|
Cash & Equivalents (Quarter)
|
11.74M | 11.94M | 19.54M | 20.99M | 22.64M | 16.35M | 20.89M | 53.27M | 59.79M | 72.19M | 95.62M | 105.18M | 78.04M | 77.63M | 73.30M | 73.81M | 63.28M | 42.28M | 54.97M | 45.62M | 40.11M | 29.13M | 6.77M | 23.75M |
|
Short-term Investments (Quarter)
|
| | 0.15M | | | | 0.12M | 0.02M | | 0.28M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.08M | 0.01M | 0.40M | 0.01M | 0.29M | 0.01M |
|
Cash & Current Investments (Quarter)
|
11.74M | 11.94M | 19.69M | 20.99M | 22.64M | 16.35M | 21.01M | 53.28M | 59.79M | 72.47M | 95.64M | 105.20M | 78.06M | 77.65M | 73.33M | 73.82M | 63.28M | 42.29M | 55.05M | 45.63M | 40.51M | 29.14M | 7.05M | 23.76M |
|
Receivables - Net (Quarter)
|
| | | 5.45M | 6.91M | 10.12M | 15.19M | 9.34M | 5.52M | 23.90M | 12.26M | 7.15M | 6.30M | 13.21M | 18.10M | 12.75M | 9.67M | 21.98M | 19.22M | 8.17M | 8.49M | 7.08M | 5.73M | 6.58M |
|
Receivables - Other (Quarter)
|
| | | 0.16M | 7.14M | 7.14M | 7.14M | 0.03M | 0.04M | 0.09M | 0.06M | 0.06M | 0.07M | 0.48M | 0.09M | 0.15M | 0.16M | 0.17M | 0.14M | 0.29M | 0.44M | 0.46M | 0.29M | 2.59M |
|
Receivables (Quarter)
|
| | | 5.61M | 14.04M | 17.26M | 22.33M | 9.36M | 5.55M | 24.00M | 12.32M | 7.21M | 6.38M | 13.70M | 18.19M | 12.90M | 9.83M | 22.15M | 19.36M | 8.47M | 8.93M | 7.54M | 6.02M | 9.17M |
|
Prepaid Assets (Quarter)
|
| | | 6.04M | 1.90M | 4.57M | 3.04M | 2.85M | 3.65M | 5.56M | 4.11M | 2.57M | 2.44M | 5.83M | 4.84M | 2.82M | 2.80M | 5.60M | 4.58M | 2.91M | 2.82M | 4.91M | 4.17M | 3.31M |
|
Current Assets (Quarter)
|
| | | 32.48M | 31.45M | 31.05M | 39.36M | 75.17M | 77.97M | 110.97M | 121.65M | 124.87M | 96.63M | 108.28M | 107.39M | 90.17M | 76.62M | 71.15M | 79.28M | 57.22M | 52.18M | 42.60M | 17.97M | 37.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 186.40M | 182.31M | 184.23M | 179.31M | 180.89M | 178.26M | 176.08M | 173.97M | 175.95M | 183.80M | 194.85M | 205.53M | 214.29M | 231.37M | 244.37M | 249.84M | 252.29M | 259.68M | 294.64M | 315.70M | 341.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 0.37M | 0.54M | 1.24M | 0.94M | 0.58M | 0.93M | 0.98M | 0.47M | 0.58M | 0.52M | 0.18M | | 0.15M | 0.07M | 0.04M | 3.82M |
|
Goodwill (Quarter)
|
| | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 15.37M | 0.33M | 14.88M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 17.82M | 0.23M | 19.86M | 19.58M | 19.32M |
|
Goodwill & Intangibles (Quarter)
|
| | | 14.68M | 13.74M | 13.41M | 15.03M | 14.11M | 13.90M | 13.66M | 15.90M | 15.76M | 15.51M | 15.27M | 15.03M | 18.42M | 18.18M | 17.93M | 18.46M | 18.11M | 17.88M | 20.15M | 19.87M | 19.61M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 14.82M | 13.76M | 10.56M | 13.70M | 10.57M | 10.81M | 6.78M | 4.57M | 3.95M | 16.98M | 3.87M | 2.17M | 2.08M | 1.83M | 1.91M | 0.03M | 1.27M | 1.60M | | 1.54M | 5.55M |
