|
Revenue
|
0.28M | 1.15M | 2.06M | 2.95M | 3.17M | 2.51M | 2.35M | 1.88M | 1.88M |
|
Cost of Revenue
|
0.33M | 0.95M | 1.33M | 1.28M | 1.48M | 1.49M | 1.00M | 0.93M | 1.29M |
|
Gross Profit
|
-0.04M | 0.19M | 0.73M | 1.67M | 1.69M | 1.02M | 1.35M | 0.95M | 0.58M |
|
Research & Development
|
1.56M | 1.40M | 1.37M | 1.45M | 0.61M | 0.72M | 0.49M | 0.60M | 0.44M |
|
Selling, General & Administrative
|
15.66M | 7.36M | 8.71M | 10.10M | 15.71M | 8.13M | 8.21M | 7.51M | 8.97M |
|
Other Operating Expenses
|
-0.26M | -1.28M | -8.38M | -11.52M | | | | | |
|
Operating Expenses
|
4.01M | | 10.08M | 11.55M | 16.32M | 8.85M | 8.69M | 8.12M | 9.41M |
|
Operating Income
|
-17.27M | -8.56M | -9.35M | -11.22M | -14.63M | -7.83M | -8.07M | -7.17M | -8.83M |
|
EBIT
|
-17.27M | -8.56M | -9.35M | -11.22M | -14.63M | -7.83M | -8.07M | -7.17M | -8.83M |
|
Other Non Operating Income
|
-0.01M | -1.57M | -0.00M | -0.12M | -0.40M | 0.30M | -0.04M | 0.05M | -0.57M |
|
EBT
|
-0.34M | -1.77M | -9.18M | -11.16M | -19.84M | -2.30M | -8.27M | -15.71M | -10.15M |
|
Tax Provisions
|
-1.28M | -0.02M | -1.50M | 0.37M | -0.00M | -0.01M | -0.00M | 0.02M | -0.02M |
|
Profit After Tax
|
0.94M | -1.75M | -7.68M | -11.54M | -19.84M | -2.29M | -8.27M | -15.73M | -10.12M |
|
Income from Continuing Operations
|
0.94M | -1.75M | -7.68M | -11.54M | -19.84M | -2.29M | -8.27M | -15.73M | -10.12M |
|
Consolidated Net Income
|
0.94M | -1.75M | -7.68M | -11.54M | -19.84M | -2.29M | -8.27M | -15.73M | -10.12M |
|
Income towards Parent Company
|
0.94M | -1.75M | -7.68M | -11.54M | -19.84M | -2.29M | -8.27M | -15.73M | -10.12M |
|
Net Income towards Common Stockholders
|
0.83M | -2.41M | -7.68M | -11.54M | -19.84M | -2.29M | -8.27M | -15.73M | -10.12M |
|
EPS (Basic)
|
0.04 | -0.09 | -0.25 | -0.41 | -0.52 | -0.06 | -0.17 | -0.35 | -0.16 |
|
EPS (Weighted Average and Diluted)
|
0.04 | -0.21 | -0.25 | -0.39 | -0.52 | -0.06 | -0.17 | -0.35 | -0.16 |
|
Shares Outstanding (Weighted Average)
|
18.62M | 28.05M | 30.55M | 28.42M | 38.43M | 40.23M | 48.79M | 45.47M | 63.06M |
|
Shares Outstanding (Diluted Average)
|
23.32M | 29.20M | 30.55M | 29.48M | 38.43M | 40.23M | 48.79M | 45.47M | 63.06M |
|
EBITDA
|
-17.27M | -8.56M | -9.35M | -11.22M | -14.63M | -7.83M | -8.07M | -7.17M | -8.83M |
|
Interest Expenses
|
0.86M | 0.25M | 0.13M | 0.35M | 0.21M | 0.27M | 0.55M | 1.29M | 1.38M |
|
Tax Rate
|
371.01% | 0.90% | 16.39% | -3.33% | 0.01% | 0.22% | 0.02% | -0.10% | 0.24% |