|
Revenue
|
105.71M | 100.38M | 148.13M | 205.56M | 174.90M | 175.74M |
|
Cost of Revenue
|
| | | 7.39M | 8.27M | 8.98M |
|
Gross Profit
|
| | | 198.17M | 166.64M | 166.76M |
|
Depreciation & Amortization - Total
|
15.88M | 18.68M | 19.62M | 19.25M | 19.62M | 22.10M |
|
Selling, General & Administrative
|
13.63M | 16.59M | 42.55M | 34.14M | 34.40M | 36.29M |
|
Other Operating Expenses
|
-0.01M | -0.32M | -0.82M | 107.60M | 97.24M | 101.23M |
|
Operating Expenses
|
94.71M | 96.80M | 144.79M | 160.99M | 151.26M | 159.61M |
|
Operating Income
|
11.01M | 3.58M | 3.33M | 44.57M | 23.64M | 16.12M |
|
EBIT
|
11.01M | 3.58M | 3.33M | 44.57M | 23.64M | 16.12M |
|
Other Non Operating Income
|
0.05M | -0.64M | -0.62M | 0.47M | 0.48M | 1.33M |
|
Non Operating Income
|
5.54M | 4.97M | -3.70M | -1.32M | -5.27M | -3.95M |
|
EBT
|
5.47M | -1.39M | -0.37M | 43.24M | 18.37M | 12.18M |
|
Tax Provisions
|
-0.35M | -6.00M | 4.16M | 8.05M | 3.42M | 2.44M |
|
Profit After Tax
|
5.82M | 4.60M | -4.53M | 35.19M | 14.95M | 9.73M |
|
Income from Continuing Operations
|
5.82M | 4.60M | -4.53M | 35.19M | 14.95M | 9.73M |
|
Consolidated Net Income
|
5.82M | 4.60M | -4.53M | 35.19M | 14.95M | 9.73M |
|
Income towards Parent Company
|
5.82M | 4.60M | -4.53M | 35.19M | 14.95M | 9.73M |
|
Net Income towards Common Stockholders
|
5.82M | 4.60M | -4.53M | 35.19M | 14.95M | 9.73M |
|
EPS (Basic)
|
0.04 | 0.03 | -0.03 | 0.25 | 0.11 | 0.07 |
|
EPS (Weighted Average and Diluted)
|
| | -0.03 | 0.25 | 0.11 | 0.07 |
|
Shares Outstanding (Weighted Average)
|
140.66M | 140.66M | 143.58M | 143.60M | 143.66M | 143.37M |
|
Shares Outstanding (Diluted Average)
|
| | 141.02M | 142.58M | 142.15M | 142.40M |
|
EBITDA
|
26.88M | 22.26M | 22.95M | 63.82M | 43.26M | 38.22M |
|
Interest Expenses
|
5.58M | 4.34M | 2.93M | 1.79M | 5.75M | 5.28M |
|
Tax Rate
|
| | | 18.61% | 18.61% | 20.06% |