|
Cash & Equivalents
|
9.79M | 20.99M | 53.27M | 105.18M | 73.81M | 45.62M |
|
Short-term Investments
|
| | 0.02M | 0.02M | 0.79M | 0.47M |
|
Cash & Current Investments
|
9.79M | 20.99M | 53.28M | 105.20M | 74.60M | 46.09M |
|
Receivables - Net
|
| 5.45M | 9.34M | 7.22M | 12.75M | 8.17M |
|
Receivables - Other
|
| 0.16M | 0.03M | 0.06M | 0.15M | 0.29M |
|
Receivables
|
| 5.61M | 9.36M | 7.28M | 12.90M | 8.47M |
|
Prepaid Assets
|
| 6.04M | 2.85M | 2.57M | 2.82M | 2.91M |
|
Current Assets
|
| 32.48M | 75.17M | 124.87M | 90.17M | 57.22M |
|
Property, Plant & Equipment (Net)
|
| 186.40M | 180.89M | 175.95M | 214.29M | 252.29M |
|
Long-Term Investments
|
| | | 0.94M | 0.47M | 0.30M |
|
Goodwill
|
| 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Intangibles
|
| | | 15.37M | 18.03M | 17.82M |
|
Goodwill & Intangibles
|
| 14.68M | 14.11M | 15.76M | 18.42M | 18.11M |
|
Long-Term Deferred Tax
|
| 14.82M | 10.57M | 3.95M | 2.08M | 1.27M |
|
Other Non-Current Assets
|
0.57M | 0.57M | 0.33M | 0.41M | 9.90M | 12.27M |
|
Non-Current Assets
|
| 220.87M | 211.31M | 207.45M | 260.06M | 291.79M |
|
Assets
|
243.61M | 253.36M | 286.48M | 332.32M | 350.24M | 349.01M |
|
Accounts Payables
|
| 5.96M | 4.97M | 4.56M | 7.92M | 8.86M |
|
Payables
|
| 5.96M | 4.97M | 4.56M | 7.92M | 8.86M |
|
Accumulated Expenses
|
| 11.54M | 10.82M | 15.09M | 12.79M | 10.07M |
|
Other Accumulated Expenses
|
| | | 0.07M | 0.07M | 0.08M |
|
Short term Debt
|
| 10.00M | 8.00M | 7.87M | 7.89M | 11.85M |
|
Current Leases
|
| 0.28M | 0.30M | 0.41M | 0.42M | 2.05M |
|
Current Taxes
|
| | | 0.40M | 0.31M | |
|
Total Current Liabilities
|
| 28.46M | 24.56M | 28.40M | 29.35M | 33.53M |
|
Capital Leases
|
| | | 0.03M | 0.01M | 0.04M |
|
Non-Current Debt
|
| 56.27M | 71.39M | 63.51M | 55.61M | 43.76M |
|
Operating Leases
|
| 0.32M | 0.03M | 4.34M | 4.13M | 5.14M |
|
Other Non-Current Liabilities
|
5.93M | 5.69M | 5.30M | 5.49M | 5.90M | 6.34M |
|
Total Non-Current Liabilities
|
-5.93M | 88.05M | 98.89M | 99.73M | 94.10M | 0.02M |
|
Total Liabilities
|
| 93.73M | 104.19M | 105.22M | 100.00M | 91.60M |
|
Total Debt
|
| 66.27M | 79.39M | 71.38M | 63.50M | 55.62M |
|
Common Equity
|
154.26M | 159.62M | 182.29M | 227.09M | 250.24M | 257.42M |
|
Shareholder's Equity
|
154.26M | 159.62M | 182.29M | 227.09M | 250.24M | 257.42M |
|
Liabilities and Shareholders Equity
|
243.61M | 253.36M | 286.48M | 332.32M | 350.24M | 349.01M |
|
Treasury Shares
|
| | 2.57M | 2.03M | 2.33M | 2.31M |
|
Retained Earnings
|
| | -4.53M | 30.67M | 45.61M | 55.35M |