Mach Natural Resources Balance Sheet (2022-2026) | MNR

Balance Sheet Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter) 29.42M58.74M152.79M151.30M144.62M184.53M105.78M7.79M13.78M53.60M42.63M52.69M
Short-term Investments (Quarter) 24.80M10.86M9.11M30.28M14.07M16.54M33.60M42.51M
Cash & Current Investments (Quarter) 29.42M58.74M177.59M162.16M153.73M214.81M119.84M7.79M30.31M87.20M85.14M52.69M
Receivables - Net (Quarter) 0.70M68.16M78.10M127.71M28.18M98.92M132.90M124.90M37.84M149.30M160.20M165.50M
Receivables - Other (Quarter) 0.90M0.79M1.67M0.15M0.84M0.14M0.04M1.18M8.43M
Receivables (Quarter) 1.60M68.16M78.10M128.50M29.85M98.92M133.05M125.74M37.97M149.34M161.38M173.93M
Inventory (Quarter) 24.70M17.65M31.38M31.41M27.50M26.31M24.30M25.09M25.84M49.36M43.51M42.46M
Prepaid Assets (Quarter) 2.46M3.45M2.42M3.25M7.37M6.08M6.40M6.13M6.15M25.04M16.11M
Current Assets (Quarter) 186.65M169.95M343.60M354.07M335.06M380.46M322.10M195.67M209.18M375.09M377.95M342.41M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 610.42M72.93M77.42M89.66M91.71M92.17M92.39M1,899.36M1,914.89M96.77M209.62M194.75M195.29M
Long-Term Investments (Quarter) 15.11M6.04M3.67M7.08M0.64M0.11M3.24M8.44M12.49M0.74M
Other Non-Current Assets (Quarter) 3.05M2.85M7.10M5.83M5.89M15.18M9.49M27.25M30.36M39.39M34.00M30.40M
Non-Current Assets (Quarter) 701.21M884.83M544.26M1,962.31M1,899.98M1,945.64M2,016.12M2,046.43M2,124.99M3,397.09M3,399.36M3,350.89M
Assets (Quarter) 887.86M1,054.78M887.86M2,316.37M2,235.04M2,326.10M2,338.21M2,242.10M2,334.16M3,772.18M3,777.31M3,693.31M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 19.43M34.11M2.90M3.23M0.90M1.80M52.44M1.80M1.80M1.00M68.71M
Notes Payables (Quarter) 10.08M3.55M9.60M5.97M2.11M6.23M31.95M5.44M40.86M
Payables (Quarter) 29.51M37.65M2.90M12.84M6.87M3.91M58.67M33.75M7.24M1.00M68.71M40.86M
Accumulated Expenses (Quarter) 60.17M36.77M44.53M45.52M53.23M49.82M52.92M52.09M64.09M120.99M115.56M106.79M
Short term Debt (Quarter) 61.88M82.50M82.50M82.50M82.50M
Current Leases (Quarter) 10.77M8.82M10.77M8.40M7.47M6.42M5.59M4.99M5.27M6.72M6.91M7.49M
Current Deferred Revenue (Quarter) 52.20M52.95M110.30M143.66M131.89M120.98M150.75M147.13M141.20M160.24M167.83M171.29M
Total Current Liabilities (Quarter) 153.06M136.20M274.91M353.10M319.67M306.15M352.42M281.85M266.34M375.07M359.92M411.38M
Non-Current Liabilities
Non-Current Debt (Quarter) 84.90M91.90M745.14M725.56M706.91M687.67M668.78M460.00M565.00M1,143.97M1,144.06M1,134.52M
Operating Leases (Quarter) 4.04M12.12M6.71M5.20M5.45M11.14M9.30M13.79M10.32M14.35M12.64M20.06M
Other Non-Current Liabilities (Quarter) 47.98M52.36M53.45M54.59M55.97M85.09M87.13M88.76M99.38M101.86M103.94M4.52M4.09M6.48M267.68M
Total Non-Current Liabilities (Quarter) -47.98M141.57M-53.45M-54.59M151.77M837.88M819.59M802.26M795.28M786.75M581.89M692.13M1,433.51M1,428.00M1,433.42M
Total Liabilities (Quarter) 887.86M1,054.78M887.86M2,316.37M2,235.04M2,326.10M2,338.21M2,242.10M2,334.16M3,772.18M3,777.31M3,693.31M
Shareholder's Equity
Total Debt (Quarter) 84.90M91.90M807.01M808.06M789.41M770.17M751.28M460.00M565.00M1,143.97M1,144.06M1,134.52M
Common Equity (Quarter) 564.36M626.57M689.53M766.81M1,191.72M1,143.68M1,113.11M1,224.66M1,199.05M1,378.36M1,375.69M1,963.60M1,989.39M1,848.52M
Liabilities and Shareholders Equity (Quarter) 887.86M1,054.78M887.86M2,316.37M2,235.04M2,326.10M2,338.21M2,242.10M2,334.16M3,772.18M3,777.31M3,693.31M
Treasury Shares (Quarter) 0.01M0.01M0.00M0.00M0.00M0.71M0.05M0.65M1.02M0.11M1.03M1.08M1.75M0.24M