MNR Income Statement (2022-2025) | MNR

Income Statement Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 295.74M238.24M192.17M166.92M175.39M227.83M239.16M239.99M255.54M234.94M226.77M288.52M272.56M387.54M
Cost of Revenue (Quarter) 14.48M58.78M32.81M6.85M28.88M-57.61M12.75M11.30M9.78M146.68M48.75M10.50M59.00M-108.56M
Gross Profit (Quarter) 281.26M179.46M159.36M160.07M146.51M285.44M226.40M228.69M245.75M88.27M178.02M278.02M213.56M496.10M
Operating items
Depreciation & Amortization - Total (Quarter) 1.20M-51.32M1.40M1.40M1.80M-82.87M65.37M2.20M2.30M2.30M61.19M64.34M2.70M-176.06M
Selling, General & Administrative (Quarter) 5.80M4.04M3.58M4.20M1.07M1.59M1.85M9.57M1.85M-18.18M9.02M1.85M1.85M1.85M
Other Operating Expenses (Quarter) 113.91M161.35M93.80M81.19M88.78M207.25M104.69M157.74M156.65M192.29M104.89M111.03M287.21M460.57M
Operating Expenses (Quarter) 120.91M114.08M98.78M86.78M91.64M125.96M171.91M169.51M160.80M176.41M175.10M177.22M291.76M286.36M
Operating Income (Quarter) 174.84M124.16M93.40M80.14M83.74M101.86M67.24M70.48M94.73M58.53M51.67M111.30M-19.20M101.18M
EBIT (Quarter) 174.84M124.16M93.40M80.14M83.74M101.86M67.24M70.48M94.73M58.53M51.67M111.30M-19.20M101.18M
Non-operating items
Other Non Operating Income (Quarter) -1.30M-0.51M0.11M-0.36M1.79M-1.55M0.74M-3.92M-1.22M0.65M-9.50M7.33M
Non Operating Income (Quarter) -2.62M-0.51M0.11M-0.36M1.79M-2.94M0.74M-30.97M-27.29M82.58M-35.79M-21.64M-16.45M62.67M
Net income details
EBT (Quarter) 173.52M122.50M91.58M78.17M81.69M96.50M40.96M43.44M67.96M34.04M33.78M99.16M-36.12M75.92M
Profit After Tax (Quarter) 172.22M121.99M91.69M77.81M83.48M68.52M41.70M39.52M67.44M36.52M15.89M89.66M-35.65M73.09M
Income from Continuing Operations (Quarter) 173.52M122.50M91.58M78.17M81.69M96.50M40.96M43.44M67.96M34.04M33.78M99.16M-36.12M75.92M
Consolidated Net Income (Quarter) 173.52M122.50M91.58M78.17M81.69M96.50M40.96M43.44M67.96M34.04M33.78M99.16M-36.12M75.92M
Income towards Parent Company (Quarter) 173.52M122.50M91.58M78.17M81.69M96.50M40.96M43.44M67.96M34.04M33.78M99.16M-36.12M75.92M
Net Income towards Common Stockholders (Quarter) 173.52M122.50M91.58M78.17M81.69M96.50M40.96M43.44M67.96M34.04M33.78M99.16M-36.12M75.92M
Additional items
EPS (Basic) (Quarter) 1.020.440.420.700.350.140.76-0.280.50
EPS (Weighted Average and Diluted) (Quarter) 1.020.440.420.700.350.140.76-0.280.50
Shares Outstanding (Weighted Average) (Quarter) 94.91M95.00M95.00M95.63M97.59M112.12M115.25M119.03M131.46M
Shares Outstanding (Diluted Average) (Quarter) 94.91M95.00M95.19M97.03M97.70M112.20M115.31M119.14M131.54M
EBITDA (Quarter) 176.04M72.84M94.80M81.54M85.54M18.99M132.62M72.68M97.03M60.83M112.86M175.64M-16.50M-74.88M
Interest Expenses (Quarter) 1.32M1.66M1.81M1.98M2.05M5.36M26.29M27.05M26.77M24.49M17.89M12.14M16.92M25.27M