|
Cash & Equivalents (Quarter)
|
| | | | | | | 1,056.87M | 1,047.95M | 920.46M | 808.38M | 796.24M | 811.08M | 757.46M | 751.99M | 929.08M | 926.50M | 833.30M | 903.60M | 933.19M | 861.02M | | 880.97M | 940.87M | 983.69M | 433.00M | 961.16M |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.24M | 0.57M | 0.35M | 1.15M | 2.53M | 4.91M | 4.17M | 4.15M | 3.49M | 3.87M | 4.76M | 1.12M | 0.36M | 0.27M | | 0.14M | 0.27M | 0.76M | 1.00M | 7.65M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 1,068.48M | 1,048.52M | 920.81M | 809.53M | 800.78M | 815.99M | 761.63M | 756.13M | 932.57M | 930.36M | 845.32M | 904.72M | 933.55M | 861.29M | | 881.12M | | 984.46M | | 968.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | -4.50M | -3.22M | -1.95M | -3.00M | | -4.39M | -0.08M | -0.54M | 0.63M | | | | -0.09M | -0.50M | | | -1.21M | -1.86M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 3,895.63M | | 4.29M | 3.29M | 4.16M | 4.41M | 10.66M | 11.99M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | -4.55M | -3.22M | -1.95M | 3,892.63M | | -0.10M | 3.21M | 3.62M | 5.04M | | | | -0.09M | -0.50M | | | -1.21M | -1.86M | | |
|
Inventory (Quarter)
|
| | | | | | | 202.26M | 231.52M | 241.97M | 213.57M | 178.88M | 180.17M | 185.05M | 213.82M | 202.75M | 207.10M | 254.79M | 270.74M | 259.53M | 269.35M | | 382.90M | 389.77M | 392.13M | 459.35M | 520.44M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | 884.62M | | 629.97M | 686.33M | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.70M | 21.43M | 60.60M | 31.92M | | 30.58M | 28.31M | 29.04M | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | 1,396.62M | 1,423.61M | | 1,230.52M | 1,211.73M | 1,224.18M | 1,184.93M | 1,229.40M | 1,380.93M | 1,414.05M | 1,352.34M | 1,454.62M | 1,465.19M | 1,441.17M | | 1,622.63M | 1,714.59M | 1,760.33M | 1,923.05M | 1,986.06M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | 5.14M | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | 15.43M | 15.93M | 31.86M | 32.69M | 35.82M | 31.93M | 33.85M | 117.39M | 29.91M | 29.32M | 41.30M | 35.62M | 46.29M | 48.47M | | 17.18M | 20.77M | 16.95M | 614.31M | 28.44M |
|
Goodwill (Quarter)
|
| | | | | | | 3.00M | 3.04M | 3.05M | 3.08M | | 2.94M | 2.81M | 3.02M | 3.03M | 3.01M | 2.90M | 3.05M | 2.94M | 2.93M | | 2.98M | 2.97M | 6.36M | 31.55M | 31.47M |
|
Intangibles (Quarter)
|
| | | | | | | 10.11M | 9.44M | 8.77M | 8.37M | | 6.53M | 5.30M | 4.84M | 4.24M | 3.61M | 2.92M | 2.75M | 2.12M | 1.70M | | 1.23M | 1.15M | 1.04M | 13.72M | 13.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 13.24M | 12.48M | 11.82M | 11.45M | | 9.47M | 8.11M | 7.86M | 7.27M | 6.62M | 5.87M | 5.80M | 5.06M | 4.64M | | 4.21M | | 7.41M | | 44.86M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 27.69M | 26.08M | 26.08M | 25.27M | | 23.40M | 21.66M | 24.02M | 26.04M | 23.07M | 20.75M | 14.67M | 13.86M | 16.10M | | 25.33M | 27.85M | 30.13M | 30.24M | 40.70M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 697.32M | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | 179.28M | 233.05M | | 502.96M | -1214.79M | 486.67M | 450.89M | 457.48M | 448.18M | 505.95M | 518.02M | 585.60M | 599.23M | 729.36M | | 899.98M | 1,887.75M | 1,923.80M | 2,082.50M | 2,051.05M |
|
Assets (Quarter)
|
