|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.22M | 32.83M | 67.48M | 115.02M | 88.59M | 142.73M | 131.25M | 170.53M | 148.52M | 196.73M | 168.69M | 214.22M | 202.89M | 254.52M | 210.99M | 267.36M | 245.46M | 268.85M | 229.34M | 295.69M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | -19.52M | -7.99M | -6.21M | 3.35M | 4.27M | 3.90M | 7.47M | 7.97M | 19.13M | 6.71M | 22.64M | 16.72M | 27.86M | 26.11M | 34.69M | 31.23M | 40.36M | 34.44M | 40.89M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | -19.52M | -7.99M | -6.21M | 3.35M | 4.27M | 3.90M | 7.47M | 7.97M | 19.13M | 6.71M | 22.64M | 16.72M | 27.86M | 26.11M | 34.69M | 31.23M | 40.36M | 34.44M | 40.89M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 2.34M | 4.21M | 1.80M | 1.92M | 1.66M | 3.02M | 3.03M | 3.26M | 4.46M | 5.46M | 7.71M | 6.74M | 7.21M | 7.28M | 6.63M | 7.16M | 6.79M | 7.25M | 6.83M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.26M | | -0.63M | -3.41M | -6.90M | | | -7.67M | -2.56M | -0.59M | -4.48M | 1.48M | 31.26M | 1.68M | -0.49M | -4.80M | -0.32M | -3.98M | -35.86M | -27.71M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | -25.00M | -8.59M | -9.59M | -3.50M | -10.12M | -7.17M | -0.21M | 5.36M | 18.59M | 2.18M | 24.17M | 48.00M | 29.52M | 25.55M | 29.86M | 30.96M | 36.38M | -1.45M | 13.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 0.54M | 0.57M | 0.55M | -0.56M | 0.11M | 0.39M | 0.38M | 0.09M | 0.01M | -0.18M | 0.05M | -123.68M | -8.47M | -7.61M | -2.80M | -1.74M | -10.57M | -4.29M | -5.87M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | -24.45M | -8.02M | -9.04M | -4.06M | -10.01M | -6.78M | 0.17M | 5.44M | 18.60M | 2.00M | 24.22M | 171.93M | 21.05M | 17.94M | 27.07M | 29.22M | 25.80M | -5.74M | 7.28M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.09M | 0.04M | 0.04M | 0.05M | 0.03M | 0.04M | -0.00M | -0.05M | 0.05M | -0.05M | 0.04M | 0.01M | -0.01M | -0.07M | -0.02M | 0.04M | -0.01M | -0.02M | -0.02M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -9.55M | | | -14.37M | -35.21M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.13M | -25.54M | -9.16M | -10.14M | -2.94M | -10.24M | -7.56M | -0.59M | 5.27M | 18.58M | 2.37M | 24.12M | 171.68M | 37.99M | 33.16M | 32.66M | 32.69M | 46.95M | 2.84M | 19.03M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.13M | -25.54M | -9.16M | -10.14M | -2.94M | -10.24M | -7.56M | -0.59M | 5.27M | 18.58M | 2.37M | 24.12M | 171.68M | 37.99M | 33.16M | 32.66M | 32.69M | 46.95M | 2.84M | 19.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | -24.28M | -8.00M | -10.32M | -14.32M | -34.96M | -24.93M | -7.84M | 8.55M | 19.00M | -6.57M | 24.42M | 172.01M | 21.03M | 17.85M | 27.02M | 30.66M | 25.92M | -38.23M | 7.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | -24.28M | -8.00M | -10.32M | -14.32M | -34.96M | -24.93M | -7.84M | 8.55M | 19.00M | -6.57M | 24.42M | 172.01M | 21.03M | 17.85M | 27.02M | 30.66M | 25.92M | -38.23M | 7.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | -0.46 | -0.15 | -0.19 | -0.13 | -0.66 | -0.47 | -0.15 | 0.08 | 0.36 | -0.12 | 0.45 | 3.13 | 0.38 | 0.32 | 0.48 | 0.55 | 0.40 | -0.80 | 0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.80M | 53.00M | 53.00M | 53.00M | 108.47M | 53.00M | 53.00M | 53.00M | 109.66M | 53.00M | 54.00M | 54.00M | 55.00M | 55.00M | 55.00M | 56.00M | 56.00M | 65.00M | 48.00M | 48.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -19.52M | 2.82M | -10.29M | -14.37M | -35.21M | -24.97M | -7.77M | 8.38M | 19.15M | -6.74M | 24.37M | 169.13M | 20.32M | 14.33M | 7.96M | 30.68M | 23.44M | -38.53M | -2.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 7.74M | 4.85M | 5.21M | 8.83M | 16.07M | 14.13M | 10.70M | 5.83M | 5.05M | 9.94M | 6.23M | -24.53M | 5.54M | 7.77M | 11.44M | 7.48M | 10.77M | 43.11M | 34.54M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -431.02% | -2.17% | -6.60% | -5.77% | 15.89% | -1.13% | -5.50% | -184.06% | 1.62% | 0.06% | -8.42% | 0.20% | -257.68% | -28.70% | -29.79% | -9.36% | -5.61% | -29.07% | 296.54% | -44.63% |