|
Cash & Equivalents (Quarter)
|
24.08M | 115.92M | 14.31M | 68.64M | 60.04M | 56.50M | 47.66M | 42.52M | 36.63M | 30.17M | 27.92M | 31.18M | 27.98M |
|
Short-term Investments (Quarter)
|
0.20M | | 0.19M | 0.19M | 0.19M | 0.18M | 0.20M | 0.18M | 0.19M | 0.18M | 0.18M | 0.18M | 0.18M |
|
Cash & Current Investments (Quarter)
|
24.27M | 115.92M | | 68.83M | 60.23M | 56.68M | 47.85M | 42.71M | 36.82M | | 28.11M | 31.37M | |
|
Receivables - Net (Quarter)
|
9.81M | | 13.00M | 17.35M | 20.08M | 16.97M | 15.28M | 13.64M | 14.56M | 16.05M | 17.59M | 18.75M | 15.99M |
|
Receivables - Other (Quarter)
|
3.52M | | 4.31M | 4.86M | 5.34M | 5.20M | 5.28M | 10.15M | 9.41M | 10.19M | 7.39M | 6.25M | 5.98M |
|
Receivables (Quarter)
|
13.33M | | 17.32M | 22.20M | 25.41M | 22.17M | 20.56M | 23.79M | 23.97M | 26.24M | 24.98M | 25.00M | 21.98M |
|
Current Deferred Tax Assets (Quarter)
|
9.63M | | | 71.24M | 63.09M | 53.75M | 49.70M | 46.13M | 42.47M | 40.31M | 35.51M | 37.50M | 32.84M |
|
Current Assets (Quarter)
|
48.64M | | 45.41M | 106.95M | 102.06M | 91.37M | 83.77M | 78.28M | 73.47M | 74.27M | 72.37M | 74.31M | 69.24M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.29M | | 0.19M | 0.19M | 0.21M | 0.34M | 0.28M | 0.21M | 0.17M | 0.20M | 0.19M | 0.17M | 0.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 0.60M | | | | 0.54M | |
|
Intangibles (Quarter)
|
14.41M | | 13.03M | 7.29M | 6.80M | 6.18M | 6.08M | 1.02M | 1.22M | 1.40M | 1.45M | 0.63M | 0.67M |
|
Goodwill & Intangibles (Quarter)
|
14.41M | | 13.03M | 7.29M | 6.80M | | 6.08M | 1.02M | 1.22M | | 1.45M | 0.63M | |
|
Other Non-Current Assets (Quarter)
|
0.13M | | 0.16M | 0.03M | | 0.02M | 0.03M | 0.03M | 0.04M | 0.06M | 0.16M | 0.06M | 0.06M |
|
Non-Current Assets (Quarter)
|
15.61M | | 14.13M | 8.10M | 7.45M | 6.88M | 7.23M | 2.60M | 3.06M | 3.15M | 3.53M | 2.33M | 2.33M |
|
Assets (Quarter)
|
15.82M | | -58.26M | 115.05M | | 98.24M | 91.00M | 80.88M | | | 75.90M | 76.64M | |
|
Accounts Payables (Quarter)
|
16.65M | 0.00M | 17.41M | 33.22M | 25.35M | 25.27M | 23.43M | 30.21M | 29.40M | 32.06M | 33.12M | 34.94M | 33.56M |
|
Payables (Quarter)
|
16.65M | 0.00M | 17.41M | 33.22M | | 25.27M | | 30.21M | | 32.06M | 33.12M | 34.94M | 33.56M |
|
Other Accumulated Expenses (Quarter)
|
0.21M | | 0.32M | 9.38M | 9.91M | 9.86M | 9.44M | | | | | | |
|
Current Leases (Quarter)
|
0.49M | | 0.66M | 0.57M | 0.45M | 0.35M | 0.24M | 0.44M | 0.62M | 0.63M | 0.76M | 0.70M | 0.57M |
|
Current Taxes (Quarter)
|
| -18.59M | | | | | 0.03M | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Total Current Liabilities (Quarter)
|
39.01M | | 103.10M | 35.71M | 38.97M | 37.62M | 34.07M | 32.15M | 31.01M | 33.96M | 36.86M | 36.81M | 36.41M |
|
Non-Current Debt (Quarter)
|
8.75M | | | | | | | | | | | | |
|
Pension (Quarter)
|
0.21M | | | | | | | 0.18M | 0.19M | 0.18M | 0.17M | 0.14M | 0.15M |
|
Non-Current Deferred Tax Liability (Quarter)
|
-0.16M | | 0.04M | -0.08M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M |
|
Operating Leases (Quarter)
|
0.79M | | | 0.61M | | | | 0.74M | | | | 0.94M | |
|
Other Non-Current Liabilities (Quarter)
|
0.10M | | 60.82M | 0.19M | 3.19M | 2.08M | 0.87M | 1.39M | 0.92M | 1.24M | 2.94M | 1.13M | 2.23M |
|
Total Non-Current Liabilities (Quarter)
|
9.42M | | 14.70M | 0.25M | 0.22M | 0.24M | 0.25M | 0.51M | 0.68M | 0.53M | 0.62M | 0.42M | 0.38M |
|
Total Liabilities (Quarter)
|
120.00 | | | 35.96M | | | | 32.66M | | 34.49M | | 37.23M | |
|
Total Debt (Quarter)
|
8.75M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
15.82M | 87.14M | | 79.08M | 70.32M | 60.39M | 56.67M | 48.23M | 44.84M | 42.93M | 38.42M | 39.41M | 34.79M |
|
Shareholder's Equity (Quarter)
|
15.82M | | -58.26M | 79.08M | 70.32M | 60.39M | 56.67M | 48.23M | 44.84M | 42.93M | 38.42M | 39.41M | 34.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
15.82M | | | 115.05M | | 98.24M | 91.00M | 80.88M | 76.53M | 77.42M | 75.90M | 76.64M | 71.57M |
|
Retained Earnings (Quarter)
|
15.82M | 87.13M | -58.26M | 79.08M | 3.71M | 60.38M | -9.34M | 48.22M | -1.38M | -3.78M | -3.44M | 39.41M | 34.78M |