|
Cash & Equivalents
|
2.87M | 3.55M | 4.28M | 10.59M | 9.78M | 8.97M | 8.22M | 7.62M | 6.89M | 5.88M | 5.13M | 4.49M | 13.21M | 12.59M | 12.55M | 17.98M |
|
Cash & Current Investments
|
2.87M | 3.55M | 4.28M | 10.59M | 9.78M | 8.97M | 8.22M | 7.62M | 6.89M | 5.88M | 5.13M | 4.49M | 13.21M | 12.59M | 12.55M | 17.98M |
|
Prepaid Assets
|
0.02M | | | | 0.15M | 0.18M | 0.23M | 0.27M | 0.01M | 0.10M | 0.09M | 0.08M | 0.02M | 0.12M | 0.18M | 0.10M |
|
Current Assets
|
2.10M | | | | 9.13M | 8.35M | 7.65M | 7.89M | 7.25M | 6.35M | 5.60M | 5.11M | 13.23M | 12.72M | 12.73M | 18.09M |
|
Other Non-Current Assets
|
0.80M | | | | 0.80M | 0.80M | 0.80M | | 0.07M | | | | 0.12M | 0.12M | 0.07M | 0.07M |
|
Non-Current Assets
|
0.80M | | | | 0.80M | 0.80M | 0.80M | | 0.07M | | | | 0.12M | 0.12M | 0.07M | 0.07M |
|
Assets
|
2.90M | | | | 9.93M | 9.15M | 8.45M | 7.89M | 7.32M | 6.35M | 5.60M | 5.11M | 13.35M | 12.84M | 12.80M | 18.16M |
|
Accounts Payables
|
0.06M | | | | 0.31M | 0.29M | 0.32M | 0.31M | 0.40M | 0.58M | 0.47M | 0.48M | 0.72M | 0.44M | 0.53M | 0.54M |
|
Payables
|
0.06M | | | | 0.31M | 0.29M | 0.32M | 0.31M | 0.40M | 0.58M | 0.47M | 0.48M | 0.72M | 0.44M | 0.53M | 0.54M |
|
Short term Debt
|
| | | | | | | | | | | | | | 0.05M | 0.07M |
|
Total Current Liabilities
|
0.06M | | | | 0.31M | 0.29M | 0.32M | 0.31M | 0.40M | 0.58M | 0.47M | 0.48M | 0.72M | 0.44M | 0.57M | 0.61M |
|
Non-Current Debt
|
| | | | | | | | | | | | | | 0.08M | 0.05M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | 0.08M | 0.05M |
|
Total Liabilities
|
0.06M | | | | 0.31M | 0.29M | 0.32M | 0.31M | 0.40M | 0.58M | 0.47M | 0.48M | 0.72M | 0.44M | 0.65M | 0.66M |
|
Total Debt
|
| | | | | | | | | | | | | | 0.12M | 0.12M |
|
Common Equity
|
2.83M | | | | 9.62M | 8.86M | 8.12M | 7.58M | 6.92M | 5.77M | 5.13M | 4.62M | 12.63M | 12.40M | 12.15M | 17.49M |
|
Shareholder's Equity
|
2.83M | | | | 9.62M | 8.86M | 8.12M | 7.58M | 6.92M | 5.77M | 5.13M | 4.62M | 12.63M | 12.40M | 12.15M | 17.49M |
|
Liabilities and Shareholders Equity
|
2.90M | | | | 9.93M | 9.15M | 8.45M | 7.89M | 7.32M | 6.35M | 5.60M | 5.11M | 13.35M | 12.84M | 12.80M | 18.16M |
|
Retained Earnings
|
-1.87M | | | | -18.43M | -19.30M | -20.13M | -20.77M | -21.66M | -23.03M | -23.94M | -24.67M | -25.88M | -26.97M | -28.42M | -30.06M |
|
Preferred Shares
|
116.00 | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | 0.04M | 0.04M | 0.04M |