|
Revenue
|
| | | 0.50M | 0.61M | 0.38M | 0.43M | 0.53M | 1.26M | 0.25M | | 0.78M | 0.71M | 0.32M |
|
Cost of Revenue
|
| | | 0.58M | 0.27M | 0.14M | 0.49M | 0.33M | 0.53M | 0.47M | 0.06M | 0.52M | 0.41M | 0.19M |
|
Gross Profit
|
0.25M | 0.50M | 0.43M | -0.08M | 0.34M | 0.24M | -0.06M | 0.20M | 0.73M | -0.21M | -0.06M | 0.26M | 0.29M | 0.14M |
|
Selling, General & Administrative
|
0.13M | 0.11M | 0.12M | 0.55M | 0.13M | 0.14M | -0.27M | 0.15M | 0.13M | 0.14M | 0.10M | 0.15M | 0.19M | 0.47M |
|
Other Operating Expenses
|
0.08M | 0.10M | 0.01M | 0.55M | 1.70M | 0.17M | 0.56M | 0.12M | 0.12M | 0.09M | 0.09M | 0.10M | 0.16M | 0.11M |
|
Operating Expenses
|
0.20M | 0.21M | 0.13M | 1.10M | 1.83M | 0.32M | 0.29M | 0.26M | 0.25M | 0.24M | 0.18M | 0.24M | 0.36M | 0.58M |
|
Operating Income
|
0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.35M | -0.06M | 0.48M | -0.45M | -0.25M | 0.01M | -0.06M | -0.44M |
|
EBIT
|
0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.35M | -0.06M | 0.48M | -0.45M | -0.25M | 0.01M | -0.06M | -0.44M |
|
Other Non Operating Income
|
0.08M | | | | | | | | | | | | | |
|
Non Operating Income
|
0.05M | | | | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EBT
|
0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M |
|
Profit After Tax
|
0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M |
|
Income from Continuing Operations
|
0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M |
|
Consolidated Net Income
|
0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M |
|
Income towards Parent Company
|
0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M |
|
Net Income towards Common Stockholders
|
0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M |
|
EPS (Basic)
|
0.00 | 0.03 | 0.02 | -0.11 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| 0.03 | 0.02 | -0.11 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
10.13M | 10.13M | 5.78M | 11.16M | 99.37M | 99.82M | 77.91M | 100.06M | 100.06M | 100.06M | 100.06M | 100.06M | 100.06M | 100.06M |
|
Shares Outstanding (Diluted Average)
|
| 10.13M | 5.78M | 11.16M | 99.37M | 99.82M | 77.91M | 100.06M | 105.06M | 100.06M | 100.06M | 100.06M | 105.06M | 100.06M |
|
EBITDA
|
0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.35M | -0.06M | 0.48M | -0.45M | -0.25M | 0.01M | -0.06M | -0.44M |
|
Interest Expenses
|
| | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |