|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 1.47M | 3.38M | 0.80M | 0.20M | 9.08M | 13.70M | 10.84M | 7.69M | 3.80M | 9.95M | 6.33M | 2.05M | 9.23M | 5.05M | 3.89M | 6.99M | 13.10M | 7.52M | 5.32M | 2.94M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 1.47M | 3.38M | 0.80M | 0.20M | 9.08M | 13.70M | 10.84M | 7.79M | 3.90M | 10.05M | 6.33M | 2.05M | 9.23M | 5.05M | 3.89M | 6.99M | 13.10M | 7.52M | 5.32M | 2.94M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | 0.07M | 0.08M | 0.03M | 0.01M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 0.18M | 0.08M | 0.04M | 0.06M | 0.31M | 0.26M | 0.16M | 0.18M | 0.15M | 0.18M | 0.13M | 0.29M | 0.47M | 0.35M | 0.28M | 0.34M | 0.35M | 0.69M | 0.63M | 0.52M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 1.65M | 3.47M | 0.84M | 0.27M | 9.39M | 13.96M | 11.01M | 7.97M | 4.05M | 10.23M | 6.46M | 2.34M | 9.70M | 5.41M | 4.18M | 7.33M | 13.52M | 8.29M | 5.95M | 3.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.30M | 0.29M | 0.27M | 0.24M | 0.24M | 0.28M | 0.26M | 0.72M | 1.72M | 2.04M | 2.29M | 2.63M | 2.98M | 3.62M | 3.64M | 3.96M | 4.45M | 5.21M | 6.46M | 6.33M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 10.52M | | | | 14.93M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.60M | 0.58M | 0.53M | 0.48M | 0.46M | 0.48M | 0.43M | 0.77M | 3.20M | 3.43M | 3.60M | 3.86M | 4.11M | 4.67M | 4.59M | 4.82M | 5.22M | 5.88M | 7.03M | 6.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 2.25M | 4.04M | 1.37M | 0.75M | 9.85M | 14.44M | 11.44M | 8.74M | 7.25M | 13.67M | 10.06M | 6.20M | 13.81M | 10.07M | 8.77M | 12.15M | 18.73M | 14.17M | 12.97M | 10.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 0.17M | 0.46M | 0.69M | 0.67M | 0.30M | 0.49M | 0.24M | 0.38M | 0.28M | 0.47M | 0.55M | 0.70M | 0.80M | 0.46M | 0.50M | 0.52M | 0.34M | 1.07M | 2.88M | 1.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 2.13M | 4.37M | 4.86M | 5.49M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | 2.30M | 4.83M | 5.55M | 6.16M | 0.30M | 0.49M | 0.24M | 0.38M | 0.28M | 0.47M | 0.55M | 0.70M | 0.80M | 0.46M | 0.50M | 0.52M | 0.34M | 1.07M | 2.88M | 1.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.50M | 0.51M | 0.68M | 1.12M | 0.52M | 0.35M | 0.34M | 0.26M | 0.34M | 0.20M | 0.19M | 0.37M | 0.24M | 0.49M | 0.34M | 0.30M | 0.50M | 0.55M | 0.71M | 0.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.01M | | | | 0.07M | | | | 0.07M | | 0.03M | 0.07M | 0.04M | 0.20M | 0.08M | 0.15M | 0.11M | 0.10M | 0.26M | 0.30M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.37M | | | | | | | | | | | | | | | | | | | 1.78M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.15M | 0.11M | 0.08M | 0.35M | 0.34M | 0.35M | 0.36M | 0.37M | 0.39M | 0.40M | 0.41M | 0.42M | 0.44M | 0.45M | 0.46M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 3.30M | 5.47M | 6.36M | 8.92M | 0.97M | 0.99M | 0.70M | 0.72M | 0.98M | 1.01M | 1.11M | 1.44M | 1.46M | 1.34M | 1.24M | 1.38M | 1.26M | 2.05M | 4.04M | 2.18M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 0.10M | | | | 0.11M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 0.18M | 0.15M | 0.11M | 0.08M | 0.04M | | | | 1.19M | 1.10M | 1.36M | 1.28M | 0.82M | 0.71M | 0.61M | 0.91M | 0.39M | 0.28M | 0.16M | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | -2.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 3.48M | | | | | | | | | | | | | | | | | | | 6.54M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 3.52M | 5.62M | 6.48M | 9.00M | 1.01M | 0.99M | 0.70M | 0.72M | 2.17M | 2.11M | 2.12M | 2.35M | 2.27M | 2.06M | 1.85M | 1.89M | 1.66M | 2.33M | 4.21M | 4.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 0.37M | | | | | | | | | | | | | | | | | | | 1.78M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | -1.28M | -1.58M | -5.10M | -8.25M | 8.84M | 13.45M | 10.74M | 8.02M | 5.08M | 11.56M | 7.94M | 3.85M | 11.54M | 8.02M | 6.92M | 10.26M | 17.08M | 11.84M | 8.77M | 5.88M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | -1.28M | -1.58M | -5.10M | -8.25M | 8.84M | 13.45M | 10.74M | 8.02M | 5.08M | 11.56M | 7.94M | 3.85M | 11.54M | 8.02M | 6.92M | 10.26M | 17.08M | 11.84M | 8.77M | 5.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 2.25M | 4.04M | 1.37M | 0.75M | 9.85M | 14.44M | 11.44M | 8.74M | 7.25M | 13.67M | 10.06M | 6.20M | 13.81M | 10.07M | 8.77M | 12.15M | 18.73M | 14.17M | 12.97M | 10.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | -15.95M | -20.78M | -25.16M | -30.01M | -34.58M | -38.08M | -41.53M | -44.89M | -48.46M | -52.20M | -56.38M | -61.65M | -65.93M | -70.07M | -75.02M | -79.83M | -84.75M | -91.45M | -99.25M | -106.61M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 1.20M | | | | 1.65M | | | | 2.48M | 2,824.19M | 0.66M | | 0.19M | 166.67M | 145.83M | 125.00M | 0.10M | 0.08M | 0.06M | 0.04M |