|
Cash & Equivalents (Quarter)
|
64.70M | 47.27M | 75.56M | 11.54M | 0.32M | 0.69M | 2.14M | 50.18M | 11.28M |
|
Short-term Investments (Quarter)
|
| 20.43M | 31.39M | 0.12M | 0.12M | 0.13M | 21.32M | 0.07M | 40.94M |
|
Cash & Current Investments (Quarter)
|
64.70M | 67.71M | 106.95M | 11.66M | 0.44M | 0.81M | 23.46M | 50.25M | 52.22M |
|
Receivables - Net (Quarter)
|
| | | | | | 5.87M | 2.78M | 7.75M |
|
Receivables - Other (Quarter)
|
| 1.13M | 0.36M | 2.93M | 0.94M | 0.11M | 3.10M | 1.62M | 2.05M |
|
Receivables (Quarter)
|
| | | | | | 8.97M | 4.40M | 9.80M |
|
Inventory (Quarter)
|
| 0.02M | 0.75M | 0.42M | 0.04M | 0.01M | 0.02M | 0.01M | 0.00M |
|
Prepaid Assets (Quarter)
|
| 0.54M | 0.55M | 14.20M | 1.55M | 0.91M | 2.94M | 7.69M | 8.15M |
|
Current Assets (Quarter)
|
| 260.27M | 263.40M | 187.79M | 152.28M | 113.27M | 97.29M | 71.02M | 66.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 2.60M | 1.77M | 2.02M | 1.66M | 1.21M | 28.44M | 41.92M | 38.69M |
|
Long-Term Investments (Quarter)
|
1.59M | 31.60M | 35.80M | 14.67M | 2.94M | 2.50M | 3.60M | 4.90M | 5.81M |
|
Goodwill (Quarter)
|
241.74M | 246.57M | 232.30M | 26.72M | 242.00M | 257.16M | | | |
|
Intangibles (Quarter)
|
| 18.35M | 148.38M | 116.49M | 65.72M | 7.78M | 1.84M | 0.13M | 0.10M |
|
Goodwill & Intangibles (Quarter)
|
241.74M | 264.93M | 380.67M | 143.22M | 307.72M | 264.94M | 1.84M | 0.13M | 0.10M |
|
Other Non-Current Assets (Quarter)
|
| 2.95M | 0.11M | 2.03M | 25.16M | 33.87M | 9.30M | 6.36M | 5.47M |
|
Non-Current Assets (Quarter)
|
| 302.07M | 418.35M | 161.94M | 131.56M | 70.60M | 50.51M | 60.21M | 51.27M |
|
Assets (Quarter)
|
| 562.35M | 681.76M | 349.73M | 283.84M | 183.87M | 147.80M | 131.23M | 118.06M |
|
Accounts Payables (Quarter)
|
| 3.16M | 2.66M | 2.45M | 3.08M | 1.45M | 1.05M | 0.96M | 1.84M |
|
Notes Payables (Quarter)
|
| | | | | 1.59M | | | |
|
Payables (Quarter)
|
| 3.16M | 2.66M | 2.45M | 3.08M | 3.03M | 1.05M | 0.96M | 1.84M |
|
Accumulated Expenses (Quarter)
|
| 3.25M | 3.27M | 56.39M | 0.67M | 42.96M | 43.23M | 0.97M | 1.08M |
|
Other Accumulated Expenses (Quarter)
|
| 2.78M | 1.91M | | | 1.09M | 1.96M | 1.56M | 2.23M |
|
Short term Debt (Quarter)
|
| 3.16M | 1.39M | 1.72M | | 1.59M | | | |
|
Current Leases (Quarter)
|
| | | | | | 0.39M | 0.26M | 0.09M |
|
Current Taxes (Quarter)
|
| 1.34M | 0.87M | 0.91M | 0.24M | 0.51M | 1.63M | 0.18M | 0.43M |
|
Current Deferred Revenue (Quarter)
|
| 0.01M | 0.17M | 0.01M | 0.01M | 0.14M | 0.04M | 0.03M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| 105.33M | 81.28M | 62.35M | 56.35M | 50.71M | 49.07M | 45.01M | 44.14M |
|
Preferred Stock Liabilities (Quarter)
|
5.58M | 1,160.82M | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | 6.68M | 4.97M | 3.64M | 3.86M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 3.97M | 0.37M | 3.08M | 2.70M | 1.91M | 0.49M | 0.18M | |
|
Operating Leases (Quarter)
|
| | | | | | 0.11M | 0.11M | 0.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.70M | 0.52M | 0.33M | 0.14M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 3.97M | 1.07M | 3.61M | 3.04M | 2.05M | 0.60M | 0.29M | 0.05M |
|
Total Liabilities (Quarter)
|
464.75M | 109.29M | 82.35M | 65.95M | 59.39M | 52.76M | 49.67M | 45.30M | 44.19M |
|
Total Debt (Quarter)
|
| 3.16M | 1.39M | 1.72M | | 1.59M | | | |
|
Common Equity (Quarter)
|
-464.75M | -707.77M | 599.40M | 283.78M | 224.45M | 131.11M | 98.13M | 85.93M | 70.01M |
|
Shareholder's Equity (Quarter)
|
-464.75M | -707.77M | 599.40M | 283.78M | 224.45M | 131.11M | 98.13M | 85.93M | 70.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 562.35M | 681.76M | 349.73M | 283.84M | 183.87M | 147.80M | 131.23M | 118.06M |
|
Treasury Shares (Quarter)
|
| 0.77M | 10.11M | 7.22M | 10.92M | 5.02M | 39.82M | 38.09M | 39.58M |
|
Retained Earnings (Quarter)
|
| -0.57M | -803.44M | 28.91M | -1230.77M | -1357.82M | -1285.70M | 12.53M | 10.00M |