|
Revenue
|
0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.03B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.08B | 0.05B | 0.07B | 0.06B | 0.09B | 0.06B | 0.08B | 0.07B | 93.66B | 65.50B | 0.04B | | 0.12B | 0.20B | 0.12B | 0.12B | 0.19B | 0.15B | 0.17B | 0.16B | 0.14B | 0.10B | 0.12B | 0.12B | 0.14B | 0.12B | 0.15B | 0.10B | 0.01B | 0.02B | 0.06B | 0.08B | 0.03B | 0.07B | 0.12B | 0.09B | 0.14B | 0.13B | 0.17B | 0.15B | 0.20B | 0.17B | 0.21B | 0.20B | 0.25B | 0.21B | 0.27B | 0.25B | 0.27B | 0.23B | 0.30B |
|
Cost of Revenue
|
0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.02B | 0.03B | 0.02B | 0.04B | 0.02B | 0.04B | 0.03B | 0.05B | 0.02B | 0.04B | 0.03B | 0.06B | 0.03B | 0.04B | 0.03B | 54.05B | 28.98B | 0.01B | 36.53B | 0.06B | 0.03B | 0.05B | 0.03B | 0.06B | 0.03B | 0.04B | 0.03B | 0.06B | 0.03B | 0.04B | 0.04B | 0.05B | 0.03B | 0.04B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 39.61B | 36.51B | 0.03B | 51.47B | 0.06B | -0.01B | 0.05B | 0.09B | 0.13B | -0.00B | 0.13B | 0.12B | 0.08B | 0.07B | 0.09B | 0.08B | 0.10B | 0.09B | 0.10B | 0.08B | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -1.97B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -6.13B | -9.15B | -0.07B | -34.50B | -0.03B | -0.03B | -0.00B | -0.08B | -0.07B | -0.06B | -0.05B | -0.04B | -0.05B | -0.04B | -0.04B | -0.03B | -0.04B | -0.03B | -0.02B | -0.33B | -0.03B | -0.03B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B |
|
EBIT
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -1.97B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -6.13B | -9.15B | -0.07B | -34.50B | -0.03B | -0.03B | -0.09B | -0.08B | -0.07B | -0.06B | -0.05B | -0.04B | -0.05B | -0.04B | -0.04B | -0.03B | -0.04B | -0.03B | -0.02B | -0.33B | -0.03B | -0.03B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
-0.00B | | | | -0.00B | | | -0.00B | -0.00B | | | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | | | | | 0.01B | | 0.02B | | 0.00B | | 0.00B | -0.00B | | | | | | | | | -0.00B | | | | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | | | | | | | | | |
|
EBT
|
0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.04B | 0.02B | -0.07B | -0.07B | -0.06B | -0.05B | -0.04B | -0.05B | -0.05B | -0.03B | -0.04B | -0.04B | -0.04B | -0.03B | -0.34B | -0.03B | -0.02B | -0.00B | -0.00B | -0.02B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.02B | 0.00B | 0.02B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | -0.00B | 0.01B |
|
Tax Provisions
|
| 547.00 | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.12B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B |
|
Profit After Tax
|
0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.04B | 0.02B | -0.07B | -0.07B | -0.06B | -0.05B | -0.04B | -0.05B | -0.05B | -0.03B | -0.04B | -0.04B | -0.04B | -0.03B | -0.34B | -0.03B | -0.02B | -0.00B | 0.00B | -0.02B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | 0.01B | 0.02B | 0.00B | 0.02B | 0.17B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.07B | 0.00B | -0.01B | -0.04B | -0.09B | -0.07B | -0.07B | -0.06B | -0.05B | -0.04B | -0.05B | -0.05B | -0.03B | -0.04B | -0.04B | -0.04B | -0.03B | -0.34B | -0.03B | -0.02B | -0.00B | -0.01B | -0.03B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.02B | 0.00B | 0.02B | 0.17B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | 0.00B | 0.02B |
