|
Cash & Equivalents (Quarter)
|
| | | | | | | | 100.11M | 920.46M | 1,062.62M | 796.24M | 811.08M | 757.46M | 751.99M | 929.08M | 926.50M | 833.30M | 891.02M | 933.19M | 861.02M | | 244.55M | 880.97M | 942.50M | 983.69M | 435.32M | 1.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 15.93M | 31.86M | 32.69M | 35.82M | 31.93M | 49.00M | 117.39M | 69.78M | 83.05M | 41.30M | 29.27M | 46.29M | 48.47M | | 514.79M | 13.92M | 36.24M | 47.75M | 617.61M | 109.14M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 116.05M | 948.53M | 1,095.31M | 832.06M | 843.01M | 806.46M | 843.10M | 998.86M | 1,009.55M | 882.18M | 920.30M | 979.48M | 909.49M | | 759.34M | 894.90M | 977.05M | 1,031.44M | 1,047.31M | 110.51M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 127.63M | 157.55M | 174.73M | 198.25M | 44.08M | 155.41M | 160.72M | 145.93M | 164.21M | 181.46M | 210.88M | 199.47M | 222.97M | | 250.72M | 307.25M | 327.30M | -1.88M | 380.66M | 162.21M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.28M | | 3,895.63M | | 6.75M | 3.29M | 4.16M | 4.41M | 9.99M | 11.99M | 11.17M | | | | | 16.42M | | | | 39.00M |
|
Receivables (Quarter)
|
| | | | | | | | 127.91M | 156.92M | 4,070.36M | 198.25M | 50.84M | 158.69M | 159.90M | 150.34M | 174.21M | 195.13M | 222.05M | 199.47M | 222.97M | | 250.72M | 323.67M | 326.74M | 335.99M | 378.62M | 201.21M |
|
Finished Goods (Quarter)
|
| | | | | | | | 230.79M | | | | 179.98M | | | | 206.71M | | 266.27M | | | | | 381.74M | | | | 518.35M |
|
Inventory (Quarter)
|
| | | | | | | | 231.52M | 241.97M | 213.57M | 178.88M | 180.17M | 185.05M | 213.82M | 202.75M | 207.10M | 254.79M | 266.98M | 259.53M | 269.35M | | 327.33M | 382.90M | 390.45M | 392.13M | 461.82M | 520.44M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 6.00M | | 25.80M | | 7.96M | | | | 7.09M | | 7.09M | | | | | 10.24M | | | | 14.06M |
|
Current Assets (Quarter)
|
| | | | | | | | 1,423.61M | | 1,230.52M | 1,211.73M | 1,224.18M | 1,184.93M | 1,229.40M | 1,380.93M | 1,414.05M | 1,352.34M | 1,434.38M | 1,465.19M | 1,441.17M | | 1,473.53M | 1,622.63M | 1,717.55M | 1,760.33M | 1,933.39M | 1,986.06M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | 5.14M | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | -5.64M | 49.25M | 59.01M | | -1.14M | 60.42M | 67.81M | 70.16M | 505.95M | 89.68M | 33.70M | 118.54M | 144.72M | | 182.03M | 200.04M | 211.64M | 235.31M | 269.65M | 297.41M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 54.48M | 53.41M | 1,791.42M | | 320.32M | | | | 14.51M | | 2.19M | 2.19M | 2.05M | | 4.90M | 5.37M | 869.18M | 853.20M | 847.07M | 1.93M |
|
Goodwill (Quarter)
|
| | | | | | | | 3.04M | 3.05M | 3.08M | | 2.94M | 2.81M | 3.02M | 3.03M | 3.01M | 2.90M | 3.01M | 2.94M | 2.93M | | 3.14M | 2.98M | 2.98M | 6.36M | 31.72M | 31.47M |
|
Intangibles (Quarter)
|
| | | | | | | | 16.65M | 8.77M | 8.37M | | 6.53M | 5.30M | 4.84M | 4.24M | 3.61M | 2.92M | 2.72M | 2.12M | 1.70M | | 1.45M | 1.23M | 1.16M | 1.04M | 13.79M | 13.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 19.69M | 11.77M | 11.45M | | 9.47M | 8.11M | 7.63M | 7.27M | 6.62M | 5.87M | 5.72M | 5.06M | 4.64M | | 4.59M | 4.21M | 4.12M | 7.41M | 45.27M | 44.86M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 26.08M | 26.08M | 25.27M | | 23.40M | 21.66M | 24.02M | 26.04M | 23.07M | 20.75M | 14.46M | 13.86M | 16.10M | | 16.41M | 25.33M | 27.89M | 30.13M | 30.40M | 40.70M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 21.43M | 60.60M | 31.92M | 686.33M | 1.52M | 28.31M | 29.04M | | 10.55M | | 11.27M | | | | 10.26M | 26.98M | | | | 28.44M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 185.54M | | 502.96M | -1211.73M | 432.68M | 450.89M | 457.48M | 448.18M | 472.33M | 518.02M | 534.32M | 599.23M | 729.36M | | 825.67M | 832.58M | 1,891.01M | 1,923.80M | 2,093.70M | 1,099.19M |
|
Assets (Quarter)
|
| | | | | | | | 1,527.90M | 1,654.38M | 1,733.48M | | 78.83M | 1,635.83M | 1,739.46M | 1,829.11M | 1,920.00M | 1,870.36M | 2,011.83M | 2,064.42M | 2,170.54M | 2,175.76M | 2,299.19M | 2,522.61M | 3,608.56M | 3,684.13M | 4,027.09M | 4,037.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 434.74M | 466.12M | 500.44M | 422.70M | 98.48M | | | | 93.33M | | 118.88M | 443.67M | 459.84M | 460.95M | | 177.99M | 500.58M | 492.39M | | 218.78M |
|
Notes Payables (Quarter)
|
| | | | | | | | 2.12M | | 215.85M | | 0.07M | | | | | | 0.10M | | | | | 78.93M | | | | 246.88M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | 1.80M | | | | | | | | | 89.06M | | | | | 100.34M | | | |
|
Payables (Quarter)
|
| | | | | | | | 436.85M | 464.27M | 718.09M | 422.70M | 98.55M | | | | 93.33M | | 118.98M | 532.73M | 459.84M | 460.95M | | 256.92M | 599.89M | 492.39M | | 465.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 9.85M | | 9.91M | | 10.46M | | | | 13.29M | | 43.05M | | | | | 20.65M | | | | 26.49M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 3.39M | | | | | | | | 1.72M | 2.53M | 4.53M | 4.54M | | 8.33M | 10.31M | 10.17M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | 2.12M | | | | 0.07M | | | | | | 0.10M | | | | | 78.93M | | | | 246.88M |
|
Current Leases (Quarter)
|
| | | | | | | | 49.72M | 69.90M | 64.54M | 45.54M | 5.37M | | | 5.26M | 9.89M | | 0.29M | 119.07M | 204.70M | 205.19M | | 88.45M | 284.79M | 301.02M | | 134.05M |
|
Current Taxes (Quarter)
|
| | | | | | | | 10.18M | 9.89M | 12.84M | 5.09M | 13.56M | | | | 33.94M | | 33.12M | 34.00M | 35.12M | 35.20M | | 35.11M | 26.39M | 23.58M | | 41.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 41.31M | 38.67M | 8.41M | 50.34M | 54.82M | | | | 41.82M | | 45.00M | 42.16M | 47.58M | 47.69M | | 45.01M | 47.50M | 40.19M | | 54.81M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 538.99M | 557.04M | 600.54M | 525.40M | 574.54M | | | | 554.77M | | 612.07M | 670.84M | 606.47M | 607.93M | | 797.31M | 864.39M | 914.60M | | 1,194.62M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 1.07M | 1.07M | 1.00M | 0.83M | 0.99M | | | | 1.03M | | 0.91M | 0.89M | 0.89M | 0.89M | | 0.60M | 796.00M | 772.75M | | 423.89M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 9.28M | | | | 7.83M | | | | 6.68M | | 5.69M | | | | | 4.89M | | | | 3.16M |
|
Minority Interest (Quarter)
|
| | | | | | | | -1.05M | -0.66M | -0.72M | | -0.64M | -0.82M | | 1.26M | 2.46M | 2.89M | 3.20M | 3.69M | 3.87M | 3.88M | | 5.64M | 6.26M | 6.47M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 74.77M | | | | 59.61M | | | | 79.50M | | 110.83M | | | | | 264.95M | | | | 382.63M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.20M | | | | | | | | | | | | | | 172.15M | 170.18M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 88.21M | 82.66M | 76.57M | | 70.62M | | | | 91.93M | | 123.21M | 133.48M | 220.72M | 221.25M | | 283.64M | 1,272.64M | 1,262.73M | | 1,331.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 627.21M | 639.70M | 677.12M | | 642.34M | 1,635.83M | 1,686.88M | 1,829.11M | 646.69M | 1,886.56M | 735.28M | 804.32M | 827.19M | 829.18M | 2,299.19M | 1,080.96M | 2,137.03M | 2,177.32M | 4,005.55M | 2,525.78M |
|
Total Debt (Quarter)
|
| | | | | | | | 3.19M | 1.06M | 1.00M | 0.83M | 1.05M | | | | 1.03M | | 1.01M | 0.89M | 0.89M | 0.89M | | 79.53M | 794.63M | 772.75M | | 670.77M |
|
Common Equity (Quarter)
|
| | | | | | | | 1,029.46M | 0.01M | 1,056.36M | | 1,065.69M | 1,054.79M | | 1,206.28M | 1,273.31M | 1,181.31M | 1,276.54M | 1,260.10M | 1,343.35M | 1,346.58M | | 1,436.01M | 1,471.53M | 1,506.81M | | 1,497.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 1,527.90M | 1,647.81M | 1,733.48M | | 78.83M | 1,635.83M | 1,686.88M | 1,829.11M | 1,920.00M | 1,886.56M | 2,011.83M | 2,064.42M | 2,170.54M | 2,175.76M | 2,299.19M | 2,522.61M | 3,602.34M | 3,684.13M | 4,005.55M | 4,037.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.93M | 0.90M | 0.86M | | 0.47M | | 0.20M | | | | | 0.83M | | | | 0.32M |
|
Retained Earnings (Quarter)
|
| | | | | | | | 143.61M | 149.92M | 156.87M | | -294.89M | 144.35M | | 148.62M | 158.01M | 152.75M | 879.35M | 149.35M | 174.13M | 174.55M | | 598.93M | 270.04M | 233.23M | | 407.17M |