|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 982.40M | 1,377.90M | 1,557.30M | 1,496.40M | 1,230.80M | 1,641.70M | 1,811.70M | 1,476.80M | 1,354.00M | 1,821.00M | 1,994.00M | 682.00M | 1,056.00M | 1,552.00M | 1,642.00M | 1,412.00M | 1,161.00M | 1,609.00M | 1,846.00M | 1,534.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 807.70M | 992.80M | 1,115.40M | 1,149.70M | 1,074.70M | 1,216.50M | 1,323.90M | -1801.10M | 1,051.00M | 1,261.00M | 1,318.00M | -1763.00M | 435.00M | 559.00M | 1,129.00M | -1128.00M | 1,018.00M | 1,267.00M | 1,235.00M | 2,738.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.70M | 385.10M | 441.90M | 346.70M | 156.10M | 425.20M | 487.80M | 353.90M | 303.00M | 560.00M | 676.00M | 206.00M | 250.00M | 449.00M | 513.00M | 424.00M | 314.00M | 496.00M | 611.00M | 468.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.80M | 82.40M | 86.00M | 102.80M | 97.10M | 104.10M | 94.90M | 101.00M | 104.00M | 112.00M | 108.00M | 101.00M | 118.00M | 117.00M | 101.00M | 101.00M | 130.00M | 109.00M | 110.00M | 103.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 9.30M | 7.40M | 39.90M | 1.40M | 2.90M | 1.80M | 2.90M | 1.00M | | 3.00M | 7.00M | 20.00M | 21.00M | 3.00M | 6.00M | 2.00M | 2.00M | 5.00M | 6.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | 14.10M | 8.40M | 6.10M | 2.30M | 160.40M | 14.80M | 12.60M | -2.00M | 15.00M | 2.00M | 9.00M | 1,287.00M | 19.00M | -3.00M | -1.00M | -9.00M | 25.00M | 9.00M | -17.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.00M | 91.70M | 93.40M | 142.70M | 98.50M | 107.00M | 96.70M | 103.90M | 105.00M | 112.00M | 111.00M | 108.00M | 138.00M | 138.00M | 104.00M | 107.00M | 132.00M | 111.00M | 115.00M | 109.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.30M | 307.50M | 356.90M | 210.10M | 59.90M | 478.60M | 405.90M | 262.60M | 196.00M | 463.00M | 567.00M | -969.00M | 1,421.00M | 398.00M | 406.00M | -1643.00M | 194.00M | 458.00M | 505.00M | 341.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.30M | 307.50M | 356.90M | 210.10M | 59.90M | 478.60M | 405.90M | 262.60M | 196.00M | 463.00M | 567.00M | -969.00M | 1,421.00M | 398.00M | 406.00M | -1643.00M | 194.00M | 458.00M | 505.00M | 341.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 8.70M | 5.60M | 0.60M | 10.80M | 22.00M | 7.30M | 12.90M | 17.00M | 19.00M | 14.00M | 9.00M | 33.00M | 14.00M | 6.00M | 5.00M | 10.00M | 10.00M | 4.00M | -4.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 8.70M | 5.60M | 0.60M | 10.80M | 22.00M | 7.30M | 12.90M | 17.00M | 19.00M | 14.00M | -44.00M | 33.00M | 14.00M | 6.00M | 5.00M | 10.00M | 10.00M | 4.00M | -22.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.40M | 288.10M | 318.20M | 167.90M | 30.20M | 457.50M | 370.40M | 232.90M | 171.00M | 440.00M | 540.00M | -1142.00M | 1,414.00M | 372.00M | 374.00M | 293.00M | 148.00M | 411.00M | 450.00M | 260.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.90M | 62.30M | 63.60M | 11.50M | 5.80M | 104.40M | 79.20M | 3.60M | 36.00M | 92.00M | 110.00M | -37.00M | 368.00M | 78.00M | 77.00M | 46.00M | 32.00M | 83.00M | 89.00M | 4.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.50M | 225.80M | 254.60M | 156.40M | 21.40M | 366.50M | 295.30M | 172.80M | 135.00M | 348.00M | 417.00M | 256.00M | 1,045.00M | 294.00M | 363.00M | 248.00M | 104.00M | 328.00M | 414.00M | 233.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | 0.10M | -0.10M | -0.10M | | 0.20M | 1.00M | 1.00M | | | 1.00M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.50M | 225.80M | 254.60M | 156.40M | 24.40M | 353.10M | 291.20M | 229.30M | 135.00M | 348.00M | 430.00M | -1105.00M | 1,046.00M | 294.00M | 297.00M | 247.00M | 116.00M | 328.00M | 361.00M | 256.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.50M | | | 0.50M | -3.10M | 13.30M | 4.10M | -3.30M | -13.00M | 1.00M | -13.00M | 204.00M | | | 66.00M | 47.00M | 116.00M | 328.00M | 53.00M | 46.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.50M | | | 0.50M | -3.10M | 13.30M | 4.10M | -3.30M | -13.00M | 1.00M | -13.00M | 204.00M | | | 66.00M | 47.00M | 116.00M | 328.00M | 53.00M | 46.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.50M | | | 0.50M | -3.10M | 13.30M | 4.10M | -3.30M | -13.00M | 1.00M | -13.00M | 204.00M | | | 66.00M | 47.00M | 116.00M | 328.00M | 53.00M | 46.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05 | 3.62 | 4.08 | 2.51 | 0.39 | 5.67 | 4.67 | 3.01 | 2.17 | 5.61 | 6.96 | 4.57 | 16.92 | 4.77 | 4.86 | 6.98 | 1.91 | 5.44 | 5.98 | 4.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04 | 3.61 | 4.07 | 2.49 | 0.39 | 5.65 | 4.73 | 3.18 | 1.95 | 5.60 | 6.72 | 1.69 | 16.87 | 4.76 | 4.84 | 6.97 | 1.90 | 5.43 | 5.97 | 4.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.30M | 62.40M | 62.40M | 62.40M | 62.40M | 62.40M | 62.30M | 62.30M | 62.10M | 62.00M | 61.80M | 61.90M | 61.80M | 61.50M | 61.50M | 61.40M | 60.90M | 60.30M | 60.50M | 60.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.10M | 228.40M | 256.20M | 210.10M | -10.30M | 367.70M | 298.30M | 262.60M | 122.00M | 350.00M | 417.00M | -969.00M | 1,046.00M | 295.00M | 365.00M | -1643.00M | 117.00M | 331.00M | 418.00M | 341.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.40M | 28.10M | 44.30M | 42.80M | 40.50M | 43.10M | 42.80M | 42.60M | 42.00M | 42.00M | 41.00M | 40.00M | 40.00M | 40.00M | 38.00M | 51.00M | 56.00M | 57.00M | 59.00M | 58.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.53% | 21.62% | 19.99% | 6.85% | 19.21% | 22.82% | 21.38% | 1.55% | 21.05% | 20.91% | 20.37% | 3.24% | 26.03% | 20.97% | 20.59% | 15.70% | 21.62% | 20.19% | 19.78% | 1.54% |