|
Revenue
|
17.33M | 17.24M | 17.90M | 16.65M | 19.72M | 26.40M | 22.18M | 20.67M | 20.94M | 15.72M | 14.31M | 18.02M | 21.12M |
|
Cost of Revenue
|
8.97M | 8.12M | 8.48M | 7.18M | 10.68M | 17.60M | 14.11M | 13.79M | 12.25M | 6.60M | 6.36M | 9.10M | 12.33M |
|
Gross Profit
|
8.37M | 9.12M | 9.43M | 9.47M | 9.05M | 8.80M | 8.07M | 6.88M | 8.69M | 9.12M | 7.95M | 8.92M | 8.80M |
|
Research & Development
|
-1.57M | -1.88M | -1.53M | -1.72M | -1.81M | -4.45M | -1.85M | -2.19M | -1.98M | -1.40M | -0.82M | -0.92M | -0.87M |
|
Selling, General & Administrative
|
-7.11M | -3.43M | -1.25M | -4.87M | -2.75M | -7.86M | -2.39M | -3.22M | -2.48M | -7.45M | -2.19M | -2.35M | -2.60M |
|
Restructuring Costs
|
0.03M | 0.64M | 0.06M | 3.56M | 1.29M | 1.74M | 0.04M | 0.02M | -0.03M | | | | |
|
Operating Expenses
|
-8.66M | -4.67M | -2.73M | -3.03M | -3.27M | -10.57M | -4.20M | -5.40M | -4.49M | -8.85M | -3.01M | -3.27M | -3.47M |
|
Operating Income
|
-17.51M | -1.35M | -0.88M | -8.81M | -5.92M | -14.41M | -12.29M | -13.68M | 3.65M | -18.44M | -3.04M | 0.37M | -1.91M |
|
EBIT
|
-17.51M | -1.35M | -0.88M | -8.81M | -5.92M | -14.41M | -12.29M | -13.68M | 3.65M | -18.44M | -3.04M | 0.37M | -1.91M |
|
Interest & Investment Income
|
-0.00M | -0.02M | -0.03M | -0.10M | -0.07M | -0.68M | -0.59M | -0.36M | -0.29M | -0.24M | -0.13M | -0.18M | -0.15M |
|
Other Non Operating Income
|
-5.55M | 7.16M | 1.12M | -3.29M | -1.98M | 4.80M | 1.35M | -1.11M | 10.10M | -8.92M | -0.47M | 0.32M | 0.87M |
|
EBT
|
-17.06M | -2.84M | -2.52M | -68.55M | -7.18M | -94.29M | -13.05M | -12.22M | 5.75M | -18.74M | -2.45M | 0.23M | -3.47M |
|
Tax Provisions
|
0.26M | -0.01M | -0.01M | -0.02M | -0.03M | -0.00M | 0.05M | 0.01M | -0.03M | -0.02M | | 0.01M | -0.03M |
|
Profit After Tax
|
-16.80M | -2.85M | -2.53M | -68.57M | -7.20M | -94.30M | -13.10M | -12.22M | 5.72M | -18.76M | -2.45M | 0.22M | -3.44M |
|
Income from Continuing Operations
|
-17.32M | -2.84M | -2.51M | -68.52M | -7.15M | -94.29M | -13.10M | -12.22M | 5.79M | -18.72M | -2.45M | 0.21M | -3.44M |
|
Consolidated Net Income
|
-17.32M | -2.84M | -2.51M | -68.52M | -7.15M | -94.29M | -13.10M | -12.22M | 5.79M | -18.72M | -2.45M | 0.21M | -3.44M |
|
Income towards Parent Company
|
-17.32M | -2.84M | -2.51M | -68.52M | -7.15M | -94.29M | -13.10M | -12.22M | 5.79M | -18.72M | -2.45M | 0.21M | -3.44M |
|
Net Income towards Common Stockholders
|
-17.32M | -2.84M | -2.51M | -68.52M | -7.15M | -94.29M | -13.10M | -12.22M | 5.79M | -18.72M | -2.45M | 0.21M | -3.44M |
|
EPS (Basic)
|
| -1.42 | | -16.44 | -3.58 | -23.57 | -3.28 | -3.06 | 1.45 | -4.68 | -0.61 | 0.04 | -0.69 |
|
Shares Outstanding (Weighted Average)
|
| 2.00M | | 4.17M | 2.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 5.00M | 5.00M |
|
EBITDA
|
-12.30M | -8.56M | -3.53M | -65.93M | -5.59M | -98.40M | -6.44M | -9.34M | -3.62M | -10.68M | -3.31M | -1.95M | -3.14M |
|
Interest Expenses
|
-1.33M | -1.00M | -1.77M | -1.80M | -1.80M | -13.66M | 0.01M | 0.01M | -0.00M | -0.01M | 0.01M | 0.01M | -0.01M |
|
Tax Rate
|
-1.54% | 0.21% | 0.44% | 0.04% | 0.35% | 0.00% | -0.40% | -0.04% | -0.57% | 0.10% | | 6.52% | 0.86% |