| | | | | | | 1,575.90M | 1,656.66M | 1,654.38M | 1,733.48M | | 1,710.85M | 1,635.83M | 1,739.46M | 1,829.11M | 1,920.00M | 1,870.36M | 2,040.21M | 2,064.42M | 2,170.54M | 2,175.76M | 2,522.61M | 3,602.34M | 3,684.13M | 4,005.55M | 4,037.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | 425.70M | 434.74M | 466.12M | 500.44M | 422.70M | 466.01M | | | | | | 470.80M | 443.67M | 459.84M | 460.95M | 549.07M | 499.72M | 492.39M | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 215.85M | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | 1.80M | | | | | | | | | 89.06M | | | | 100.17M | | | |
|
Payables (Quarter)
|
| | | | | | | 430.28M | 434.74M | 466.12M | 718.09M | 423.77M | 466.01M | | | | | | 470.80M | 532.73M | 459.84M | | 549.07M | | 492.39M | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 9.91M | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 3.39M | | | | | | | | 1.72M | 2.53M | 4.53M | 4.54M | 8.33M | 10.30M | 10.17M | | |
|
Current Taxes (Quarter)
|
| | | | | | | 12.14M | 10.18M | 9.89M | 12.84M | 5.09M | 13.56M | | | | | | 33.12M | 34.00M | 35.12M | 35.20M | 35.11M | 26.35M | 23.58M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 41.47M | 41.31M | 38.67M | 8.41M | 50.34M | 54.82M | | | | | | 45.00M | 42.16M | 47.58M | 47.69M | 45.01M | 47.41M | 40.19M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 520.00M | 538.99M | 557.04M | 600.54M | 525.40M | | | | | | | 612.07M | 670.84M | 606.47M | 607.93M | 797.31M | 862.90M | 914.60M | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | 3.19M | 2.12M | 1.07M | 1.00M | 0.83M | 0.99M | | | | | | 0.91M | 0.89M | 0.89M | 0.89M | 78.93M | 794.63M | 772.75M | | |
|
Minority Interest (Quarter)
|
| | | | | | | -0.39M | -1.05M | -0.66M | -0.72M | | -0.64M | -0.82M | | 1.26M | 2.46M | 2.89M | 3.24M | 3.69M | 3.87M | 3.88M | 5.64M | 6.25M | 6.47M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 49.68M | 74.77M | 69.90M | 64.54M | 45.54M | 59.61M | | | | | | 110.83M | 119.07M | 204.70M | 205.19M | 264.95M | 284.30M | 301.02M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 171.86M | 170.18M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 65.87M | 88.21M | 82.66M | 76.57M | | | | | | | | 123.21M | 133.48M | 220.72M | 221.25M | 283.64M | 1,270.45M | 1,262.73M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | 585.87M | 627.21M | 639.70M | 677.12M | | 645.17M | 1,635.83M | 1,739.46M | 1,829.11M | 1,920.00M | 1,886.56M | 735.28M | 804.32M | 827.19M | 829.18M | 1,080.96M | 2,133.35M | 2,177.32M | | 4,037.11M |
|
Total Debt (Quarter)
|
| | | | | | | 3.23M | 2.12M | 1.07M | 1.00M | 0.84M | 0.99M | | | | | | 0.91M | 0.89M | 0.89M | | 78.93M | | 772.75M | | |
|
Common Equity (Quarter)
|
| | | | | | | | 1,029.46M | 1,014.68M | 1,056.36M | | 1,065.69M | 1,054.79M | | 1,206.28M | 1,273.31M | 1,181.31M | 1,294.56M | 1,260.10M | 1,343.35M | 1,346.58M | 1,441.65M | 1,468.99M | 1,506.81M | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 990.03M | 1,030.51M | 1,015.35M | 1,057.08M | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 1,592.84M | 1,656.66M | 1,654.38M | 1,733.48M | | 1,710.85M | 1,635.83M | 1,739.46M | 1,829.11M | 1,920.00M | 1,886.56M | 2,040.21M | 2,064.42M | 2,170.54M | | 2,522.61M | | 3,684.13M | | 4,037.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | -407.95M | -395.91M | -373.44M | -352.44M | | 150.63M | -215.50M | | -106.43M | 77.00M | 157.88M | 242.56M | 319.19M | 399.53M | 400.49M | 598.93M | 649.11M | 720.05M | | |