Mag Mile Capital reported total assets of $0.95M and total liabilities of $1.24M for the quarter ended Dec 2025, up 33.1% year over year. This balance sheet covers 18 quarters of results from Oct 2021 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Oct2021 | Jan2022 | Apr2022 | Jul2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Current Assets | ||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.26M | 0.37M | 0.14M | 0.06M | 0.01M | 0.12M | 0.02M | 484.00 | 0.14M | 0.34M | 0.06M | 0.51M | ||||||
| Cash & Current Investments | 0.26M | 0.37M | 0.14M | 0.06M | 0.01M | 0.12M | 0.02M | 484.00 | 0.14M | 0.34M | 0.06M | 0.51M | ||||||
| Receivables - NetNet Receivables | 0.13M | 0.20M | 0.34M | 0.37M | 0.05M | |||||||||||||
| Receivables - OtherOther Receivables | 0.16M | 0.48M | 0.48M | 0.02M | ||||||||||||||
| Receivables | 0.29M | 0.69M | 0.82M | 0.37M | 0.05M | |||||||||||||
| Prepaid Assets | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.02M | 0.02M | 0.01M | 0.04M | |||||||||
| Current Assets | 0.56M | 1.04M | 1.16M | 0.45M | 0.42M | 0.94M | 0.49M | 0.45M | 0.60M | 0.71M | 0.38M | 0.75M | ||||||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.07M | 0.04M | 0.02M | 0.02M | 0.01M | 0.00M | ||||||||||||
| Non-Current Assets | 0.07M | 0.04M | 0.22M | 0.33M | 0.31M | 0.29M | 0.28M | 0.26M | 0.25M | 0.23M | 0.22M | 0.20M | ||||||
| Assets | 0.63M | 1.09M | 1.38M | 0.78M | 0.73M | 1.24M | 0.77M | 0.71M | 0.85M | 0.95M | 0.60M | 0.95M | ||||||
| Liabilities | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payables | 632.00 | 282.00 | 282.00 | 0.05M | 0.04M | 0.03M | 0.07M | 0.06M | 0.11M | 0.06M | 0.13M | 0.20M | 0.36M | 0.20M | 0.35M | |||
| Payables | 632.00 | 282.00 | 282.00 | 0.05M | 0.04M | 0.03M | 0.07M | 0.06M | 0.11M | 0.06M | 0.13M | 0.20M | 0.36M | 0.20M | 0.35M | |||
| Short term Debt | 0.04M | 0.15M | 0.15M | 0.09M | 0.12M | 0.09M | 0.11M | 0.24M | 0.30M | 0.30M | 0.56M | 0.30M | ||||||
| Current Leases | 0.04M | 0.06M | 0.05M | 0.07M | 0.07M | 0.12M | 0.12M | 0.13M | 0.17M | 0.10M | ||||||||
| Total Current Liabilities | 632.00 | 282.00 | 282.00 | 0.28M | 0.09M | 0.35M | 0.23M | 0.24M | 0.28M | 0.25M | 0.51M | 0.64M | 0.81M | 0.95M | 0.89M | |||
| Non-Current Liabilities | ||||||||||||||||||
| Non-Current Debt | 0.04M | 0.14M | 0.04M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | ||||||
| Operating Leases | 0.16M | 0.30M | 0.31M | 0.29M | 0.30M | 0.35M | 0.35M | 0.35M | 0.35M | 0.31M | ||||||||
| Other Non-Current Liabilities | 0.04M | 0.06M | 0.09M | 0.09M | 0.07M | 0.09M | 0.11M | 0.24M | 0.30M | 0.30M | 0.36M | 0.30M | ||||||
| Total Non-Current Liabilities | 0.24M | 0.14M | 0.16M | 0.44M | 0.45M | 0.43M | 0.44M | 0.37M | 0.37M | 0.36M | 0.32M | 0.35M | ||||||
| Total Liabilities | -0.22M | -0.21M | -480.00M | 0.28M | -0.67M | 0.23M | -0.51M | -0.65M | 0.51M | 0.67M | 0.68M | 0.71M | 0.69M | 0.88M | 1.01M | 1.17M | 1.27M | 1.24M |
| Shareholder's Equity | ||||||||||||||||||
| Total Debt | 0.08M | 0.29M | 0.19M | 0.23M | 0.25M | 0.23M | 0.25M | 0.39M | 0.44M | 0.44M | 0.70M | 0.44M | ||||||
| Common Equity | 0.22M | 0.21M | 480.00M | 0.35M | 0.67M | 0.85M | 0.51M | 0.65M | 0.87M | 0.12M | 0.05M | 0.53M | 0.08M | -0.17M | -0.16M | -0.22M | -0.67M | 480.00M |
| Liabilities and Shareholders Equity | 0.63M | 1.09M | 1.38M | 0.78M | 0.73M | 1.24M | 0.77M | 0.71M | 0.85M | 0.95M | 0.60M | 0.95M | ||||||
| Retained Earnings | -0.02M | -0.02M | -0.03M | 0.42M | 0.43M | 3.17M | 2.80M | 2.80M | 2.80M | 2.80M | -2.97M | -2.96M | -3.03M | -3.47M | -3.10M | |||
| Preferred Shares | 10.00 | 1.00 | 20.00M | 20.00M |