MNTK Balance Sheet (2020-2025) | MNTK

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 11.74M11.94M19.54M20.99M22.64M16.35M20.89M53.27M59.79M72.19M95.62M105.18M78.04M77.63M73.30M73.81M63.28M42.28M54.97M45.62M40.11M29.13M6.77M23.75M
Short-term Investments (Quarter) 0.15M0.12M0.02M0.28M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.08M0.01M0.40M0.01M0.29M0.01M
Cash & Current Investments (Quarter) 11.74M11.94M19.69M20.99M22.64M16.35M21.01M53.28M59.79M72.47M95.64M105.20M78.06M77.65M73.33M73.82M63.28M42.29M55.05M45.63M40.51M29.14M7.05M23.76M
Receivables - Net (Quarter) 5.45M6.91M10.12M15.19M9.34M5.52M23.90M12.26M7.15M6.30M13.21M18.10M12.75M9.67M21.98M19.22M8.17M8.49M7.08M5.73M6.58M
Receivables - Other (Quarter) 0.16M7.14M7.14M7.14M0.03M0.04M0.09M0.06M0.06M0.07M0.48M0.09M0.15M0.16M0.17M0.14M0.29M0.44M0.46M0.29M2.59M
Receivables (Quarter) 5.61M14.04M17.26M22.33M9.36M5.55M24.00M12.32M7.21M6.38M13.70M18.19M12.90M9.83M22.15M19.36M8.47M8.93M7.54M6.02M9.17M
Prepaid Assets (Quarter) 6.04M1.90M4.57M3.04M2.85M3.65M5.56M4.11M2.57M2.44M5.83M4.84M2.82M2.80M5.60M4.58M2.91M2.82M4.91M4.17M3.31M
Current Assets (Quarter) 32.48M31.45M31.05M39.36M75.17M77.97M110.97M121.65M124.87M96.63M108.28M107.39M90.17M76.62M71.15M79.28M57.22M52.18M42.60M17.97M37.16M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 186.40M182.31M184.23M179.31M180.89M178.26M176.08M173.97M175.95M183.80M194.85M205.53M214.29M231.37M244.37M249.84M252.29M259.68M294.64M315.70M341.39M
Long-Term Investments (Quarter) 0.37M0.54M1.24M0.94M0.58M0.93M0.98M0.47M0.58M0.52M0.18M0.15M0.07M0.04M3.82M
Goodwill (Quarter) 0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Intangibles (Quarter) 15.37M0.33M14.88M0.33M0.33M0.33M0.33M0.33M17.82M0.23M19.86M19.58M19.32M
Goodwill & Intangibles (Quarter) 14.68M13.74M13.41M15.03M14.11M13.90M13.66M15.90M15.76M15.51M15.27M15.03M18.42M18.18M17.93M18.46M18.11M17.88M20.15M19.87M19.61M
Long-Term Deferred Tax (Quarter) 14.82M13.76M10.56M13.70M10.57M10.81M6.78M4.57M3.95M16.98M3.87M2.17M2.08M1.83M1.91M0.03M1.27M1.60M1.54M5.55M
Other Non-Current Assets (Quarter) 0.57M0.57M0.57M0.57M0.57M0.57M0.57M0.33M0.33M0.33M0.41M0.41M0.41M0.41M0.41M0.42M0.44M0.45M0.37M0.38M15.17M15.80M0.43M0.43M
Non-Current Assets (Quarter) 220.87M221.91M220.60M220.38M211.31M209.01M203.28M202.29M207.45M227.71M228.06M238.22M260.06M278.07M290.82M294.84M291.79M302.05M339.89M365.34M398.31M
Assets (Quarter) 255.79M253.97M251.53M253.36M253.36M251.65M259.75M286.48M286.98M314.25M323.94M332.32M324.34M336.34M345.61M350.24M354.69M361.97M374.12M349.01M354.23M382.49M383.31M435.46M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 5.96M5.52M5.29M5.80M4.97M5.12M4.48M3.37M4.56M3.23M5.03M6.12M7.92M12.32M11.86M10.15M8.86M16.41M27.21M25.42M15.64M
Payables (Quarter) 5.96M5.52M5.29M5.80M4.97M5.12M4.48M3.37M4.56M3.23M5.03M6.12M7.92M12.32M11.86M10.15M8.86M16.41M27.21M25.42M15.64M
Accumulated Expenses (Quarter) 11.54M9.55M12.68M12.44M10.82M9.35M17.85M17.24M15.09M1.64M21.61M4.57M3.90M5.67M20.67M6.01M0.96M2.26M3.46M2.69M2.87M
Other Accumulated Expenses (Quarter) 0.07M0.85M0.93M0.11M0.07M0.07M0.09M0.14M0.08M0.10M0.11M0.16M0.17M
Short term Debt (Quarter) 1.19M1.06M0.96M10.00M8.00M7.83M1.81M7.85M7.87M7.88M7.88M7.88M7.89M8.88M9.87M10.87M11.85M11.86M11.86M11.86M2.73M
Current Leases (Quarter) 0.28M0.28M0.29M0.29M0.30M0.23M0.08M0.07M0.07M0.07M0.06M0.04M0.03M0.01M0.45M0.07M2.05M2.38M0.07M0.05M3.29M
Current Taxes (Quarter) 0.07M0.27M0.13M0.29M0.40M0.91M0.55M0.31M1.58M
Current Deferred Revenue (Quarter) 1.50M
Total Current Liabilities (Quarter) 28.46M26.03M29.07M29.01M24.56M26.14M32.33M30.35M28.40M23.85M34.99M30.23M29.35M33.78M42.93M38.90M33.53M40.95M55.48M53.90M33.42M
Non-Current Liabilities
Capital Leases (Quarter) 0.06M0.04M0.03M0.01M0.01M0.01M0.08M0.06M0.04M0.02M0.01M0.01M0.01M
Non-Current Debt (Quarter) 56.27M53.86M51.45M49.02M71.39M69.43M67.47M65.48M63.51M61.53M59.56M57.59M55.61M52.65M49.69M46.72M43.76M40.80M57.83M54.87M126.00M
Non-Current Deferred Tax Liability (Quarter) 0.32M
Operating Leases (Quarter) 0.32M0.25M0.18M0.10M0.03M0.03M0.03M0.02M4.34M4.31M4.28M4.23M4.13M4.06M3.95M3.85M5.14M4.82M4.29M3.68M5.88M
Other Non-Current Liabilities (Quarter) 5.69M5.78M0.58M1.23M5.30M2.59M5.37M5.40M5.49M0.01M4.01M5.80M5.90M3.86M3.89M6.23M2.79M6.46M6.71M6.84M6.96M
Total Non-Current Liabilities (Quarter) 88.05M82.84M88.44M84.42M98.89M100.97M104.01M99.74M99.73M99.25M104.53M96.58M94.10M96.50M102.76M92.56M0.02M0.02M0.03M0.03M165.35M
Total Liabilities (Quarter) 95.24M94.66M93.73M88.63M89.02M85.65M104.19M103.56M109.38M105.14M105.22M99.26M108.54M102.38M100.00M100.36M106.65M98.78M91.60M96.04M127.78M122.58M172.31M
Shareholder's Equity
Total Debt (Quarter) 57.45M54.92M52.41M59.02M79.39M77.25M69.27M73.34M71.38M69.41M67.44M65.47M63.50M61.53M59.56M57.59M55.62M52.65M69.69M66.73M128.73M
Common Equity (Quarter) 158.73M156.87M159.62M164.74M162.62M174.09M182.29M183.42M204.87M218.81M227.09M225.07M227.80M243.24M250.24M254.33M255.32M275.34M257.42M258.19M254.71M260.73M263.15M
Shareholder's Equity (Quarter) 158.73M156.87M159.62M164.74M162.62M174.09M182.29M183.42M204.87M218.81M227.09M225.07M227.80M243.24M250.24M254.33M255.32M275.34M257.42M258.19M254.71M260.73M263.15M
Liabilities and Shareholders Equity (Quarter) 255.79M253.97M251.53M253.36M253.36M251.65M259.75M286.48M286.98M314.25M323.94M332.32M324.34M336.34M345.61M350.24M354.69M361.97M374.12M349.01M354.23M382.49M383.31M435.46M
Treasury Shares (Quarter) 0.95M0.03M0.95M0.95M0.01M0.35M0.01M0.97M0.20M0.20M0.20M0.98M0.98M0.16M1.32M2.31M2.31M2.33M2.49M
Retained Earnings (Quarter) -14.27M-18.92M-10.02M-4.53M-5.64M13.51M24.70M30.67M26.88M27.88M40.81M45.61M47.46M46.75M63.80M55.35M54.88M49.40M54.60M57.10M