3.25M | 3.08M | 2.88M | 3.79M | 2.76M | 2.70M | 2.54M | 3.94M | 1.91M | 1.53M | 0.49M | 0.22M | 0.18M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.45M | 0.11M | | 0.11M | 0.06M | 0.05M | 0.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.70M | 0.66M | 0.60M | 0.56M | 0.52M | 0.47M | 0.42M | 0.37M | 0.33M | 0.28M | 0.23M | 0.14M | 0.05M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 1.21M | 1.07M | 1.02M | 3.93M | 3.81M | 3.61M | 3.35M | 4.22M | 3.14M | 3.04M | 2.82M | 4.18M | 2.05M | 2.02M | 0.60M | 0.22M | 0.29M | 0.06M | 0.05M | 0.05M |
|
Total Liabilities (Quarter)
|
| | | | | 87.12M | 82.35M | 75.51M | 77.83M | 82.49M | 65.95M | 61.28M | 61.55M | 66.48M | 59.39M | 59.26M | 58.08M | 52.76M | 45.73M | 49.67M | 39.97M | 45.30M | 44.57M | 44.19M | 43.83M |
|
Total Debt (Quarter)
|
| | | | | 0.90M | 1.39M | 1.07M | 1.02M | 1.94M | 1.72M | 1.86M | 0.99M | 1.01M | 0.96M | 0.88M | 0.85M | 0.74M | 0.42M | 0.61M | 0.64M | 0.75M | 0.64M | 0.48M | 0.47M |
|
Common Equity (Quarter)
|
| | | | | | 599.40M | | | | 283.78M | | | | 224.45M | | | 131.11M | | 98.13M | | 82.28M | | 70.01M | |
|
Shareholder's Equity (Quarter)
|
| | | | | 605.53M | 599.40M | 581.94M | 522.45M | 302.10M | 283.78M | | 245.43M | 238.36M | 224.45M | 208.51M | 165.22M | 131.11M | 112.20M | 98.13M | 87.25M | 82.28M | 81.84M | 73.87M | 78.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 692.65M | 681.76M | 657.45M | 600.28M | 384.59M | 349.73M | 328.84M | 306.98M | 300.14M | 283.84M | 267.55M | 223.30M | 183.87M | 157.93M | 147.80M | 127.23M | 131.23M | 126.41M | 118.06M | 121.65M |
|
Treasury Shares (Quarter)
|
| | | | | | 10.11M | | | | 7.22M | | | | 10.92M | | | 5.02M | | 12.06M | | 38.09M | | 39.58M | |
|
Retained Earnings (Quarter)
|
| | | | | -768.63M | -803.44M | -807.87M | -821.61M | -1078.35M | -1096.05M | 0.37M | -1153.52M | -1205.92M | -1230.77M | -1250.42M | -1302.09M | 10.87M | -1219.54M | -1285.70M | -1210.65M | 12.53M | -1265.48M | -1227.42M | -1246.24M |