Millicom International Cellular reported revenue growth of 59.40% and asset growth of 37.86% for the quarter ended Jun 2026. These growth metrics cover 49 quarters of results from Jun 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2009 | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Dec2016 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -87.59% | -9.77% | 28.66% | 24.52% | 824.82% | 507.79% | -4.87% | 0.87% | 2.13% | 2.24% | -0.51% | -1.81% | -2.70% | -5.37% | -4.81% | 5.71% | 10.83% | 25.60% | 51.85% | 37.86% | |||||||||||||||||||||||||||||
| Assets Growth (3y) | -39.04% | 10.12% | 7.06% | 5.83% | 90.56% | 4.35% | 4.81% | 5.45% | 77.65% | 6.78% | 7.24% | 109.47% | 80.50% | -3.42% | 1.54% | 3.27% | 6.71% | 12.87% | 12.69% | ||||||||||||||||||||||||||||||
| Assets Growth (5y) | -24.67% | 8.45% | 7.08% | 4.80% | 3.98% | 3.33% | 46.27% | 1.48% | 3.63% | 4.80% | 46.13% | 11.97% | 12.44% | ||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -86.70% | 52.62% | 549.23% | -5.53% | -1.20% | 0.30% | 1.61% | 0.17% | 0.03% | 0.41% | -1.12% | -1.14% | -0.87% | -2.35% | -0.55% | 9.79% | 3.93% | 10.67% | 20.25% | -0.32% | |||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -7.97% | -8.86% | -14.62% | -32.08% | -46.98% | -30.48% | -16.33% | -95,714,185.71% | 22.37% | 4.16% | 42.54% | 100.00% | 29.41% | 57.93% | -0.76% | -142,148,660.33% | -132,499,900.00% | -21.03% | -28.03% | 100.00% | |||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 99.01% | 8.83% | -4.86% | -5.47% | -7.36% | 5.30% | -8.40% | -11,678.69% | -7.20% | -10.83% | 8.50% | 8.70% | 6.96% | 19.27% | 12.35% | -9,256.28% | -8,887.75% | 21.27% | 9.50% | 98.91% | |||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -8.59% | -7.35% | 93.55% | 1.07% | 5.08% | 7.53% | 7.48% | 19.29% | 5.91% | -1,594.82% | -1,530.44% | 7.07% | 0.24% | -10.50% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 6.29% | -321,476,410.07% | 59.08% | 100.00% | -4.29% | -285,388,027.85% | 63.52% | 11.84% | 100.00% | -352,352,841.18% | 78.13% | 100.00% | 0.83% | -209,999,900.00% | 47.62% | -30.30% | 7.56% | -91.82% | 44.59% | 100.00% | |||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -82.75% | 2.29% | 15.45% | -3.36% | 347.97% | 16.09% | 29.93% | -10.18% | -14.14% | -25.41% | -31.12% | 13.63% | 5.80% | -9.81% | -14.15% | 61.99% | 107.10% | 122.03% | 120.41% | -32.89% | |||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 19.23% | 11.98% | -2.61% | 11.78% | -3.72% | -16.39% | -16.24% | -12.78% | -3.96% | 1.10% | -0.46% | 59.65% | -7.91% | -8.41% | 18.25% | 23.45% | 14.31% | 9.24% | 7.30% | ||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 6.74% | 10.91% | 7.98% | 4.67% | -1.17% | 4.87% | -9.70% | -19.14% | 1.58% | 7.77% | 12.14% | 14.35% | 1.40% | ||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -75.43% | 353.54% | -22.35% | 11.65% | 13.92% | 17.53% | -13.09% | -22.81% | 8.90% | 2.11% | -19.74% | 27.33% | 1.39% | -12.95% | -23.61% | 140.26% | 29.62% | -6.67% | -24.16% | -26.85% | |||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 408.30% | -3.78% | -4,370.00% | -203.67% | -20.24% | 32.32% | 19.69% | -85.23% | 35.35% | 48.10% | 48.53% | 51.84% | 32.81% | 342.67% | -65.71% | -177.07% | -716.28% | -261.81% | |||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 14.55% | 28.75% | -138.35% | 29.04% | -29.13% | -10.19% | -67.05% | -84.03% | -7.94% | 6.91% | -157.13% | -34.42% | 19.47% | 41.82% | 11.85% | -35.20% | -52.48% | -26.79% | |||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -9.23% | -57.89% | -26.60% | 23.05% | 22.42% | -43.35% | 31.79% | -16.40% | 10.29% | 51.08% | -41.19% | -10.91% | -34.64% | -127.47% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 2,350.00% | -72.87% | 40.52% | 30.71% | -68.75% | 2.69% | 29.41% | -59.80% | 41.10% | 21.88% | 30.00% | -49.52% | 17.83% | 382.17% | -147.80% | -150.00% | -142.07% | 44.06% | |||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 17.91% | -1.71% | 208.05% | 50.78% | 30.38% | 68.22% | -25.00% | -4.47% | 112,297,634.63% | -4.84% | 19.40% | 71.22% | -100.00% | -13.32% | 45.00% | -6.51% | 106,928,306.47% | 10.89% | 69.54% | 59.55% | |||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -98.95% | 30.72% | 22.16% | 18.25% | 13.92% | 17.73% | 23.77% | 8.44% | 11,896.22% | 16.31% | 40.25% | 35.11% | 22.25% | 11.54% | 9.10% | 15.21% | 11,343.02% | -2.93% | 43.18% | 36.69% | |||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 131.69% | 3.78% | -93.18% | 10.99% | 29.02% | 10.30% | 22.02% | 15.68% | 6.12% | 26.84% | 15.34% | 1,772.74% | 8.63% | 46.64% | 29.76% | ||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 22.80% | 217,721,418.99% | -48.06% | -100.00% | 6.19% | 280,906,048.87% | -76.84% | -100.00% | 124,820,043.88% | 138.04% | -70.94% | -100.00% | -9.03% | 165,357,867.67% | -51.40% | -100.00% | 104,044,843.82% | 71.49% | -25.69% | -100.00% | |||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -101.54% | -325.14% | -229.00% | 12,339.36% | 82.