|
Revenue (Quarter)
|
| | | | | | | | 382.92M | 411.91M | 435.11M | | 346.02M | 389.74M | 361.66M | 430.16M | 448.50M | 519.62M | 1,060.05M | 515.70M | 557.41M | | 644.46M | 645.64M | 610.06M | 693.24M | 814.25M | 894.32M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 283.94M | 298.86M | 299.70M | | 230.78M | 250.77M | 217.10M | 260.99M | 269.82M | 302.56M | 303.33M | 291.83M | 312.45M | | 355.19M | 341.87M | 340.24M | 386.28M | 450.43M | 479.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | 98.98M | 113.05M | 135.41M | | 115.24M | 138.97M | 144.56M | 169.16M | 178.68M | 217.06M | 450.14M | 223.88M | 244.96M | | 289.27M | 303.77M | 269.82M | 306.95M | 363.82M | 414.86M |
|
Research & Development (Quarter)
|
| | | | | | | | -43.80M | -52.89M | -60.39M | | -52.96M | -53.61M | -60.43M | -63.93M | -66.05M | -87.84M | -189.32M | -96.40M | -114.11M | | -142.00M | -137.13M | -140.72M | -161.91M | -200.85M | -236.65M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | -31.00M | -32.79M | -34.75M | | -27.59M | -23.56M | -21.21M | -22.60M | -22.68M | -23.38M | 49.68M | -26.50M | -31.39M | | -33.66M | -37.93M | -33.37M | -36.51M | -48.29M | -54.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 3.40M | 5.22M | 1.94M | | 6.10M | 9.00M | 1.28M | 0.48M | 5.24M | 0.13M | 2.93M | 2.05M | 3.71M | | 5.24M | 4.96M | 2.87M | 10.80M | 4.82M | 9.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | -74.80M | -85.34M | 37.29M | | -80.55M | -77.17M | -79.17M | -86.53M | -88.73M | -283.29M | -139.64M | -122.90M | -145.50M | | -175.65M | -175.06M | -173.79M | -196.51M | -247.81M | -290.69M |
|
Operating Income (Quarter)
|
| | | | | | | | 29.09M | 33.14M | 40.08M | | 40.62M | 71.62M | 64.89M | 83.86M | 95.16M | 108.05M | 215.79M | 102.94M | 103.81M | | 121.49M | 132.67M | 97.81M | 116.72M | 118.92M | 130.22M |
|
EBIT (Quarter)
|
| | | | | | | | 29.09M | 33.01M | 40.08M | | 40.62M | 71.62M | 62.93M | 83.86M | 95.16M | 284.00M | 215.79M | 102.94M | 103.81M | | 121.49M | 132.67M | 97.64M | 115.60M | 118.28M | 130.22M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.23M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 1.35M | 2.03M | 2.10M | | 4.05M | 4.53M | 4.70M | 4.91M | 6.46M | 9.51M | 17.22M | 5.66M | 4.66M | | 3.57M | 2.60M | 5.09M | 4.04M | 2.85M | 2.62M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.09M | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | 0.10M | 0.66M | 0.77M | | 2.86M | 3.52M | 3.37M | 3.65M | 5.13M | 7.93M | 13.72M | 3.46M | 1.25M | | 1.12M | -2.21M | -6.76M | -11.08M | -14.68M | -13.38M |
|
EBT (Quarter)
|
| | | | | | | | 28.70M | 32.57M | 40.81M | | 43.48M | 75.15M | 68.26M | 87.51M | 100.28M | 115.98M | 229.55M | 106.42M | 105.09M | | 122.89M | 130.97M | 78.23M | 87.46M | 94.13M | 7.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -11.48M | -8.59M | -11.93M | | -12.36M | -18.34M | -16.10M | -18.94M | -24.85M | -31.24M | 55.09M | -25.27M | -23.39M | | -30.51M | -20.04M | -20.84M | -19.12M | -31.88M | -26.94M |
