|
Cash & Equivalents (Quarter)
|
| 24.08M | 14.31M | 68.64M | 60.04M | 56.50M | 47.66M | 42.52M | 36.63M | 30.17M | 27.92M | 31.18M |
|
Short-term Investments (Quarter)
|
| 0.20M | 0.19M | 0.19M | 0.19M | 0.18M | 0.20M | 0.18M | 0.19M | 0.18M | 0.18M | 0.18M |
|
Cash & Current Investments (Quarter)
|
| 24.27M | 14.51M | 68.83M | 60.23M | 56.68M | 47.85M | 42.71M | 36.82M | 30.36M | 28.11M | 31.37M |
|
Receivables - Net (Quarter)
|
| 9.68M | 13.00M | 17.35M | 20.08M | 16.97M | 15.28M | 13.54M | 14.56M | 16.05M | 17.59M | 18.75M |
|
Receivables - Other (Quarter)
|
-0.65M | 11.14M | 13.57M | 0.22M | 16.41M | 12.52M | 15.36M | 10.15M | 9.41M | 10.19M | 7.39M | 0.17M |
|
Receivables (Quarter)
|
| 20.82M | 26.57M | 17.57M | 36.49M | 29.49M | 30.64M | 23.69M | 23.97M | 26.24M | 24.98M | 18.92M |
|
Current Deferred Tax Assets (Quarter)
|
| 9.63M | | 71.24M | 63.09M | 53.75M | 49.70M | 46.13M | 42.47M | 40.31M | 35.51M | 37.50M |
|
Prepaid Assets (Quarter)
|
| 3.52M | 4.31M | 4.86M | 5.34M | 5.20M | 5.28M | | | | | |
|
Current Assets (Quarter)
|
| 48.64M | 45.41M | 106.95M | 102.06M | 91.37M | 83.77M | 78.28M | 73.47M | 74.27M | 72.37M | 74.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.29M | 0.19M | 0.19M | 0.21M | 0.34M | 0.28M | 0.21M | 0.17M | 0.20M | 0.19M | 0.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 0.60M | | | | 0.54M |
|
Intangibles (Quarter)
|
| 14.41M | | 7.29M | | | | 1.02M | 1.22M | 1.40M | 1.45M | 0.63M |
|
Goodwill & Intangibles (Quarter)
|
| 14.41M | | 7.29M | | | | 1.02M | 1.22M | 1.40M | 1.45M | 0.63M |
|
Other Non-Current Assets (Quarter)
|
| 0.13M | 0.16M | 0.03M | | 0.02M | 0.03M | 0.03M | 0.04M | 0.06M | 0.16M | 0.06M |
|
Non-Current Assets (Quarter)
|
| 15.61M | 14.13M | 8.10M | 7.45M | 6.88M | 7.23M | 2.60M | 3.06M | 3.15M | 3.53M | 2.33M |
|
Assets (Quarter)
|
| 64.25M | 59.54M | 115.05M | 109.51M | 98.24M | 91.00M | 80.88M | 76.53M | 77.42M | 75.90M | 76.64M |
|
Accounts Payables (Quarter)
|
| 16.65M | 17.41M | 33.22M | 25.35M | 25.27M | 23.43M | 30.21M | 29.40M | | | 34.94M |
|
Payables (Quarter)
|
| 16.65M | 17.41M | 33.22M | 25.35M | 25.27M | 23.43M | 30.21M | 29.40M | | | 34.94M |
|
Other Accumulated Expenses (Quarter)
|
| 0.21M | 0.32M | 9.38M | 9.91M | 9.86M | 9.44M | | | | | |
|
Current Leases (Quarter)
|
| 0.49M | 0.66M | 0.57M | 0.45M | 0.35M | 0.24M | 0.44M | 0.62M | 0.63M | 0.76M | 0.70M |
|
Current Taxes (Quarter)
|
| | | | | | 0.03M | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M |
|
Total Current Liabilities (Quarter)
|
| 39.01M | 103.10M | 35.71M | 38.97M | 37.62M | 34.07M | 32.15M | 31.01M | 33.96M | 36.86M | 36.81M |
|
Non-Current Debt (Quarter)
|
| 8.75M | | | | | | | | | | |
|
Pension (Quarter)
|
| 0.21M | | | | | | 0.18M | 0.19M | 0.18M | 0.17M | 0.14M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| -0.16M | 0.04M | -0.08M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M |
|
Operating Leases (Quarter)
|
| 0.79M | | 0.61M | | | | 0.74M | | | | 0.94M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.10M | 0.17M | 0.19M | 0.19M | 0.21M | 0.22M | 0.07M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
| 9.42M | 14.70M | 0.25M | 0.22M | 0.24M | 0.25M | 0.51M | 0.68M | 0.53M | 0.62M | 0.42M |
|
Total Liabilities (Quarter)
|
| 48.43M | | 35.96M | 39.19M | 37.86M | 34.33M | 32.66M | 31.69M | 34.49M | 37.48M | 37.23M |
|
Total Debt (Quarter)
|
| 8.75M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| 15.82M | | 79.08M | 70.32M | 60.39M | 56.67M | 48.23M | 44.84M | 42.93M | 38.42M | 39.41M |
|
Shareholder's Equity (Quarter)
|
| 15.82M | -58.26M | 79.08M | 70.32M | 60.39M | 56.67M | 48.23M | 44.84M | 42.93M | 38.42M | 39.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 64.25M | 59.54M | 115.05M | 109.51M | 98.24M | 91.00M | 80.88M | 76.53M | 77.42M | 75.90M | 76.64M |
|
Retained Earnings (Quarter)
|
| 15.82M | -58.26M | 79.08M | 70.32M | 60.38M | 56.67M | 48.22M | 44.84M | 42.93M | 38.41M | 39.41M |