MakeMyTrip Balance Sheet (2009-2025) | MMYT

Balance Sheet Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 6.81M7.62M2.36M7.36M56.98M49.87M63.62M39.65M40.24M46.30M41.24M22.69M43.80M33.09M29.53M35.63M38.01M39.12M38.01M44.04M5.88M51.30M45.86M46.52M14.21M46.27M54.04M64.81M101.70M366.92M236.51M226.26M187.65M158.89M187.65M187.65M177.99M187.30M171.85M177.99M129.88M171.22M168.07M197.09M295.07M295.07M295.07M295.07M295.07M253.97M274.73M227.23M213.28M333.60M303.61M284.02M327.06M327.06M401.87M391.26M508.90M486.60M508.36M433.89M
Short-term Investments 13.18M14.80M10.31M38.46M35.76M34.39M51.71M51.91M51.68M47.20M38.85M33.56M34.59M75.66M72.65M71.80M69.86M92.63M77.48M61.22M38.43M148.56M132.45M92.53M68.88M75.51M125.49M204.86M188.99M202.17M196.87M113.97M159.15M133.99M79.46M77.76M57.87M37.82M2.37M29.50M30.29M129.82M242.72M309.87M282.66M264.18M208.57M185.94M216.51M197.06M182.42M220.48M296.83M279.72M325.77M314.06M312.58M252.29M313.70M308.11M380.22M
Cash & Current Investments 6.81M7.62M15.54M7.36M71.78M60.17M102.08M75.40M74.63M98.01M93.15M74.37M91.00M71.94M63.09M70.23M113.67M111.77M109.81M113.90M5.88M128.79M107.08M14.92M14.97M178.72M146.57M26.84M177.22M492.42M441.38M415.25M389.82M355.77M301.62M346.79M311.98M266.76M249.61M235.86M167.70M173.59M197.58M227.38M424.89M537.79M604.94M577.73M559.25M462.55M460.67M443.74M410.34M516.02M524.08M580.85M606.79M652.84M715.93M703.84M761.18M800.30M816.47M814.11M
Receivables - Net 35.11M56.39M53.20M53.41M25.18M39.62M68.85M99.65M150.02M
Receivables - Other 4.90M5.28M1.46M1.18M0.43M17.10M0.88M0.71M1.71M0.31M0.85M2.15M3.37M0.06M0.05M0.01M1.39M0.69M0.05M3.34M4.78M6.58M0.25M3.40M6.44M9.72M0.51M6.13M9.05M9.92M
Receivables 35.54M73.49M53.51M53.41M25.23M39.68M68.90M99.90M150.53M
Inventory 1.91M4.13M1.94M2.37M0.46M0.54M1.09M1.52M3.25M1.99M1.42M0.52M0.24M2.21M0.27M2.00M0.41M0.99M0.28M0.53M0.70M0.38M0.20M0.25M0.08M1.13M0.98M0.60M0.22M0.17M0.62M0.61M0.29M0.18M0.08M0.04M0.04M0.04M0.04M-0.00M0.02M0.01M0.01M0.03M0.07M0.04M0.02M-0.01M0.03M0.01M0.02M0.22M1.35M0.82M0.31M0.36M0.36M0.64M0.69M
Prepaid Assets 0.00M10.81M18.35M17.85M18.75M35.64M21.57M21.79M20.85M23.13M23.87M23.66M31.12M34.46M36.89M34.74M34.20M40.96M35.49M6.40M36.84M41.43M48.84M7.14M37.26M50.42M10.36M50.23M47.24M61.24M78.65M92.54M77.05M79.40M72.84M73.13M67.81M78.95M89.95M53.43M43.42M36.29M45.31M51.07M50.16M57.42M70.18M77.98M93.09M112.08M132.63M121.96M127.49M168.20M137.60M153.12M149.53M139.88M191.95M152.93M3,172.10M145.13M161.33M
Current Assets 7.27M106.44M91.13M101.93M142.99M137.46M124.70M138.52M144.16M150.68M138.63M141.90M133.95M127.14M129.61M133.34M132.93M137.81M132.22M26.79M194.09M179.44M163.17M27.46M243.85M222.58M46.74M263.19M579.33M550.87M550.65M540.59M499.81M473.64M428.88M440.64M402.95M394.59M378.44M279.02M260.57M257.76M294.54M501.18M460.65M546.13M563.31M591.37M606.92M636.72M650.85M671.91M728.17M777.69M836.91M857.28M940.14M996.39M1,048.92M1,065.27M4,125.48M1,134.60M1,146.07M
Non-Current Assets
Property, Plant & Equipment (Net) 3.75M3.87M3.76M3.76M5.46M5.14M6.10M7.06M6.53M7.04M9.15M9.20M8.15M7.73M8.21M8.53M8.96M8.59M8.31M8.90M9.18M9.80M9.92M1.39M10.47M12.12M1.23M15.33M16.78M14.57M14.43M13.69M12.38M11.53M12.74M13.50M39.68M39.05M38.46M36.00M28.03M25.20M23.83M22.16M22.20M20.77M19.78M19.31M18.88M20.74M23.68M25.38M24.80M24.80M26.54M25.89M24.91M25.89M25.90M26.46M25.10M23.93M22.73M
Long-Term Investments 53.29M63.61M4.85M0.89M4.42M4.23M4.86M5.00M4.96M4.46M4.01M3.99M-6.07M4.02M4.14M4.49M0.05M4.08M17.91M17.20M0.89M16.30M15.88M1.16M-1.09M17.65M17.11M16.51M16.32M16.04M15.48M15.32M5.24M5.77M5.64M5.59M5.36M5.37M5.35M5.32M5.26M5.13M5.17M3.56M3.56M3.45M2.14M2.11M2.07M2.12M2.05M14.03M2.02M2.01M1.92M1.87M1.91M1.73M1.65M1.61M
Intangibles 2.02M1.69M1.73M2.80M7.16M7.05M7.27M-3.83M8.60M9.77M34.72M-12.41M34.16M33.46M33.33M-3.25M38.83M37.68M36.79M102.05M36.95M37.25M36.79M97.16M34.55M34.38M92.23M1,170.73M1,168.19M1,153.77M1,176.58M1,147.52M1,085.28M1,032.60M1,072.35M1,068.88M1,089.96M1,062.10M1,047.39M721.99M713.55M725.49M727.62M720.91M707.16M703.92M698.32M685.66M658.03M639.49M626.85M628.97M627.22M615.90M612.34M613.39M610.22M604.60M587.83M597.79M594.22M570.89M561.46M
Goodwill & Intangibles 2.02M1.69M1.73M2.80M7.16M7.05M7.27M-3.83M8.60M9.77M34.72M-12.41M34.16M33.46M33.33M-3.25M38.83M37.68M36.79M102.05M36.95M37.25M97.16M34.55M34.38M94.75M1,170.73M1,168.19M1,153.77M1,176.58M1,147.52M1,085.28M1,032.60M1,072.35M1,068.88M1,089.96M1,062.10M1,047.39M721.99M713.55M725.49M727.62M720.91M707.16M703.92M698.32M685.66M658.03M639.49M626.85M628.97M627.22M615.90M612.34M613.39M610.22M604.60M587.83M597.79M594.22M570.89M561.46M
Long-Term Deferred Tax 0.62M2.92M2.92M2.67M2.43M8.89M9.33M9.99M10.46M30.54M31.10M32.09M16.04M129.32M120.72M112.62M107.80M106.43M97.06M87.11M76.42M
Other Non-Current Assets 0.12M0.12M0.11M0.22M0.20M0.55M0.48M0.45M0.51M0.53M0.55M0.53M0.53M0.49M0.48M0.48M0.53M0.52M0.48M0.93M0.72M0.69M0.67M1.13M15.26M10.53M11.41M29.66M29.84M29.59M14.83M14.61M13.23M12.69M12.93M2.27M0.20M0.21M0.18M0.13M0.12M0.23M0.10M0.09M0.10M0.14M0.80M0.14M0.12M0.16M0.10M0.05M0.04M0.04M0.04M0.09M0.12M0.10M0.18M0.40M0.18M0.14M0.07M
Non-Current Assets 53.29M7.66M16.38M11.01M17.01M21.73M27.15M31.67M31.49M34.65M62.28M52.72M50.29M50.36M53.41M136.50M134.26M132.11M131.35M134.66M76.05M85.42M85.28M131.68M118.86M115.22M127.77M1,281.60M1,260.36M1,243.10M1,251.18M1,224.87M1,159.98M1,105.36M1,151.56M1,129.64M1,179.05M1,151.96M1,139.33M804.19M776.12M784.90M787.95M807.83M813.38M774.64M772.15M731.38M707.54M692.43M685.18M687.91M687.71M688.10M688.58M802.80M793.24M782.90M763.27M763.02M753.44M721.92M713.41M