|
Profit After Tax (Quarter)
|
| | | | | | | | 17.21M | 23.98M | 28.79M | | 37.46M | 93.48M | 81.82M | 106.45M | 145.33M | 375.02M | 174.45M | 131.69M | 128.47M | | 153.40M | 151.01M | 98.90M | 105.55M | 125.34M | -389.74M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -0.59M | 0.39M | -0.10M | | 0.54M | -1.05M | 1.06M | 0.79M | 1.06M | 0.78M | 1.07M | 0.48M | 0.52M | | 0.93M | 0.55M | 0.02M | -0.02M | 0.37M | 0.31M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | 40.18M | 41.00M | 52.74M | | 55.85M | 93.48M | 81.82M | 106.45M | 125.14M | 375.02M | 174.45M | 131.69M | 128.47M | | 153.40M | 151.01M | 98.90M | 105.55M | 125.34M | 33.94M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 40.18M | 41.00M | 52.74M | | 55.85M | 93.48M | 81.82M | 106.45M | 125.14M | 375.02M | 174.45M | 131.69M | 128.47M | | 153.40M | 151.01M | 98.90M | 105.55M | 125.34M | 33.94M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 17.81M | 23.60M | 1,057.08M | | 30.58M | 57.87M | 51.10M | 67.78M | 74.38M | 83.96M | 173.39M | 80.67M | 81.17M | | 91.45M | 110.38M | 57.37M | 68.36M | 61.88M | -20.24M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 17.81M | 23.50M | 1,057.08M | | 30.58M | 57.87M | 49.56M | 67.78M | 74.38M | 223.61M | 173.39M | 80.67M | 81.17M | | 91.45M | 110.38M | 57.27M | 67.70M | 61.55M | -20.24M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 0.02 | 0.18M | 3.78M | | 0.03 | 0.18M | 0.04 | 0.07M | 0.06 | 0.46M | 0.14 | 0.17M | 0.09M | | 0.06M | 0.09 | 0.17M | 0.09M | 0.06M | -0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | 0.19M | 0.20M | 3.78M | | 0.03 | 0.18M | 0.04 | 0.07M | 0.06 | 0.46M | 0.14 | 0.17M | 0.09M | | 0.06M | 0.09 | 0.17M | 0.09M | 0.06M | -0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 1,104.37M | 130.00 | 280.00 | 280.00 | 1,205.53M | 330.00 | 1,242.01M | 990.00 | 1,243.32M | 490.00 | 1,244.93M | 470.00 | 940.00 | 940.00 | 0.00M | 1,239.39M | 340.00 | 740.00 | 0.00M | 1,226.46M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 94.00 | 120.00 | 280.00 | 280.00 | 1,216.64M | 330.00 | 1,248.54M | 980.00 | 1,250.55M | 490.00 | 1,251.64M | 470.00 | 940.00 | 940.00 | 0.00M | 1,246.82M | 340.00 | 730.00 | 0.00M | 1,233.54M |
|
EBITDA (Quarter)
|
| | | | | | | | 29.09M | 33.01M | 40.08M | | 40.62M | 97.03M | 62.93M | 103.25M | 95.16M | 139.02M | 215.79M | 133.70M | 103.81M | | 121.49M | 132.67M | 97.64M | 115.60M | 118.28M | 130.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | -1.25M | -1.37M | -1.33M | | -1.19M | -1.01M | -1.33M | -1.26M | -1.33M | -1.57M | 3.50M | -2.20M | -3.41M | | -2.46M | -4.81M | -11.84M | -15.12M | -17.53M | -16.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | -40.01% | -26.37% | -29.22% | | -28.43% | -24.40% | -23.59% | -21.64% | -24.78% | -26.93% | 24.00% | -23.74% | -22.26% | | -24.83% | -15.30% | -26.64% | -21.86% | -33.87% | -384.43% |