Mag Mile Capital Balance Sheet (2022-2025) | MMCP

Balance Sheet Dec2022 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.37M0.14M0.06M0.01M0.12M0.02M484.000.14M0.34M0.06M
Cash & Current Investments 0.37M0.14M0.06M0.01M0.12M0.02M484.000.14M0.34M0.06M
Receivables - Net 0.20M0.34M0.37M0.05M
Receivables - Other 0.48M0.48M
Receivables 0.69M0.82M0.37M0.05M
Prepaid Assets 0.18M0.18M0.18M0.18M0.18M0.02M0.02M0.01M
Current Assets 1.04M1.16M0.45M0.42M0.94M0.49M0.45M0.60M0.71M0.38M
Non-Current Assets
Property, Plant & Equipment (Net) 0.04M0.02M0.02M0.01M0.00M
Non-Current Assets 0.04M0.22M0.33M0.31M0.29M0.28M0.26M0.25M0.23M0.22M
Assets 1.09M1.38M0.78M0.73M1.24M0.77M0.71M0.85M0.95M0.60M
Liabilities
Current Liabilities
Accounts Payables 0.04M0.03M0.07M0.06M0.11M0.06M0.13M0.20M0.36M0.20M
Payables 0.04M0.03M0.07M0.06M0.11M0.06M0.13M0.20M0.36M0.20M
Short term Debt 0.15M0.15M0.09M0.12M0.09M0.11M0.24M0.30M0.30M0.56M
Current Leases 0.04M0.06M0.05M0.07M0.07M0.12M0.12M0.13M0.17M
Total Current Liabilities 0.09M0.35M0.23M0.24M0.28M0.25M0.51M0.64M0.81M0.95M
Non-Current Liabilities
Non-Current Debt 0.14M0.04M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M
Operating Leases 0.16M0.30M0.31M0.29M0.30M0.35M0.35M0.35M0.35M
Other Non-Current Liabilities 0.06M0.09M0.09M0.07M0.09M0.11M0.24M0.30M0.30M0.36M
Total Non-Current Liabilities 0.14M0.16M0.44M0.45M0.43M0.44M0.37M0.37M0.36M0.32M
Total Liabilities 0.23M0.51M0.67M0.68M0.71M0.69M0.88M1.01M1.17M1.27M
Shareholder's Equity
Total Debt 0.29M0.19M0.23M0.25M0.23M0.25M0.38M0.44M0.44M0.70M
Common Equity 0.85M0.87M0.12M0.05M0.53M0.08M-0.17M-0.16M-0.22M-0.67M
Shareholder's Equity 0.85M0.87M0.12M0.05M0.53M0.08M-0.17M-0.16M-0.22M-0.67M
Liabilities and Shareholders Equity 1.09M1.38M0.78M0.73M1.24M0.77M0.71M0.85M0.95M0.60M
Retained Earnings 0.43M-2.30M-2.69M-2.75M-2.27M-2.72M-2.97M-2.96M-3.03M-3.47M