|
Revenue (Quarter)
|
| | | | | 53.41M | 32.42M | 36.25M | 27.69M | 38.72M | 16.80M | 18.75M | 16.57M | 22.46M | 13.87M | 14.24M | 11.98M | 26.50M | | 17.07M | | 10.67M | | 10.94M | |
|
Cost of Revenue (Quarter)
|
| | | | | 29.77M | 26.55M | 0.43M | 25.29M | 0.28M | 11.04M | 0.07M | 0.11M | 0.10M | 0.09M | 0.10M | 0.10M | 0.10M | | 0.09M | | 0.01M | | 0.01M | |
|
Gross Profit (Quarter)
|
| | | | | 23.63M | 5.87M | 35.82M | 2.40M | 38.43M | 5.76M | 18.67M | 16.47M | 22.01M | 13.78M | 14.14M | 11.89M | 26.40M | | 16.98M | | 10.66M | | 10.93M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | -9.69M | -6.71M | -9.39M | -10.75M | -14.78M | -12.30M | -9.98M | -11.16M | -17.39M | -12.53M | -10.02M | -14.76M | -26.50M | | -5.82M | | -0.01M | | -0.01M | |
|
Research & Development (Quarter)
|
| | | | | -8.04M | -8.53M | -8.18M | -7.03M | -4.58M | -4.63M | -4.10M | -4.07M | -4.17M | -2.99M | -3.38M | -3.62M | -5.90M | | -2.35M | | -1.78M | | -2.43M | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | 3.37M | 5.05M | 2.00M | 2.88M | 3.05M | -3.31M | 0.74M | | | | 1.04M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | -6.96M | -6.97M | -4.98M | -5.52M | -6.18M | -1.62M | -3.33M | -3.64M | -4.46M | -3.92M | -3.59M | -2.92M | -5.85M | | -4.47M | | -3.77M | | -4.07M | |
|
Other Operating Expenses (Quarter)
|
| | | | | 1.45M | 0.39M | 0.92M | 0.25M | 0.48M | 0.01M | 0.90M | 1.25M | 4.22M | 1.15M | 1.11M | 0.79M | 2.07M | | 0.61M | | 1.07M | | 0.40M | |
|
Operating Expenses (Quarter)
|
| | | | | -15.00M | -15.50M | -13.17M | -12.55M | -10.76M | -6.25M | -7.43M | -7.71M | -8.50M | -6.91M | -6.97M | -6.54M | -11.75M | | -6.82M | | -5.55M | | -6.50M | |
|
Operating Income (Quarter)
|
| | | | | -14.21M | -25.04M | -15.34M | -31.28M | -229.09M | -21.06M | -13.44M | -14.80M | -18.89M | -16.83M | -15.18M | -51.34M | -37.91M | | -20.30M | | -3.75M | | -8.23M | |
|
EBIT (Quarter)
|
| | | | | -14.21M | -25.04M | -15.34M | -31.28M | -229.09M | -21.06M | -13.44M | -14.80M | -18.59M | -16.83M | -15.17M | -51.34M | -37.91M | | -20.30M | | -3.75M | | -8.23M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | 4.52M | | 1.10M | -4.57M | -4.87M | | | | 13.97M | -0.71M | -0.15M | 1.36M | -1.20M | | 0.12M | | -0.04M | 2.12M | 2.97M | |
|
Interest & Investment Income (Quarter)
|
| | | | | 3.55M | | 1.22M | 2.21M | 3.33M | | 0.67M | 1.53M | 2.33M | | 0.51M | 1.09M | | 1.27M | | 0.98M | | 0.45M | | 0.24M |
|
Non Operating Income (Quarter)
|
| | | | | | | 0.91M | 0.25M | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | -8.54M | -23.52M | -14.12M | -34.81M | -232.90M | -20.20M | -12.76M | -13.97M | -4.18M | -16.88M | -14.82M | -49.40M | -38.02M | | -19.00M | | -3.05M | | -4.87M | |
|
Tax Provisions (Quarter)
|
| | | | | 0.26M | 0.72M | -0.05M | 0.08M | -0.11M | 0.16M | 0.18M | 0.16M | -1.45M | 0.29M | 0.03M | 0.23M | 2.02M | | 1.10M | | -0.01M | | | |
|
Profit After Tax (Quarter)
|
| | | | | -6.13M | -20.98M | -17.56M | -45.69M | -234.80M | -20.04M | -12.58M | -13.81M | -5.62M | -16.58M | -14.79M | -49.24M | -36.02M | | -17.60M | | -3.38M | | -5.24M | |
|
Equity Income (Quarter)
|
| | | | | 2.15M | 1.96M | -3.39M | -10.96M | -1.79M | | | | | | | | | | 0.29M | | -0.33M | | -0.26M | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | -6.66M | -6.68M | -5.76M | -4.97M | -3.69M | -3.64M | -3.94M | -3.86M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -5.15M | -21.94M | -9.84M | -40.44M | -237.13M | -13.81M | -12.71M | -19.84M | -16.89M | -14.95M | -16.69M | 16.33M | -0.08M | | -1.02M | | -0.08M | | -5.16M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -8.80M | -24.24M | -14.07M | -34.89M | -232.79M | -20.35M | -12.94M | -14.13M | -2.69M | -17.17M | -14.84M | -49.64M | -40.04M | | -20.10M | | -3.04M | | -4.87M | |
|
Consolidated Net Income (Quarter)
|
| | | | | -8.80M | -24.24M | -14.07M | -34.89M | -232.79M | -20.35M | -12.94M | -14.13M | -2.69M | -17.17M | -14.84M | -49.64M | -40.04M | | -20.10M | | -3.04M | | -4.87M | |
|
Income towards Parent Company (Quarter)
|
| | | | | -8.80M | -24.24M | -14.07M | -34.89M | -232.79M | -20.35M | -12.94M | -14.13M | -2.69M | -17.17M | -14.84M | -56.30M | -46.72M | -5.76M | -25.07M | -3.69M | -6.69M | -3.94M | -8.73M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | -20.14M | 151.02M | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -26.24M | -10.09M | -17.56M | -45.69M | -234.80M | -20.04M | -12.58M | -13.81M | -5.62M | -16.58M | -14.79M | 3.96M | -2.00M | -5.76M | -5.83M | -3.69M | -3.09M | -3.94M | -5.72M | |
|
EPS (Basic) (Quarter)
|
| | | | | -0.58 | 4.35 | -0.16 | -0.43 | -2.15 | -0.19 | -0.12 | -0.13 | -0.05 | -0.25 | -0.15 | -7.43 | -4.28 | -0.02 | -1.93 | -0.01 | -0.38 | -0.01 | -0.60 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.58 | 4.35 | -0.16 | -0.43 | -2.15 | -0.19 | -0.12 | -0.13 | -0.05 | -0.25 | -0.15 | -7.43 | -4.28 | -0.02 | -1.93 | -0.01 | -0.38 | -0.01 | -0.60 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 162.95M | 184.81M | 393.85M | 388.19M | 387.25M | 389.57M | 385.09M | 26.15M | 401.23M | 405.80M | 391.30M | 389.30M | 397.04M | 371.04M | 373.38M | 356.93M | 363.29M | 365.61M | 24.90M | 25.29M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 162.95M | 184.81M | 393.85M | 388.19M | 387.25M | 389.57M | 385.09M | 2,710.27M | 2,659.05M | 405.80M | 2,528.53M | 389.30M | 397.04M | 371.04M | 373.38M | 356.93M | 363.29M | 365.61M | 361.60M | 2,769.55M |
|
EBITDA (Quarter)
|
| | | | | -0.77M | -13.02M | -3.68M | -17.43M | -12.45M | -11.80M | -2.46M | -2.23M | 0.18M | -3.07M | -3.90M | -7.35M | -2.58M | | -0.98M | | -2.86M | | -4.93M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.04M | | -0.03M | | -137.57 | |
|
Tax Rate (Quarter)
|
| | | | | -3.03% | -3.08% | 0.35% | -0.23% | 0.05% | -0.78% | -1.38% | -1.16% | 34.62% | -1.72% | -0.22% | -0.47% | -5.30% | | -5.81% | | 0.20% | | | |