|
Revenue
|
17.57M | 19.89M | 18.91M | 20.21M | 18.48M | 25.02M | 20.93M | 18.05M | 18.06M | 18.14M | 22.66M | 23.37M | 26.33M | 21.55M | 21.61M | 21.45M |
|
Cost of Revenue
|
6.41M | 6.17M | 6.48M | 7.85M | 7.87M | 9.95M | 8.63M | 6.83M | 7.03M | 6.15M | 10.13M | 11.15M | 12.45M | 10.04M | 10.75M | 10.71M |
|
Gross Profit
|
11.16M | 13.72M | 12.44M | 12.36M | 10.61M | 15.07M | 12.30M | 11.22M | 11.03M | 11.99M | 12.54M | 12.22M | 13.88M | 11.51M | 10.87M | 10.74M |
|
Research & Development
|
4.45M | 4.06M | 4.67M | 4.64M | 5.03M | 4.54M | 2.94M | 3.52M | 3.42M | 3.75M | 4.19M | 3.96M | 4.05M | 3.50M | 3.54M | 3.39M |
|
Share-based Compensation (IS)
|
0.14M | 0.14M | 0.06M | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
2.32M | 1.55M | 1.83M | 1.82M | 1.73M | 1.93M | 1.77M | 1.39M | 1.68M | 1.62M | 2.09M | 1.82M | 1.60M | 1.52M | 1.42M | 1.68M |
|
Other Operating Expenses
|
-6.63M | -5.47M | | | | | | | 1.25M | 1.27M | 1.23M | 0.97M | 1.40M | 0.96M | 1.16M | 1.29M |
|
Operating Expenses
|
0.14M | 0.14M | 6.51M | 6.46M | 6.76M | 6.47M | 4.71M | 4.91M | 6.34M | 6.64M | 7.50M | 6.76M | 7.05M | 5.98M | 6.12M | 6.36M |
|
Operating Income
|
2.17M | 5.00M | 3.94M | 4.37M | 2.16M | 7.46M | 6.42M | 5.21M | 4.69M | 5.35M | 5.04M | 5.46M | 6.83M | 5.52M | 4.75M | 4.38M |
|
EBIT
|
2.17M | 5.00M | 3.94M | 4.37M | 2.16M | 7.46M | 6.42M | 5.21M | 4.69M | 5.35M | 5.04M | 5.46M | 6.83M | 5.52M | 4.75M | 4.38M |
|
Non Operating Investment Income
|
| | | | | | | | 0.89M | | | | | | | |
|
Other Non Operating Income
|
0.26M | 0.05M | 0.17M | 0.39M | 0.14M | | | | | | | 0.38M | 0.06M | 0.02M | 0.14M | 0.12M |
|
Non Operating Income
|
0.26M | 0.05M | 0.17M | 0.30M | 0.16M | -0.31M | -0.11M | 0.17M | 0.63M | 0.22M | 0.48M | 0.38M | 0.84M | 0.49M | 0.78M | 0.59M |
|
EBT
|
19.98M | 5.04M | 4.11M | 4.67M | 2.32M | 7.15M | 6.30M | 5.37M | 6.21M | 5.57M | 5.52M | 5.84M | 6.88M | 5.62M | 5.53M | 4.96M |
|
Tax Provisions
|
0.20M | 0.19M | -0.18M | 0.39M | 0.14M | 1.67M | 1.28M | 1.17M | 0.60M | 0.44M | 0.49M | 0.59M | 1.03M | 0.33M | 0.36M | 0.38M |
|
Profit After Tax
|
19.79M | 4.86M | 4.29M | 4.28M | 2.19M | 5.48M | 5.02M | 4.20M | 5.61M | 5.13M | 5.07M | 5.38M | 5.95M | 5.29M | 5.17M | 4.63M |
|
Income from Continuing Operations
|
19.79M | 4.86M | 4.29M | 4.28M | 2.19M | 5.48M | 5.02M | 4.20M | 5.61M | 5.13M | 5.04M | 5.25M | 5.85M | 5.29M | 5.17M | 4.59M |
|
Consolidated Net Income
|
19.79M | 4.86M | 4.29M | 4.28M | 2.19M | 5.48M | 5.02M | 4.20M | 5.61M | 5.13M | 5.04M | 5.25M | 5.85M | 5.29M | 5.17M | 4.59M |
|
Income towards Parent Company
|
19.79M | 4.86M | 4.29M | 4.28M | 2.19M | 5.48M | 5.02M | 4.20M | 5.61M | 5.13M | 5.04M | 5.25M | 5.85M | 5.29M | 5.17M | 4.59M |
|
Net Income towards Common Stockholders
|
19.79M | 4.86M | 4.29M | 4.28M | 2.19M | 5.48M | 5.02M | 4.20M | 5.61M | 5.13M | 5.04M | 5.25M | 5.85M | 5.29M | 5.17M | 4.59M |
|
EPS (Basic)
|
1.04 | 0.26 | 0.23 | 0.23 | 0.12 | 0.29 | 0.26 | 0.22 | 0.29 | 0.27 | 0.26 | 0.27 | 0.30 | 0.26 | 0.26 | 0.23 |
|
EPS (Weighted Average and Diluted)
|
0.00M | 260.89 | 0.23 | 0.23 | 0.12 | 286.86 | 0.26 | 0.22 | 0.29 | 0.27 | 0.25 | 0.27 | 0.29 | 0.26 | 0.25 | 0.22 |
|
Shares Outstanding (Weighted Average)
|
19.49M | 18.43M | 18.49M | 18.73M | 18.88M | 18.88M | 19.11M | 19.20M | 19.26M | 19.31M | 19.44M | 19.99M | 20.01M | 20.11M | 20.21M | 20.46M |
|
Shares Outstanding (Diluted Average)
|
0.02M | 0.02M | 18.80M | 18.85M | 18.89M | 0.02M | 19.28M | 19.31M | 0.02M | 0.02M | 0.02M | 0.02M | 20.27M | 20.40M | 0.02M | 0.02M |
|
EBITDA
|
2.17M | 5.00M | 3.94M | 4.37M | 2.16M | 7.46M | 6.42M | 5.21M | 4.69M | 5.35M | 5.04M | 5.46M | 6.83M | 5.52M | 4.75M | 4.38M |
|
Tax Rate
|
0.99% | 3.73% | | 8.39% | 5.90% | 23.33% | 20.37% | 21.76% | 9.62% | 7.90% | 8.84% | 10.05% | 15.01% | 5.88% | 6.50% | 7.59% |