|
Revenue
|
| | | | | | | | | | | | | 0.00M | | | | | | |
|
Cost of Revenue
|
| | 707.00 | | | | | | | | | | | 707.00 | | | | | | |
|
Gross Profit
|
| | 689.00 | | | | | | | | | | | 689.00 | | | | | | |
|
Selling, General & Administrative
|
0.00M | 575.00 | 0.00M | 971.00 | 0.00M | 0.12M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.16M | 0.00M | 0.00M | 0.00M | | | |
|
Other Operating Expenses
|
| | -0.01M | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.00M | 575.00 | 0.00M | 971.00 | 0.00M | 0.12M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.16M | 0.00M | 0.00M | 0.00M | | | |
|
Operating Income
|
-0.00M | | -0.00M | -971.00 | -0.00M | -0.12M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.16M | -0.00M | -0.00M | -0.00M | | | |
|
EBIT
|
-0.00M | -575.00 | -0.00M | -971.00 | -0.00M | -0.12M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.16M | -0.00M | -0.00M | -0.00M | | | |
|
Other Non Operating Income
|
| | | | | | | | | | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | | | |
|
Non Operating Income
|
| | -0.02M | | | | | | | | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | | | |
|
EBT
|
-0.00M | -575.00 | -0.00M | -971.00 | -0.00M | -0.14M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.17M | -0.01M | -0.00M | -0.00M | | | |
|
Profit After Tax
|
-0.00M | 0.02M | -0.00M | -971.00 | 0.00M | 0.01M | 0.15M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.17M | -0.01M | -0.00M | -0.00M | | | |
|
Income from Continuing Operations
|
-0.00M | -575.00 | -0.00M | -971.00 | -0.00M | -0.14M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.17M | -0.01M | -0.00M | -0.00M | | | |
|
Consolidated Net Income
|
-0.00M | -575.00 | -0.00M | -971.00 | -0.00M | -0.14M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.17M | -0.01M | -0.00M | -0.00M | | | |
|
Income towards Parent Company
|
-0.00M | -575.00 | -0.00M | -971.00 | -0.00M | -0.14M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.17M | -0.01M | -0.00M | -0.00M | | | |
|
Net Income towards Common Stockholders
|
-0.00M | -575.00 | -0.00M | -971.00 | -0.00M | -0.14M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.17M | -0.01M | -0.00M | -0.00M | | | |
|
EPS (Basic)
|
-120.00 | -57.50 | -413.70 | -5.71 | -171.00 | -0.01M | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.14 | -0.01 | 0.00 | 0.00 | | | |
|
EPS (Weighted Average and Diluted)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | 0.00 | 0.00 | 0.00 | | | 0.00 | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
10.00 | 10.00 | 10.00 | 170.00 | 10.00 | 10.00 | 180.00 | 1.25M | 180.00 | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M |
|
Shares Outstanding (Diluted Average)
|
1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | | | 1.25M | | | | | | | | |
|
EBITDA
|
-0.00M | -575.00 | -0.00M | -971.00 | -0.00M | -0.12M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.16M | -0.00M | -0.00M | -0.00M | | | |
|
Interest Expenses
|
| | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | | | |