Mag Mile Capital reported revenue of $2.25M and net income of $0.38M for the quarter ended Dec 2025. This income statement covers 18 quarters of results from Oct 2021 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Oct2021 | Jan2022 | Apr2022 | Jul2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||
| Revenue | 0.50M | 0.61M | 0.38M | 0.43M | 0.53M | 1.26M | 0.25M | 0.78M | 0.71M | 0.32M | 2.25M | |||||||
| Cost of RevenueCost of Rev | 0.58M | 0.27M | 0.14M | 0.49M | 0.33M | 0.53M | 0.47M | 0.06M | 0.52M | 0.41M | 0.19M | 1.55M | ||||||
| Gross Profit | 0.25M | 0.50M | 0.43M | -0.08M | 0.34M | 0.24M | -0.06M | 0.20M | 0.73M | -0.21M | -0.06M | 0.26M | 0.29M | 0.14M | 0.70M | |||
| Operating items | ||||||||||||||||||
| Selling, General & AdministrativeSG&A | 0.02M | 0.00M | 0.13M | 0.11M | 0.12M | 0.55M | 0.13M | 0.14M | -0.27M | 0.15M | 0.13M | 0.14M | 0.10M | 0.15M | 0.19M | 0.47M | 0.07M | |
| Other Operating ExpensesOther Opex | 0.08M | 0.10M | 0.01M | 0.55M | 1.70M | 0.17M | 0.56M | 0.12M | 0.12M | 0.09M | 0.09M | 0.10M | 0.16M | 0.11M | 0.25M | |||
| Operating ExpensesOpex | 0.02M | 0.00M | 0.20M | 0.21M | 0.13M | 1.10M | 1.83M | 0.32M | 0.29M | 0.26M | 0.25M | 0.24M | 0.18M | 0.24M | 0.36M | 0.58M | 0.32M | |
| Operating IncomeOp. Inc | -0.02M | -0.00M | 0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.35M | -0.06M | 0.48M | -0.45M | -0.25M | 0.01M | -0.06M | -0.44M | 0.38M | |
| EBIT | -0.02M | -0.00M | 0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.35M | -0.06M | 0.48M | -0.45M | -0.25M | 0.01M | -0.06M | -0.44M | 0.38M | |
| Non-operating items | ||||||||||||||||||
| Non Operating Interest Expenses | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |||||||
| Non Operating IncomeNon Op. Inc. | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | |||||||
| Net income details | ||||||||||||||||||
| EBT | -0.02M | -0.00M | 0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M | 0.38M | |
| Profit After TaxPAT | -0.05M | -0.01M | 0.05M | 0.29M | 0.29M | -1.19M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M | 0.38M | |
| Income from Continuing OperationsIncome (Continuing) | -0.02M | -0.00M | 0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M | 0.38M | |
| Consolidated Net IncomeConsol Net Inc. | -0.02M | -0.00M | 0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M | 0.38M | |
| Income towards Parent CompanyParent Net Inc | -0.02M | -0.00M | 0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M | 0.38M | |
| Net Income towards Common StockholdersNet Income | -0.02M | -0.00M | 0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.36M | -0.07M | 0.48M | -0.45M | -0.25M | 0.01M | -0.07M | -0.45M | 0.38M | |
| Additional items | ||||||||||||||||||
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | -0.11 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EPS (Diluted) | 0.03 | 0.05 | -0.11 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Shares Outstanding | 10.07M | 10.13M | 10.13M | 1.61M | 10.13M | 5.78M | 11.16M | 99.37M | 99.82M | 77.91M | 100.06M | 100.06M | 100.06M | 100.06M | 100.06M | 100.06M | 100.06M | 100.06M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 10.13M | 5.78M | 11.16M | 99.37M | 104.82M | 82.91M | 100.06M | 105.06M | 100.06M | 100.06M | 100.06M | 105.06M | 100.06M | 100.06M | ||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 10.07M | 10.13M | 10.13M | 1.61M | 10.13M | 5.78M | 11.16M | 99.45M | 100.06M | 77.91M | 100.06M | 100.06M | 100.06M | 100.06M | 100.06M | 100.06M | 100.06M | 100.06M |
| EBITDA | -0.02M | -0.00M | 0.05M | 0.29M | 0.29M | -1.18M | -1.49M | -0.08M | -0.35M | -0.06M | 0.48M | -0.45M | -0.25M | 0.01M | -0.06M | -0.44M | 0.38M | |
| Interest ExpensesInt Expense | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |