MoneyHero Income Statement (2021-2026) | MNY

Income Statement Dec2021 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 17.33M17.24M17.90M16.65M19.72M26.40M22.18M20.67M20.94M15.72M14.31M18.02M21.12M19.97M16.52M
Cost of Revenue (Quarter) 8.97M8.12M8.48M7.18M10.68M17.60M14.11M13.79M12.25M6.60M6.36M9.10M12.33M9.49M7.87M
Gross Profit (Quarter) 8.37M9.12M9.43M9.47M9.05M8.80M8.07M6.88M8.69M9.12M7.95M8.92M8.80M10.48M8.65M
Operating items
Amortization - Intangibles (Quarter) 3.11M0.09M4.47M1.19M
Research & Development (Quarter) -1.57M-1.88M-1.53M-1.72M-1.81M-4.45M-1.85M-2.19M-1.98M-1.40M-0.82M-0.92M-0.87M-0.41M-0.54M
Selling, General & Administrative (Quarter) -7.11M-3.43M-1.25M-4.87M-2.75M-7.86M-2.39M-3.22M-2.48M-7.45M-2.19M-2.35M-2.60M-3.29M-3.51M
Restructuring Costs (Quarter) 0.03M0.64M0.06M3.56M1.29M1.74M0.04M0.02M-0.03M
Operating Expenses (Quarter) -8.66M-4.67M-2.73M-3.03M-3.27M-10.57M-4.20M-5.40M-4.49M-8.85M-3.01M-3.27M-3.47M-3.69M-4.05M
Operating Income (Quarter) -17.51M-1.35M-0.88M-8.81M-5.93M-14.41M-12.29M-13.68M3.65M-18.44M-3.04M12.20M-1.91M-1.42M-5.72M
EBIT (Quarter) -17.51M-1.35M-0.88M-8.81M-5.93M-14.41M-12.29M-13.68M3.65M-18.44M-3.04M12.20M-1.91M-1.42M-5.72M
Non-operating items
Non Operating Interest Expenses (Quarter) -3.25M-3.25M-3.56M-3.92M-3.65M-5.11M-6.13M-6.58M-4.95M-3.95M-4.58M-4.55M-3.95M-4.25M-3.92M
Non Operating Investment Income (Quarter) 1.51M0.13M0.10M-58.04M0.48M0.12M1.35M1.11M-1.21M-0.53M0.47M-0.32M1.71M1.81M-1.10M
Interest & Investment Income (Quarter) -0.00M-0.02M-0.03M2.64M-0.07M-0.68M-0.59M-0.36M-0.29M-0.24M-0.13M-0.18M-0.15M-0.11M-0.10M
Other Non Operating Income (Quarter) -5.55M7.16M1.12M-3.29M-1.98M4.80M4.04M-1.85M-10.13M-8.92M0.95M2.97M-0.86M0.03M-2.40M
Net income details
EBT (Quarter) -17.06M-2.84M-2.52M-68.55M-7.18M-94.29M-13.05M-12.22M-9.34M-18.74M-2.45M0.23M-0.33M0.55M-6.74M
Tax Provisions (Quarter) 0.26M-0.01M-0.01M-0.02M-0.03M-0.00M0.05M-0.01M0.03M-0.02M-0.01M0.03M-0.03M-0.01M
Profit After Tax (Quarter) -12.30M-5.71M-1.00M-68.52M1.62M-4.11M-9.39M-10.95M5.72M-10.68M-3.83M-2.19M-3.47M-0.95M-4.95M
Income from Non-Controlling Interests (Quarter) 4.50M1.62M3.71M1.27M8.08M-1.38M-2.40M-1.48M1.79M
Income from Continuing Operations (Quarter) -17.32M-2.84M-2.51M-68.52M-7.15M-94.29M-13.10M-12.21M-9.38M-18.72M-2.45M0.24M-0.36M0.58M-6.73M
Consolidated Net Income (Quarter) -17.32M-2.84M-2.51M-68.52M-7.15M-94.29M-13.10M-12.21M-9.38M-18.72M-2.45M0.24M-0.36M0.58M-6.73M
Income towards Parent Company (Quarter) -16.80M-2.85M-2.53M-68.57M-7.20M-94.30M-13.10M-12.22M5.72M-18.76M-2.45M0.22M-0.36M0.53M-6.74M
Net Income towards Common Stockholders (Quarter) -16.80M-2.85M-2.53M-68.57M-7.20M-94.30M-13.10M-12.22M5.72M-18.76M-2.45M0.22M-0.36M0.53M-6.74M
Additional items
EPS (Basic) (Quarter) -77.77-5.90-5.24-1.65-0.17-9.79-1.36-1.270.59-0.46-0.060.01-0.010.01-0.16
Shares Outstanding (Quarter) 0.22M0.22M0.48M0.48M41.68M41.68M9.63M9.63M9.63M9.63M40.40M40.40M40.40M40.40M42.81M42.81M
Shares Outstanding (Entity) (Quarter) 0.70M1.57M135.67M31.35M131.52M139.35M
EBITDA (Quarter) -3.04M-2.51M-0.30M-0.59M-1.26M-4.61M-6.44M-9.34M-5.54M-2.92M-3.31M-1.95M-1.78M0.68M-1.06M
Interest Expenses (Quarter) -1.33M-1.00M-1.77M-1.80M-1.80M-13.66M0.01M-0.01M0.00M-0.01M-0.01M-0.01M0.01M-0.01M-0.01M
Tax Rate (Quarter) -1.54%0.21%0.44%0.04%0.35%0.00%-0.40%0.04%-0.35%0.10%-6.52%-9.01%-4.69%0.10%