Assets 60.56M114.10M107.51M112.94M160.00M159.19M151.85M170.19M175.66M185.33M200.92M194.62M184.24M177.49M183.02M269.84M267.19M269.92M263.57M161.45M270.14M264.86M248.44M159.14M362.70M337.80M174.51M1,544.78M1,839.69M1,793.97M1,801.83M1,765.46M1,659.79M1,579.00M1,580.44M1,570.29M1,582.01M1,546.55M1,517.78M1,083.21M1,036.69M1,042.67M1,082.50M1,309.01M1,274.03M1,320.77M1,335.46M1,322.74M1,314.46M1,329.15M1,336.03M1,359.83M1,415.88M1,465.79M1,525.49M1,660.08M1,733.38M1,779.29M1,812.19M1,828.29M4,878.92M1,856.51M1,859.48M
Liabilities
Current Liabilities
Accounts Payables 0.08M29.87M26.52M38.90M36.51M39.51M55.10M59.39M70.41M80.59M75.62M74.46M79.18M86.21M86.79M92.41M85.00M23.53M98.71M111.14M109.36M29.78M107.86M113.27M49.68M121.56M149.23M153.29M168.09M175.64M115.22M118.54M91.07M110.97M125.90M108.17M119.69M70.75M52.91M46.50M51.92M53.58M41.62M56.78M63.07M62.83M73.85M74.44M94.89M89.78M101.71M116.20M133.95M0.05M156.98M148.64M165.72M147.00M159.48M142.50M177.48M
Notes Payables 4.00M8.22M4.66M3.86M4.22M9.44M0.40M0.87M7.16M0.23M0.23M0.23M0.13M0.47M3.97M2.34M2.78M0.19M0.07M0.14M219.51M0.04M4.81M0.27M0.57M0.54M0.69M0.46M0.73M
Payables 4.07M38.09M31.19M3.86M43.12M45.95M39.51M55.10M59.39M70.82M81.46M75.62M74.46M79.18M86.21M86.79M92.41M85.00M23.53M98.71M111.14M29.78M107.86M113.27M51.04M121.79M149.23M153.29M168.09M175.87M115.22M118.54M91.07M111.20M126.03M108.63M119.69M74.72M52.91M46.50M51.92M55.92M41.62M56.78M63.07M65.60M74.03M74.51M95.03M309.29M101.75M116.20M133.95M4.85M157.26M148.64M166.29M147.53M160.16M142.97M178.21M
Accumulated Expenses 43.01M41.77M49.73M29.77M29.31M44.03M51.49M55.76M
Other Accumulated Expenses 0.24M0.35M0.55M0.51M1.11M0.71M1.71M0.78M1.33M1.87M2.10M1.19M1.79M0.97M2.51M0.90M0.99M1.09M8.41M1.10M1.31M1.18M0.56M8.71M8.02M1.62M0.67M1.77M1.93M1.18M9.57M7.01M14.15M16.62M22.84M15.64M11.93M19.42M23.12M22.59M29.56M34.70M40.99M26.85M44.02M72.79M73.75M57.84M62.01M60.27M72.40M71.83M73.97M72.17M69.16M79.32M84.41M89.37M81.26M91.69M79.69M82.70M86.84M3,125.55M84.98M95.22M
Short term Debt 68.55M207.51M0.23M0.23M0.23M3.97M2.34M2.78M219.51M4.81M222.14M
Current Leases 4.90M5.28M6.40M7.14M3.64M2.03M2.34M2.63M3.69M4.58M
Current Deferred Revenue 1.85M1.42M1.04M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.06M0.04M2.61M2.33M2.14M2.35M2.64M2.75M3.53M4.15M4.16M4.11M4.30M2.08M2.18M2.21M2.12M3.04M1.46M1.77M1.31M1.26M61.22M75.69M72.66M70.25M66.50M92.08M79.11M33.36M52.10M44.32M38.52M33.72M25.11M42.39M42.05M53.21M55.94M82.38M64.29M75.21M77.65M98.76M91.33M92.96M84.40M120.17M109.85M120.10M88.88M134.42M
