Maui Land & Pineapple Co Inc (NYSE: MLP)

Sector: Real Estate Industry: Real Estate Services CIK: 0000063330
Market Cap 328.07 Mn
P/B 9.73
P/E -29.02
P/S 17.88
ROIC (Qtr) -37.06
Div Yield % 0.00
Rev 1y % (Qtr) 49.62
Total Debt (Qtr) 3.21 Mn
Debt/Equity (Qtr) 0.10

About

Maui Land & Pineapple Company, Inc. (MLP), a Delaware corporation listed on the New York Stock Exchange under the ticker symbol MLP, is a diversified real estate company with a rich history dating back to 1909. Originally organized in Hawaii and later reincorporated to Delaware in 2022, MLP primarily focuses its business activities on real estate development, leasing, and resort amenities. The company operates in the island of Maui, Hawaii, and owns approximately 22,300 acres of land and 268,000 square feet of commercial property. MLP's operations...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 45.84M provides 14.29x coverage of total debt 3.21M, indicating robust asset backing and low credit risk.
  • Tangible assets of 45.84M provide exceptional 22.50x coverage of deferred revenue 2.04M, showing strong service capability backing.
  • Robust tangible asset base of 45.84M provides 16.52x coverage of working capital 2.77M, indicating strong operational backing.
  • Tangible assets of 45.84M provide robust 20.91x coverage of other current liabilities 2.19M, indicating strong asset backing.
  • Cash reserves of 4.93M provide ample 4.29x coverage of acquisition spending 1.15M, enabling strategic growth opportunities.

Bear case

  • Operating cash flow of (1.42M) barely covers its investment activities of 607000, with a coverage ratio of -2.34, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of (1.42M) provides insufficient coverage of deferred revenue obligations of 2.04M, which is -0.70x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (1.42M) shows concerning coverage of stock compensation expenses of 5.56M, with a -0.26 ratio indicating potential earnings quality issues.
  • Operating earnings of (11.09M) show weak coverage of depreciation charges of 723000, with a -15.34 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (4.28M) provides weak coverage of capital expenditures of 2.86M, with a -1.50 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Real Estate Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CBRE Cbre Group, Inc. 51.14 Bn 41.65 1.30 9.48 Bn
2 CSGP Costar Group, Inc. 26.47 Bn 1,304.00 8.66 1.18 Bn
3 BEKE KE Holdings Inc. 21.08 Bn 43.29 1.45 2.96 Bn
4 JLL Jones Lang Lasalle Inc 16.90 Bn 26.75 0.67 3.48 Bn
5 FSV FirstService Corp 7.01 Bn 56.92 1.78 1.51 Bn
6 COMP Compass, Inc. 6.69 Bn -118.64 1.01 0.48 Bn
7 CIGI Colliers International Group Inc. 5.39 Bn 69.70 2.00 2.50 Bn
8 OPEN Opendoor Technologies Inc. 4.15 Bn -13.09 0.88 1.79 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 7.08 1.34
EV to Cash from Ops. EV/CFO -228.22 2.97
EV to Debt EV to Debt 101.24 6.15
EV to EBIT EV/EBIT -29.29 5.23
EV to EBITDA EV/EBITDA -28.02 18.71
EV to Free Cash Flow [EV/FCF] EV/FCF -75.81 -9.39
EV to Market Cap EV to Market Cap 0.99 4.27
EV to Revenue EV/Rev 17.70 3.62
Price to Book Value [P/B] P/B 9.73 2.10
Price to Earnings [P/E] P/E -29.02 45.45
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.38
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -6.05
Dividend per Basic Share Div per Share (Qtr) 0.00 0.22
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.42
Interest Coverage Int. cover (Qtr) -50.86 -2.22
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -20.16 -12,525.88
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -19.75 23.84
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.27
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -126.98 4.69
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -89.83 26.73
EBIT Growth (1y) % EBIT 1y % (Qtr) -126.98 12.80
EBT Growth (1y) % EBT 1y % (Qtr) -131.16 21.27
EPS Growth (1y) % EPS 1y % (Qtr) -141.67 22.42
FCF Growth (1y) % FCF 1y % (Qtr) -25.70 54.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 60.85 39.11
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.40 1.45
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.01
Cash Ratio Cash Ratio (Qtr) 0.67 1.45
Current Ratio Curr Ratio (Qtr) 1.38 2.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.10 -0.06
Interest Cover Ratio Int Coverage (Qtr) -50.86 -2.22
Times Interest Earned Times Interest Earned (Qtr) -50.86 -2.22
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -56.50 -121.98
EBIT Margin % EBIT Margin % (Qtr) -60.44 -136.76
EBT Margin % EBT Margin % (Qtr) -61.63 -144.54
Gross Margin % Gross Margin % (Qtr) 30.90 32.87
Net Profit Margin % Net Margin % (Qtr) -61.60 -139.89