|
Cash & Equivalents (Quarter)
|
| 29.42M | | | 58.74M | 152.79M | 151.30M | 144.62M | 184.53M | 105.78M | 7.79M | 13.78M | 53.60M | 42.63M | 52.69M |
|
Short-term Investments (Quarter)
|
| | | | | 24.80M | 10.86M | 9.11M | 30.28M | 14.07M | | 16.54M | 33.60M | 42.51M | |
|
Cash & Current Investments (Quarter)
|
| 29.42M | | | 58.74M | 177.59M | 162.16M | 153.73M | 214.81M | 119.84M | 7.79M | 30.31M | 87.20M | 85.14M | 52.69M |
|
Receivables - Net (Quarter)
|
| 0.70M | | | 68.16M | 78.10M | 127.71M | 28.18M | 98.92M | 132.90M | 124.90M | 37.84M | 149.30M | 160.20M | 165.50M |
|
Receivables - Other (Quarter)
|
| 0.90M | | | | | 0.79M | 1.67M | | 0.15M | 0.84M | 0.14M | 0.04M | 1.18M | 8.43M |
|
Receivables (Quarter)
|
| 1.60M | | | 68.16M | 78.10M | 128.50M | 29.85M | 98.92M | 133.05M | 125.74M | 37.97M | 149.34M | 161.38M | 173.93M |
|
Inventory (Quarter)
|
| 24.70M | | | 17.65M | 31.38M | 31.41M | 27.50M | 26.31M | 24.30M | 25.09M | 25.84M | 49.36M | 43.51M | 42.46M |
|
Prepaid Assets (Quarter)
|
| 2.46M | | | 3.45M | 2.42M | 3.25M | 7.37M | 6.08M | 6.40M | 6.13M | 6.15M | 25.04M | | 16.11M |
|
Current Assets (Quarter)
|
| 186.65M | | | 169.95M | 343.60M | 354.07M | 335.06M | 380.46M | 322.10M | 195.67M | 209.18M | 375.09M | 377.95M | 342.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
610.42M | 72.93M | | | 77.42M | 89.66M | 91.71M | 92.17M | 92.39M | 1,899.36M | 1,914.89M | 96.77M | 209.62M | 194.75M | 195.29M |
|
Long-Term Investments (Quarter)
|
| | | | | 15.11M | 6.04M | 3.67M | 7.08M | 0.64M | 0.11M | 3.24M | 8.44M | 12.49M | 0.74M |
|
Other Non-Current Assets (Quarter)
|
| 3.05M | | | 2.85M | 7.10M | 5.83M | 5.89M | 15.18M | 9.49M | 27.25M | 30.36M | 39.39M | 34.00M | 30.40M |
|
Non-Current Assets (Quarter)
|
| 701.21M | | | 884.83M | 544.26M | 1,962.31M | 1,899.98M | 1,945.64M | 2,016.12M | 2,046.43M | 2,124.99M | 3,397.09M | 3,399.36M | 3,350.89M |
|
Assets (Quarter)
|
| 887.86M | | | 1,054.78M | 887.86M | 2,316.37M | 2,235.04M | 2,326.10M | 2,338.21M | 2,242.10M | 2,334.16M | 3,772.18M | 3,777.31M | 3,693.31M |
|
Accounts Payables (Quarter)
|
| 19.43M | | | 34.11M | 2.90M | 3.23M | 0.90M | 1.80M | 52.44M | 1.80M | 1.80M | 1.00M | 68.71M | |
|
Notes Payables (Quarter)
|
| 10.08M | | | 3.55M | | 9.60M | 5.97M | 2.11M | 6.23M | 31.95M | 5.44M | | | 40.86M |
|
Payables (Quarter)
|
| 29.51M | | | 37.65M | 2.90M | 12.84M | 6.87M | 3.91M | 58.67M | 33.75M | 7.24M | 1.00M | 68.71M | 40.86M |
|
Accumulated Expenses (Quarter)
|
| 60.17M | | | 36.77M | 44.53M | 45.52M | 53.23M | 49.82M | 52.92M | 52.09M | 64.09M | 120.99M | 115.56M | 106.79M |
|
Short term Debt (Quarter)
|
| | | | | 61.88M | 82.50M | 82.50M | 82.50M | 82.50M | | | | | |
|
Current Leases (Quarter)
|
| 10.77M | | | 8.82M | 10.77M | 8.40M | 7.47M | 6.42M | 5.59M | 4.99M | 5.27M | 6.72M | 6.91M | 7.49M |
|
Current Deferred Revenue (Quarter)
|
| 52.20M | | | 52.95M | 110.30M | 143.66M | 131.89M | 120.98M | 150.75M | 147.13M | 141.20M | 160.24M | 167.83M | 171.29M |
|
Total Current Liabilities (Quarter)
|
| 153.06M | | | 136.20M | 274.91M | 353.10M | 319.67M | 306.15M | 352.42M | 281.85M | 266.34M | 375.07M | 359.92M | 411.38M |
|
Non-Current Debt (Quarter)
|
| 84.90M | | | 91.90M | 745.14M | 725.56M | 706.91M | 687.67M | 668.78M | 460.00M | 565.00M | 1,143.97M | 1,144.06M | 1,134.52M |
|
Operating Leases (Quarter)
|
| 4.04M | | | 12.12M | 6.71M | 5.20M | 5.45M | 11.14M | 9.30M | 13.79M | 10.32M | 14.35M | 12.64M | 20.06M |
|
Other Non-Current Liabilities (Quarter)
|
47.98M | 52.36M | 53.45M | 54.59M | 55.97M | 85.09M | 87.13M | 88.76M | 99.38M | 101.86M | 103.94M | 4.52M | 4.09M | 6.48M | 267.68M |
|
Total Non-Current Liabilities (Quarter)
|
-47.98M | 141.57M | -53.45M | -54.59M | 151.77M | 837.88M | 819.59M | 802.26M | 795.28M | 786.75M | 581.89M | 692.13M | 1,433.51M | 1,428.00M | 1,433.42M |
|
Total Liabilities (Quarter)
|
| 887.86M | | | 1,054.78M | 887.86M | 2,316.37M | 2,235.04M | 2,326.10M | 2,338.21M | 2,242.10M | 2,334.16M | 3,772.18M | 3,777.31M | 3,693.31M |
|
Total Debt (Quarter)
|
| 84.90M | | | 91.90M | 807.01M | 808.06M | 789.41M | 770.17M | 751.28M | 460.00M | 565.00M | 1,143.97M | 1,144.06M | 1,134.52M |
|
Common Equity (Quarter)
|
564.36M | | 626.57M | 689.53M | 766.81M | 1,191.72M | 1,143.68M | 1,113.11M | 1,224.66M | 1,199.05M | 1,378.36M | 1,375.69M | 1,963.60M | 1,989.39M | 1,848.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 887.86M | | | 1,054.78M | 887.86M | 2,316.37M | 2,235.04M | 2,326.10M | 2,338.21M | 2,242.10M | 2,334.16M | 3,772.18M | 3,777.31M | 3,693.31M |
|
Treasury Shares (Quarter)
|
0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | 0.71M | 0.05M | 0.65M | 1.02M | 0.11M | 1.03M | 1.08M | 1.75M | 0.24M |