|
Consolidated Net Income
|
0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | -0.07B | | -0.01B | -0.04B | -0.09B | -0.07B | -0.07B | -0.06B | -0.05B | -0.04B | -0.05B | -0.05B | -0.03B | -0.04B | -0.04B | -0.04B | -0.03B | -0.34B | -0.03B | -0.02B | -0.00B | -0.01B | -0.03B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.02B | 0.00B | 0.02B | 0.17B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | 0.00B | 0.02B |
|
Income towards Parent Company
|
0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.05B | -0.01B | -0.04B | 0.02B | -0.07B | -0.07B | -0.07B | -0.05B | -0.06B | -0.11B | -0.11B | -0.03B | -0.04B | -0.04B | -0.06B | -0.04B | -0.39B | -0.04B | -0.02B | 0.00B | 0.00B | -0.02B | -0.01B | -0.01B | -0.01B | -0.03B | -0.02B | -0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.17B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | -0.04B | 0.01B |
|
Net Income towards Common Stockholders
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | | -0.01B | -0.01B | -0.07B | | -0.01B | -0.04B | -0.09B | -0.07B | -0.07B | -0.07B | -0.05B | -0.06B | -0.11B | -0.11B | -0.03B | -0.04B | -0.04B | -0.06B | -0.04B | -0.39B | -0.04B | -0.02B | 0.00B | 0.00B | -0.02B | -0.01B | -0.01B | -0.01B | -0.03B | -0.02B | -0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.17B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | -0.04B | 0.01B |
|
EPS (Basic)
|
0.00B | 0.00B | | 0.00B | 0.02 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05 | 0.03 | -0.07 | 0.17 | 0.14 | -0.08 | 0.03 | -0.07 | -0.10 | -0.14 | -0.09 | -0.14 | -0.17 | -0.32 | -0.47 | -1.20 | -0.35 | -0.95 | 0.33 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | -0.07 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03 | -0.07 | 0.17 | 0.00B | -0.00B | 0.03 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
1.00 | 40.00 | | 70.00 | 0.03B | 50.00 | 170.00 | 20.00 | 20.00 | 30.00 | 200.00 | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
1.00 | 20.00 | 0.02B | 50.00 | 70.00 | 40.00 | 150.00 | 20.00 | 3.00 | 1.00 | 190.00 | 20.00 | 0.04B | 0.04B | 0.04B | 240.00 | 200.00 | 0.04B | 550.00 | 90.00 | 110.00 | 90.00 | 440.00 | 160.00 | 290.00 | 470.00 | 0.00B | 340.00 | 950.00 | 310.00 | 0.00B | 700.00 | 610.00 | 450.00 | 0.00B | 500.00 | 450.00 | 280.00 | 0.00B | 410.00 | 350.00 | 280.00 | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.05B | -0.01B | -0.04B | 0.02B | -0.02B | -0.07B | -0.07B | -0.02B | -0.06B | -0.11B | -0.11B | 0.01B | -0.04B | -0.04B | -0.06B | -0.04B | -0.39B | -0.04B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.17B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | -0.04B | -0.00B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B |
|
Tax Rate
|
| 0.09% | 0.44% | -0.09% | | 0.07% | -270.44% | 0.24% | 4.39% | 7.72% | -5,460.53% | -17.52% | -27.31% | -20.78% | 109.24% | 0.61% | -0.21% | 2.29% | 0.11% | 0.66% | -0.02% | 0.85% | 1.35% | 187.78% | 311.96% | 154.32% | 148.47% | 0.21% | 0.25% | -0.31% | 0.02% | 0.06% | 0.08% | -0.18% | 0.20% | 0.07% | -0.06% | -0.67% | -1.33% | -0.08% | 0.56% | -0.30% | -0.03% | -0.39% | -0.62% | -2.05% | -431.02% | -2.17% | -6.60% | -5.77% | 15.89% | -1.13% | -5.50% | -184.06% | 1.62% | 0.06% | -8.42% | 0.20% | -257.68% | -28.70% | -29.79% | -9.36% | -5.61% | -29.07% | 296.54% | -44.63% |