Total Current Liabilities 40.84M40.18M32.79M35.34M44.84M47.44M41.67M49.05M57.13M61.50M73.06M84.14M79.67M78.78M83.93M96.07M94.69M100.36M94.65M364.64M111.73M123.43M123.13M183.20M117.99M306.24M70.09M134.40M157.96M169.47M183.71M199.97M192.27M206.35M183.39M204.57M218.56M233.96M237.49M179.87M165.94M168.61M196.87M194.19M157.94M194.63M207.24M191.22M204.55M233.94M234.51M453.66M482.25M527.12M547.12M297.57M338.34M353.74M364.37M576.61M3,600.74M592.55M617.92M
Non-Current Liabilities
Capital Leases 0.02M0.01M
Non-Current Debt 0.18M0.15M0.15M0.31M0.25M0.21M0.18M0.21M0.13M0.29M0.28M0.24M0.20M0.22M0.20M0.30M0.29M0.33M337.17M0.43M0.39M0.37M143.56M176.98M186.05M9.16M0.52M0.66M0.59M0.54M0.42M0.35M0.35M0.47M0.47M23.05M22.60M22.71M21.61M15.44M14.97M14.83M201.62M205.51M207.89M210.72M213.81M217.16M222.28M227.80M219.51M223.53M227.75M232.46M216.82M219.63M223.73M226.55M222.14M1,133.22M1,156.65M1,176.28M
Convertible Debt 134.77M
Non-Current Deffered Revenue 0.27M1.62M2.11M1.55M0.45M0.03M0.16M0.41M0.17M
Pension 0.44M0.52M0.55M0.67M0.73M0.69M0.67M0.68M0.71M0.92M0.99M1.01M0.96M0.82M0.90M0.96M1.05M1.10M1.13M3.38M1.47M1.48M1.55M9.18M1.72M2.08M10.07M2.95M3.11M3.52M3.82M3.72M3.67M3.54M4.14M4.79M5.45M5.48M6.33M6.33M6.43M6.10M6.18M0.77M7.75M7.89M8.08M1.43M8.94M7.67M7.80M0.88M9.22M9.67M10.12M1.71M12.04M13.49M13.66M14.71M15.05M15.06M15.23M
Minority Interest -713.00-589.00-748.00296.00384.000.00M0.00M0.08M-0.09M-0.00M-0.15M0.06M-0.07M0.61M0.00M0.05M-0.07M0.67M0.03M0.70M-0.07M0.58M-0.12M-0.04M-0.04M-0.04M-0.04M0.05M0.10M-0.27M-0.14M-0.27M
Non-Current Deferred Tax Liability 0.09M0.09M0.08M0.40M0.38M0.37M0.35M0.33M0.28M0.26M0.25M0.24M0.23M0.22M0.20M0.19M0.20M0.19M0.18M0.17M0.16M0.15M0.14M0.12M0.12M0.10M1.28M1.21M0.60M2.39M2.27M2.11M1.78M1.63M1.53M1.41M3.86M3.31M2.74M2.16M2.60M2.35M1.72M1.11M0.82M0.50M0.46M0.43M4.75M4.20M3.49M2.87M2.53M55.65M50.82M45.85M
Operating Leases 4.90M5.28M6.40M7.14M24.88M20.91M13.62M11.61M13.75M12.97M10.78M
Other Non-Current Liabilities 0.45M0.49M0.49M0.50M1.45M1.39M1.30M1.49M1.11M0.64M7.22M6.80M7.04M6.59M6.63M7.67M6.45M6.60M5.61M0.99M0.73M0.72M0.76M0.77M0.83M0.12M0.35M1.03M1.16M2.35M2.44M2.20M1.92M1.65M2.43M2.40M15.22M15.20M10.07M9.78M9.89M10.30M9.65M32.02M10.18M5.18M5.27M-26.34M7.20M4.64M4.65M-2.77M4.61M4.75M18.61M12.44M12.85M12.57M12.40M12.37M11.54M11.40M
Total Non-Current Liabilities 0.05M2.60M2.23M1.32M2.58M2.41M2.26M2.35M2.02M1.69M8.90M8.48M11.22M10.29M10.23M11.46M10.71M11.00M10.59M2.87M5.78M5.06M4.97M4.84M180.79M3.75M4.66M4.92M5.22M6.73M7.02M6.55M6.11M6.88M8.37M8.35M46.18M45.73M43.07M41.05M34.61M33.94M32.80M223.63M226.97M223.76M226.27M235.05M235.70M236.40M241.50M30.11M29.62M30.09M37.16M246.09M248.57M253.79M255.90M43.70M1,216.44M1,234.19M1,248.91M
