|
Cash & Equivalents (Quarter)
|
0.24M | 0.12M | 0.13M | 0.18M | 0.64M | 0.11M | 0.12M | 0.09M | 14.80M | 2.99M | 0.20M | 0.27M | 0.41M | 0.78M | 0.24M | 3.27M | 0.27M | 2.56M |
|
Cash & Current Investments (Quarter)
|
0.24M | 0.12M | 0.13M | 0.18M | 0.64M | 0.11M | 0.12M | 0.09M | 14.80M | 2.99M | 0.20M | 0.27M | 0.41M | 0.78M | 0.24M | 3.27M | 0.27M | 2.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.05M | 0.30M | 0.46M | 1.48M | 2.81M | 1.88M | 1.68M | 1.48M | 1.41M | 1.02M | 0.72M |
|
Receivables (Quarter)
|
| | | | | | | 0.05M | 0.30M | 0.46M | 1.48M | 2.81M | 1.88M | 1.68M | 1.48M | 1.41M | 1.02M | 0.72M |
|
Raw Materials (Quarter)
|
| | | | | | | 0.27M | 0.37M | 0.18M | 1.49M | 1.55M | 1.13M | 0.78M | 1.10M | 1.00M | 0.84M | 0.95M |
|
Finished Goods (Quarter)
|
| | | | | | | 0.05M | 0.05M | 0.18M | 0.41M | 0.17M | 0.11M | 0.33M | 0.15M | 0.44M | 0.33M | 0.34M |
|
Inventory (Quarter)
|
| | | | | | | 0.32M | 0.42M | 0.36M | 1.91M | 1.73M | 1.24M | 1.11M | 1.25M | 1.44M | 1.17M | 1.29M |
|
Prepaid Assets (Quarter)
|
0.43M | 0.24M | 0.04M | | | | | 0.37M | 0.35M | 0.63M | 0.48M | 0.47M | 0.30M | 0.40M | 0.71M | 0.59M | 0.42M | 0.91M |
|
Current Assets (Quarter)
|
0.67M | 0.36M | 0.18M | 0.08M | 0.18M | 0.11M | 0.04M | 0.83M | 15.87M | 4.45M | 4.07M | 5.27M | 3.82M | 3.97M | 3.68M | 6.71M | 2.87M | 5.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 1.86M | 1.86M | 1.76M | 1.92M | 1.18M | 1.07M | 0.53M | 0.39M | 0.33M | 0.28M | 0.25M |
|
Long-Term Investments (Quarter)
|
80.00M | 80.00M | 80.04M | 9.67M | 9.84M | 9.09M | 9.31M | 8.68M | 1.26M | 1.26M | 1.26M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | 5.22M | 10.76M | 10.76M | 5.54M | 16.07M | 16.07M | 16.07M | 16.07M | 16.07M | 16.07M | 16.07M |
|
Intangibles (Quarter)
|
| | | | | | | 7.59M | 11.55M | 11.15M | 21.99M | 15.21M | 14.74M | 14.33M | 13.93M | 17.89M | 17.89M | 12.72M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 12.81M | 22.31M | 21.91M | 27.53M | 31.28M | 30.81M | 30.40M | 29.99M | 33.95M | 33.95M | 28.78M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 4.12M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.40M | 0.43M | 0.43M | 0.43M | 0.34M | 0.49M | 0.51M | 0.20M | 0.12M | 0.12M | 0.12M |
|
Non-Current Assets (Quarter)
|
80.00M | 80.00M | 80.04M | 9.67M | 9.84M | 9.09M | 9.31M | 17.92M | 25.59M | 25.05M | 37.21M | 33.82M | 33.45M | 32.56M | 30.88M | 30.40M | 29.85M | 29.37M |
|
Assets (Quarter)
|
80.68M | 80.36M | 80.22M | 9.75M | 10.01M | 9.20M | 9.35M | 18.75M | 41.46M | 29.50M | 41.28M | 39.09M | 37.27M | 36.53M | 34.55M | 37.11M | 32.72M | 34.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | 8.99M | 6.00M | 6.69M | 10.57M | 10.83M | 10.94M | 12.43M | 10.65M | 8.98M | 0.42M | 6.23M |
|
Notes Payables (Quarter)
|
| | 0.15M | 0.36M | 0.66M | 0.96M | 1.10M | 1.29M | 1.50M | 0.40M | 0.72M | 0.40M | 2.02M | 1.74M | 1.00M | 1.15M | 1.03M | 0.71M |
|
Payables (Quarter)
|
| | 0.15M | 0.36M | 0.66M | 0.96M | 1.10M | 10.28M | 7.50M | 7.09M | 11.29M | 11.23M | 12.97M | 14.16M | 11.65M | 10.13M | 1.44M | 6.94M |
|
Accumulated Expenses (Quarter)
|
0.07M | 0.14M | 0.23M | 0.31M | 0.36M | 0.58M | | 2.84M | 2.78M | 7.04M | 0.11M | 0.18M | 0.16M | 0.18M | 0.21M | 0.39M | 10.39M | 0.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.36M | | 0.27M | 0.96M | 1.46M | 1.37M | 1.66M | 2.22M | 1.95M | 2.05M | 1.89M | 3.21M | 3.31M | 1.84M |
|
Current Leases (Quarter)
|
| | | | | | | 0.32M | 0.33M | 0.33M | 0.41M | 0.43M | 0.58M | 0.64M | 0.61M | 0.27M | 0.24M | 0.21M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 0.14M | 1.62M | 0.04M | 1.32M | 1.08M | 1.15M | 0.90M | 0.90M | 1.05M | 0.92M | 1.47M |
|
Total Current Liabilities (Quarter)
|
0.07M | | | | 1.02M | 1.54M | 1.91M | 20.42M | 21.44M | 18.03M | 25.50M | 26.11M | 28.44M | 31.48M | 26.70M | 27.79M | 25.24M | 24.03M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 0.44M | 1.50M | 0.40M | 2.50M | 2.50M | 0.33M | 0.03M | 1.98M | 2.25M | 1.17M | 0.03M |
|
Preferred Stock Liabilities (Quarter)
|
80.00M | 80.00M | 80.00M | 9.57M | 9.74M | 8.99M | 9.21M | 2.30M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.09M | 1.08M | 1.08M | 0.36M | 0.32M | 0.32M | 0.31M | 0.30M | 0.32M | 0.29M | 0.29M |
|
Operating Leases (Quarter)
|
| | | | | | | 1.28M | 1.20M | 1.11M | 1.14M | 1.02M | 1.48M | 0.14M | 0.70M | 0.10M | 0.28M | 0.22M |
|
Other Non-Current Liabilities (Quarter)
|
1.67M | 0.68M | 0.26M | 0.14M | 1.07M | 0.10M | 0.14M | 1.20M | 0.63M | 3.62M | 2.96M | 1.68M | 3.62M | 1.60M | 1.19M | 6.86M | 0.27M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
0.07M | 0.14M | 0.38M | 0.67M | 1.36M | 2.82M | 3.20M | 20.59M | 36.46M | 21.72M | 29.78M | 31.88M | 36.69M | 34.59M | 32.94M | 30.59M | 27.79M | 26.00M |
|
Total Liabilities (Quarter)
|
1.74M | 0.82M | 0.64M | 0.81M | 2.42M | 2.92M | 3.34M | 21.79M | 37.09M | 25.34M | 32.74M | 33.56M | 40.31M | 36.19M | 34.13M | 37.45M | 28.06M | 26.01M |
|
Total Debt (Quarter)
|
| | | | | | | 0.44M | 1.50M | 0.40M | 2.50M | 2.50M | 0.33M | 0.03M | 1.98M | 2.25M | 1.17M | 0.03M |
|
Common Equity (Quarter)
|
-1.06M | -0.46M | -0.42M | -9.42M | -8.76M | -5.17M | -5.39M | -5.34M | 4.37M | 4.15M | 8.54M | 5.53M | -3.04M | 0.34M | 0.42M | -0.34M | 4.67M | 8.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
80.68M | 80.36M | 80.22M | 9.75M | 10.01M | 9.20M | 9.35M | 18.75M | 41.46M | 29.50M | 41.28M | 39.09M | 37.27M | 36.53M | 34.55M | 37.11M | 32.72M | 34.85M |
|
Retained Earnings (Quarter)
|
-1.06M | 30.00 | -0.42M | -0.63M | 30.00 | 30.00 | 30.00 | 78.42M | -82.83M | -85.24M | 101.46M | 109.99M | -124.30M | -126.59M | 135.28M | -150.59M | -160.71M | -166.57M |
|
Preferred Shares (Quarter)
|
| | | | | | | 2.30M | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
8.00M | 8.00M | 8.00M | 0.95M | 0.95M | 0.86M | 0.86M | 0.59M | | 4.08M | 4.44M | 4.46M | 5.65M | 6.23M | 6.20M | 0.95M | 5.73M | 0.56M |