MINISO Group Holding Income Statement (2019-2025) | MNSO

Income Statement Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Feb2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Aug2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
0.34B0.38B0.41B0.44B0.35B0.39B0.36B0.43B0.45B0.52B1.06B0.52B0.56B0.66B0.61B0.69B0.81B0.88B
Cost of Revenue (Quarter)
0.24B0.28B0.30B0.30B0.23B0.25B0.22B0.26B0.27B0.30B0.61B0.29B0.31B0.35B0.34B0.38B0.45B0.47B
Gross Profit (Quarter)
0.10B0.10B0.11B0.14B0.12B0.14B0.14B0.17B0.18B0.22B0.45B0.22B0.24B0.31B0.27B0.30B0.36B0.41B
Operating items
Research & Development (Quarter)
0.07B0.04B
Selling, General & Administrative (Quarter)
-0.03B-0.03B-0.03B-0.03B-0.03B-0.02B-0.02B-0.02B-0.02B-0.02B-0.05B-0.03B-0.03B-0.04B-0.03B-0.04B-0.05B-0.05B
Other Operating Expenses (Quarter)
-13.01B-11.13B
Operating Expenses (Quarter)
-0.03B-0.03B-0.03B-0.03B-0.03B-0.02B0.04B-0.02B-0.02B-0.02B0.02B-0.03B-0.03B-0.04B-0.04B-0.05B
Operating Income (Quarter)
0.02B0.03B0.03B0.04B0.04B0.07B0.06B0.08B0.10B0.11B0.22B0.10B0.10B0.13B0.10B0.12B0.12B0.13B
EBIT (Quarter)
0.02B0.03B0.03B0.04B0.04B0.07B0.06B0.08B0.10B0.11B0.22B0.10B0.10B0.13B0.10B0.12B0.12B0.13B
Non-operating items
Interest & Investment Income (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.02B0.01B0.00B0.00B0.01B0.00B0.00B0.00B
Other Non Operating Income (Quarter)
0.01B0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.00B0.01B
Non Operating Income (Quarter)
0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B-0.00B-0.01B-0.01B-0.01B-0.01B
Net income details
EBT (Quarter)
0.02B0.03B0.03B0.04B0.04B0.08B0.07B0.09B0.10B0.12B0.23B0.11B0.11B0.13B0.08B0.09B0.09B0.01B
Tax Provisions (Quarter)
-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.02B-0.03B-0.06B-0.03B-0.02B-0.02B-0.02B-0.02B-0.03B-0.03B
Profit After Tax (Quarter)
0.02B0.02B0.02B0.03B0.06B0.09B0.08B0.11B0.15B0.15B0.17B0.13B0.13B0.15B0.10B0.11B0.13B0.03B
Equity Income (Quarter)
-0.00B0.00B0.00B0.01B-0.00B
Net Income - Minority (Quarter)
0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B
Income from Continuing Operations (Quarter)
0.03B0.04B0.04B0.05B0.06B0.09B0.08B0.11B0.13B0.15B0.28B0.13B0.13B0.15B0.10B0.11B0.13B0.03B
Consolidated Net Income (Quarter)
0.03B0.04B0.04B0.05B0.06B0.09B0.08B0.11B0.13B0.15B0.28B0.13B0.13B0.15B0.11B0.03B
Income towards Parent Company (Quarter)
0.99B0.02B0.02B0.03B0.03B0.06B0.05B0.07B0.08B0.08B0.17B0.08B0.08B0.11B0.06B0.07B0.06B-0.02B
Net Income towards Common Stockholders (Quarter)
1.00B0.02B0.02B0.03B0.03B0.06B0.05B0.07B0.08B0.09B0.17B0.08B0.08B0.11B0.07B-0.02B
Additional items
EPS (Basic) (Quarter)
10.880.020.260.320.030.600.550.720.060.900.140.850.860.090.72-0.02
EPS (Diluted) (Quarter)
0.00B0.00B0.00B0.00B0.030.00B0.00B0.00B0.060.00B0.140.00B0.070.090.05-0.02
Shares Outstanding (Quarter)
0.09B1.10B0.09B0.09B0.09B1.21B0.10B0.10B0.10B1.24B0.10B1.24B0.10B0.10B0.10B1.24B0.09B0.09B0.09B1.23B
Shares Outstanding (Diluted) (Quarter)
300.00420.00120.00280.00280.001.22B330.00610.00370.001.25B0.00B1.25B0.00B1.25B1.25B1.25B1.25B1.24B1.24B1.23B
EBITDA (Quarter)
0.02B0.03B0.00B0.04B0.04B0.10B-0.00B0.10B0.10B0.14B0.00B0.13B0.10B0.13B0.10B0.12B0.12B0.13B
Interest Expenses (Quarter)
-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.02B-0.02B
Tax Rate (Quarter)
-29.24%-40.01%-26.37%-29.22%-28.43%-24.40%-23.59%-21.64%-24.78%-26.93%-24.00%-23.74%-22.26%-15.30%-26.64%-21.86%-33.87%-384.44%