Total Liabilities 40.88M42.78M35.01M112.92M47.42M49.85M43.93M170.17M59.15M63.19M81.96M92.63M90.89M89.08M94.15M107.54M105.40M111.36M105.23M367.52M117.51M128.48M128.10M188.03M298.78M309.99M74.76M139.32M163.18M176.20M190.74M206.52M198.38M213.23M191.76M212.92M264.74M279.69M280.56M220.92M200.55M202.55M229.67M417.82M384.91M418.38M433.51M426.27M440.25M470.34M476.00M483.77M511.87M557.21M584.28M543.66M586.91M607.53M620.27M620.31M4,817.18M1,826.74M1,866.84M
Shareholder's Equity
Total Debt 0.18M0.15M0.15M0.31M0.25M0.21M0.18M0.21M0.13M0.29M0.28M0.24M0.20M0.22M0.20M0.30M0.29M0.33M337.17M0.43M0.39M143.56M176.98M186.05M9.41M0.75M0.66M0.59M0.54M0.65M0.35M0.35M0.47M0.71M23.05M22.60M22.71M25.58M15.44M14.97M14.83M203.96M205.51M207.89M210.72M216.58M217.16M222.28M227.80M439.03M223.53M227.75M232.46M221.62M219.63M223.73M226.55M444.28M1,133.22M1,156.65M1,176.28M
Common Equity 0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M106.86M0.02M0.02M0.02M104.17M0.02M0.02M0.03M1,405.46M0.05M0.05M0.05M1,558.93M0.05M0.05M0.05M1,357.37M0.05M0.05M0.05M862.29M0.05M0.05M0.05M891.19M0.05M0.05M0.05M896.48M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.06M0.06M0.06M0.06M0.06M0.07M0.05M0.05M
Shareholder's Equity 19.67M71.32M72.50M76.28M112.58M109.35M107.92M118.79M116.51M122.15M118.95M101.99M93.35M88.41M88.87M162.30M161.79M158.56M158.33M157.85M152.63M136.38M120.34M-28.89M63.92M27.81M99.75M1,405.46M1,676.51M1,617.77M1,611.09M1,558.93M1,461.41M1,365.77M1,388.69M1,357.37M1,317.27M1,266.86M1,237.21M862.29M836.13M840.12M852.83M891.19M889.11M902.39M901.95M896.48M874.21M858.81M860.03M876.06M904.02M908.58M941.21M1,116.42M1,146.47M1,171.76M1,191.92M1,207.98M61.74M29.77M-7.35M
Liabilities and Shareholders Equity 60.56M114.10M107.51M112.94M160.00M159.19M151.85M170.19M175.66M185.33M200.92M194.62M184.24M177.49M183.02M269.84M267.19M269.92M263.57M161.45M270.14M264.86M159.14M362.70M337.80M179.27M1,544.78M1,839.69M1,793.97M1,801.83M1,765.46M1,659.79M1,579.00M1,580.44M1,570.29M1,582.01M1,546.55M1,517.78M1,083.21M1,036.69M1,042.67M1,082.50M1,309.01M1,274.03M1,320.77M1,335.46M1,322.74M1,314.46M1,329.15M1,336.03M1,359.83M1,415.88M1,465.79M1,525.49M1,660.08M1,733.38M1,779.29M1,812.19M1,828.29M4,878.92M1,856.51M1,859.48M
Retained Earnings 1.24M-43.03M-41.72M-38.02M-38.12M-38.00M-37.96M-31.83M-32.63M-33.84M-40.86M-60.96M-70.10M-77.48M-79.12M-81.81M-85.75M-90.56M-94.17M5.46M-106.49M-118.79M-138.24M4.53M-202.50M-242.10M-2.12M-298.58M-366.75M-427.87M-472.98M-515.85M-564.84M-611.99M-641.29M-682.05M-742.38M-779.24M-808.80M-1147.60M-1182.01M-1202.45M-1205.80M-1203.33M-1227.56M-1201.76M-1209.57M-1214.16M-1224.14M-1234.47M-1233.00M-1227.99M-1209.60M-1208.50M-1184.41M-1020.52M-999.47M-982.55M-955.51M-929.87M-903.93M-2825.52M-2817.97M