|
Other Non-Current Assets (Quarter)
|
0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.33M | 0.33M | 0.33M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.42M | 0.44M | 0.45M | 0.37M | 0.38M | 15.17M | 15.80M | 0.43M | 0.43M |
|
Non-Current Assets (Quarter)
|
| | | 220.87M | 221.91M | 220.60M | 220.38M | 211.31M | 209.01M | 203.28M | 202.29M | 207.45M | 227.71M | 228.06M | 238.22M | 260.06M | 278.07M | 290.82M | 294.84M | 291.79M | 302.05M | 339.89M | 365.34M | 398.31M |
|
Assets (Quarter)
|
255.79M | 253.97M | 251.53M | 253.36M | 253.36M | 251.65M | 259.75M | 286.48M | 286.98M | 314.25M | 323.94M | 332.32M | 324.34M | 336.34M | 345.61M | 350.24M | 354.69M | 361.97M | 374.12M | 349.01M | 354.23M | 382.49M | 383.31M | 435.46M |
|
Accounts Payables (Quarter)
|
| | | 5.96M | 5.52M | 5.29M | 5.80M | 4.97M | 5.12M | 4.48M | 3.37M | 4.56M | 3.23M | 5.03M | 6.12M | 7.92M | 12.32M | 11.86M | 10.15M | 8.86M | 16.41M | 27.21M | 25.42M | 15.64M |
|
Payables (Quarter)
|
| | | 5.96M | 5.52M | 5.29M | 5.80M | 4.97M | 5.12M | 4.48M | 3.37M | 4.56M | 3.23M | 5.03M | 6.12M | 7.92M | 12.32M | 11.86M | 10.15M | 8.86M | 16.41M | 27.21M | 25.42M | 15.64M |
|
Accumulated Expenses (Quarter)
|
| | | 11.54M | 9.55M | 12.68M | 12.44M | 10.82M | 9.35M | 17.85M | 17.24M | 15.09M | 1.64M | 21.61M | 4.57M | 3.90M | 5.67M | 20.67M | 6.01M | 0.96M | 2.26M | 3.46M | 2.69M | 2.87M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.07M | 0.85M | 0.93M | 0.11M | 0.07M | 0.07M | 0.09M | 0.14M | 0.08M | 0.10M | 0.11M | 0.16M | 0.17M |
|
Short term Debt (Quarter)
|
| | | 1.19M | 1.06M | 0.96M | 10.00M | 8.00M | 7.83M | 1.81M | 7.85M | 7.87M | 7.88M | 7.88M | 7.88M | 7.89M | 8.88M | 9.87M | 10.87M | 11.85M | 11.86M | 11.86M | 11.86M | 2.73M |
|
Current Leases (Quarter)
|
| | | 0.28M | 0.28M | 0.29M | 0.29M | 0.30M | 0.23M | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.04M | 0.03M | 0.01M | 0.45M | 0.07M | 2.05M | 2.38M | 0.07M | 0.05M | 3.29M |
|
Current Taxes (Quarter)
|
| | | | 0.07M | 0.27M | | | | 0.13M | 0.29M | 0.40M | 0.91M | | 0.55M | 0.31M | | | 1.58M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 1.50M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 28.46M | 26.03M | 29.07M | 29.01M | 24.56M | 26.14M | 32.33M | 30.35M | 28.40M | 23.85M | 34.99M | 30.23M | 29.35M | 33.78M | 42.93M | 38.90M | 33.53M | 40.95M | 55.48M | 53.90M | 33.42M |
|
Capital Leases (Quarter)
|
| | | | | | | | | 0.06M | 0.04M | 0.03M | 0.01M | | | 0.01M | 0.01M | 0.08M | 0.06M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Non-Current Debt (Quarter)
