|
Cash & Equivalents (Quarter)
|
101.70M | 187.65M | 177.99M | 129.88M | 295.07M | 213.28M | 284.02M | 327.06M | 508.90M |
|
Short-term Investments (Quarter)
|
75.51M | 202.17M | 133.99M | 37.82M | 129.82M | 264.18M | 197.06M | 279.72M | 252.29M |
|
Cash & Current Investments (Quarter)
|
177.22M | 389.82M | 311.98M | 167.70M | 424.89M | 477.46M | 481.07M | 606.79M | 761.18M |
|
Receivables - Net (Quarter)
|
35.11M | 56.39M | 53.20M | 56.06M | 29.81M | 42.44M | 75.03M | 91.95M | 141.14M |
|
Receivables - Other (Quarter)
|
0.43M | 17.10M | | | 0.06M | 0.05M | 0.05M | 0.02M | |
|
Receivables (Quarter)
|
35.54M | 73.49M | 53.20M | 56.06M | 29.87M | 42.49M | 75.08M | 91.97M | 141.14M |
|
Inventory (Quarter)
|
0.25M | 0.60M | 0.61M | 0.04M | 0.04M | 0.01M | 0.03M | 0.22M | 0.36M |
|
Prepaid Assets (Quarter)
|
3.50M | 4.58M | 4.21M | 3.06M | 2.99M | 4.23M | 3.52M | 4.61M | 5.51M |
|
Current Assets (Quarter)
|
263.19M | 540.59M | 440.64M | 279.02M | 501.18M | 591.37M | 671.91M | 857.28M | 1,065.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
15.33M | 13.69M | 13.50M | 36.00M | 22.16M | 19.31M | 25.38M | 25.89M | 26.46M |
|
Long-Term Investments (Quarter)
|
18.21M | 16.32M | 5.24M | 5.36M | 5.26M | 3.56M | 2.07M | 2.02M | 1.91M |
|
Intangibles (Quarter)
|
1,170.73M | 1,147.52M | 1,068.88M | 721.99M | 720.91M | 685.66M | 628.97M | 613.39M | 597.79M |
|
Goodwill & Intangibles (Quarter)
|
1,170.73M | 1,147.52M | 1,068.88M | 721.99M | 720.91M | 685.66M | 628.97M | 613.39M | 597.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.09M | 129.32M | 106.43M |
|
Other Non-Current Assets (Quarter)
|
20.16M | 14.61M | 2.27M | 0.13M | 0.03M | 0.14M | 0.05M | 0.09M | 0.40M |
|
Non-Current Assets (Quarter)
|
1,219.92M | 1,200.29M | 1,116.33M | 792.28M | 807.83M | 731.38M | 672.78M | 802.80M | 763.02M |
|
Assets (Quarter)
|
1,544.78M | 1,765.46M | 1,570.29M | 1,083.21M | 1,309.01M | 1,322.74M | 1,359.83M | 1,660.08M | 1,828.29M |
|
Accounts Payables (Quarter)
|
121.56M | 175.64M | 110.97M | 21.02M | 23.81M | 62.83M | 89.78M | 118.55M | 91.24M |
|
Notes Payables (Quarter)
|
0.23M | 0.23M | 0.23M | 3.97M | 2.34M | 2.78M | 219.51M | 4.81M | 222.14M |
|
Payables (Quarter)
|
121.79M | 175.87M | 111.20M | 24.99M | 26.15M | 65.60M | 309.29M | 123.35M | 313.38M |
|
Accumulated Expenses (Quarter)
|
| 43.01M | 41.77M | 49.73M | 29.77M | 29.31M | 44.03M | 51.49M | 55.76M |
|
Short term Debt (Quarter)
|
0.23M | 0.23M | 0.23M | 3.97M | 2.34M | 2.78M | 219.51M | 4.81M | 222.14M |
|
Current Leases (Quarter)
|
| | | 3.64M | 2.03M | 2.34M | 2.63M | 3.69M | 4.58M |
|
Current Deferred Revenue (Quarter)
|
3.04M | 1.26M | 70.25M | 33.36M | 33.72M | 53.21M | 75.21M | 92.96M | 120.10M |
|
Total Current Liabilities (Quarter)
|
134.40M | 199.97M | 204.57M | 179.87M | 194.19M | 191.22M | 453.66M | 297.57M | 576.61M |
|
Non-Current Debt (Quarter)
|
0.52M | 0.42M | 0.47M | 21.61M | 201.62M | 213.81M | 15.65M | 216.82M | 13.89M |
|
Non-Current Deffered Revenue (Quarter)
|
0.27M | 0.09M | 0.08M | 1.55M | 0.45M | 0.03M | 0.16M | 0.41M | 0.17M |
|
Pension (Quarter)
|
2.95M | 3.72M | 4.79M | 6.33M | 7.48M | 9.09M | 8.89M | 11.66M | 14.71M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.16M | 0.12M | 0.60M | 1.78M | 3.86M | 2.60M | 0.82M | 4.75M | 2.53M |
|
Operating Leases (Quarter)
|
| | 24.88M | 20.91M | 13.62M | 11.61M | 13.75M | 12.97M | 10.78M |
|
Other Non-Current Liabilities (Quarter)
|
1.03M | 2.20M | 2.40M | 9.78M | 10.22M | 9.54M | 4.59M | 12.44M | 12.40M |
|
Total Non-Current Liabilities (Quarter)
|
4.92M | 6.55M | 8.35M | 41.05M | 223.63M | 235.05M | 30.11M | 246.09M | 43.70M |
|
Total Liabilities (Quarter)
|
139.32M | 206.52M | 212.92M | 220.92M | 417.82M | 426.27M | 483.77M | 543.66M | 620.31M |
|
Total Debt (Quarter)
|
0.75M | 0.65M | 0.71M | 25.58M | 203.96M | 216.58M | 235.16M | 221.62M | 236.04M |
|
Common Equity (Quarter)
|
1,405.46M | 1,558.93M | 1,357.37M | 862.29M | 891.19M | 896.48M | 876.06M | 1,110.86M | 1,202.63M |
|
Shareholder's Equity (Quarter)
|
1,405.46M | 1,558.93M | 1,357.37M | 862.29M | 891.19M | 896.48M | 876.06M | 1,110.86M | 1,207.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,544.78M | 1,765.46M | 1,570.29M | 1,083.21M | 1,309.01M | 1,322.74M | 1,359.83M | 1,660.08M | 1,828.29M |
|
Retained Earnings (Quarter)
|
-298.58M | -515.85M | -682.05M | -1147.60M | -1203.33M | -1214.16M | -1227.99M | -1020.52M | -929.87M |