|
| | | 56.27M | 53.86M | 51.45M | 49.02M | 71.39M | 69.43M | 67.47M | 65.48M | 63.51M | 61.53M | 59.56M | 57.59M | 55.61M | 52.65M | 49.69M | 46.72M | 43.76M | 40.80M | 57.83M | 54.87M | 126.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.32M | | |
|
Operating Leases (Quarter)
|
| | | 0.32M | 0.25M | 0.18M | 0.10M | 0.03M | 0.03M | 0.03M | 0.02M | 4.34M | 4.31M | 4.28M | 4.23M | 4.13M | 4.06M | 3.95M | 3.85M | 5.14M | 4.82M | 4.29M | 3.68M | 5.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 5.69M | 5.78M | 0.58M | 1.23M | 5.30M | 2.59M | 5.37M | 5.40M | 5.49M | 0.01M | 4.01M | 5.80M | 5.90M | 3.86M | 3.89M | 6.23M | 2.79M | 6.46M | 6.71M | 6.84M | 6.96M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 88.05M | 82.84M | 88.44M | 84.42M | 98.89M | 100.97M | 104.01M | 99.74M | 99.73M | 99.25M | 104.53M | 96.58M | 94.10M | 96.50M | 102.76M | 92.56M | 0.02M | 0.02M | 0.03M | 0.03M | 165.35M |
|
Total Liabilities (Quarter)
|
| 95.24M | 94.66M | 93.73M | 88.63M | 89.02M | 85.65M | 104.19M | 103.56M | 109.38M | 105.14M | 105.22M | 99.26M | 108.54M | 102.38M | 100.00M | 100.36M | 106.65M | 98.78M | 91.60M | 96.04M | 127.78M | 122.58M | 172.31M |
|
Total Debt (Quarter)
|
| | | 57.45M | 54.92M | 52.41M | 59.02M | 79.39M | 77.25M | 69.27M | 73.34M | 71.38M | 69.41M | 67.44M | 65.47M | 63.50M | 61.53M | 59.56M | 57.59M | 55.62M | 52.65M | 69.69M | 66.73M | 128.73M |
|
Common Equity (Quarter)
|
| 158.73M | 156.87M | 159.62M | 164.74M | 162.62M | 174.09M | 182.29M | 183.42M | 204.87M | 218.81M | 227.09M | 225.07M | 227.80M | 243.24M | 250.24M | 254.33M | 255.32M | 275.34M | 257.42M | 258.19M | 254.71M | 260.73M | 263.15M |
|
Shareholder's Equity (Quarter)
|
| 158.73M | 156.87M | 159.62M | 164.74M | 162.62M | 174.09M | 182.29M | 183.42M | 204.87M | 218.81M | 227.09M | 225.07M | 227.80M | 243.24M | 250.24M | 254.33M | 255.32M | 275.34M | 257.42M | 258.19M | 254.71M | 260.73M | 263.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
255.79M | 253.97M | 251.53M | 253.36M | 253.36M | 251.65M | 259.75M | 286.48M | 286.98M | 314.25M | 323.94M | 332.32M | 324.34M | 336.34M | 345.61M | 350.24M | 354.69M | 361.97M | 374.12M | 349.01M | 354.23M | 382.49M | 383.31M | 435.46M |
|
Treasury Shares (Quarter)
|
| | | | 0.95M | 0.03M | 0.95M | 0.95M | 0.01M | 0.35M | 0.01M | 0.97M | 0.20M | 0.20M | 0.20M | 0.98M | 0.98M | 0.16M | 1.32M | 2.31M | 2.31M | 2.33M | 2.49M | |
|
Retained Earnings (Quarter)
|
| | | | -14.27M | -18.92M | -10.02M | -4.53M | -5.64M | 13.51M | 24.70M | 30.67M | 26.88M | 27.88M | 40.81M | 45.61M | 47.46M | 46.75M | 63.80M | 55.35M | 54.88M | 49.40M | 54.60M | 57.10M |