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -62.36% | 1.50% | -3.47% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -100.78% | -40,889.11% | 174.42% | -159.38% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -537.47% | -20.00% | 0.00% | 94.77% | 50.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -44.22% | -44.22% | 38.66% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -537.47% | 68.63% | 66.67% | -200.00% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (1y) | 146.51% | 171.05% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables (QoQ) | -33.72% | 306.14% | 58.32% | -42.16% | -27.12% | 49.84% | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 1,130.00 | 1,284.00 | 795.00 | 645.00 | -342.00 | 369.00 | -238.00 | -253.00 | 129.00 | -122.00 | 912.00 | 1,090.00 | 5,473.00 | 2,801.00 | 951.00 | 163.00 | 378.00 | 743.00 | -1197.00 | -704.00 | |||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -474.00 | -674.00 | 211.00 | 924.00 | -136.00 | 1,003.00 | 424.00 | 1,022.00 | 917.00 | 1,531.00 | 1,469.00 | 1,482.00 | 5,260.00 | 3,048.00 | 1,626.00 | 1,000.00 | 5,980.00 | 3,422.00 | 666.00 | 549.00 | |||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -338.00 | -286.00 | -687.00 | -426.00 | 885.00 | 1,761.00 | 5,466.00 | 3,682.00 | 2,287.00 | 2,275.00 | 6,768.00 | 5,075.00 | 1,223.00 | 941.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 640.00 | -516.00 | 399.00 | 122.00 | -347.00 | 196.00 | -208.00 | 107.00 | 34.00 | -55.00 | 826.00 | 285.00 | 4,418.00 | -2728.00 | -1023.00 | -504.00 | 4,633.00 | -2363.00 | -2964.00 | -10.00 | |||||||||||||||||||||||||||||
| EBIT Growth (1y) | 94.85% | 28.79% | 127.18% | 99.19% | 3.70% | 62.98% | -18.80% | -19.84% | 6.63% | -11.95% | 70.53% | 74.24% | 43.54% | 12.06% | 29.94% | 2.61% | 30.00% | 15.84% | -1.19% | 30.51% | |||||||||||||||||||||||||||||
| EBIT Growth (3y) | -3.30% | -7.93% | 13.27% | 31.35% | 3.65% | 14.98% | 12.34% | 28.65% | 29.16% | 22.72% | 46.52% | 40.65% | 16.65% | 17.16% | 21.62% | 12.75% | 25.78% | 4.56% | 29.85% | 32.64% | |||||||||||||||||||||||||||||
| EBIT Growth (5y) | 28.57% | 3.50% | 3.34% | 0.00% | 2.29% | 15.01% | 25.92% | 11.26% | 8.45% | 25.73% | 30.65% | 32.09% | 19.13% | 32.21% | 30.09% | ||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 933.00 | 336.00 | 631.00 | 468.00 | -467.00 | 214.00 | -274.00 | -286.00 | 56.00 | -172.00 | 791.00 | 945.00 | 629.00 | 845.00 | 899.00 | 223.00 | 650.00 | 562.00 | -982.00 | -469.00 | |||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -232.00 | -413.00 | 106.00 | 673.00 | -192.00 | 198.00 | 156.00 | 463.00 | 522.00 | 379.00 | 1,148.00 | 1,127.00 | 218.00 | 888.00 | 1,416.00 | 883.00 | 1,334.00 | 1,236.00 | 708.00 | 699.00 | |||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -230.00 | -192.00 | -259.00 | -643.00 | -371.00 | 623.00 | 1,332.00 | 492.00 | 872.00 | 1,846.00 | 1,631.00 | 1,801.00 | 1,786.00 | 1,065.00 | 881.00 | ||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 640.00 | -495.00 | 278.00 | 45.00 | -295.00 | 186.00 | -210.00 | 34.00 | 46.00 | -42.00 | 753.00 | 187.00 | -270.00 | 175.00 | 806.00 | -488.00 | 157.00 | 87.00 | -738.00 | 25.00 | |||||||||||||||||||||||||||||
| EBIT (QoQ) | 52.42% | 120.11% | -43.75% | 5.56% | -20.65% | 245.92% | -71.98% | 4.21% | 5.56% | 185.65% | -45.73% | 6.48% | -13.04% | 123.00% | -37.07% | -15.91% | 10.17% | 98.72% | -46.32% | 11.06% | |||||||||||||||||||||||||||||
| EBT Growth (1y) | 166.04% | 98.90% | 230.00% | 204.41% | -88.57% | 5,900.00% | -60.61% | -53.52% | 800.00% | -37.36% | 292.31% | 372.73% | 241.67% | 183.49% | 87.58% | 394.87% | 134.96% | 242.72% | -46.34% | -73.58% | |||||||||||||||||||||||||||||
| EBT Growth (3y) | -21.37% | -26.33% | 33.08% | -32.42% | 26.86% | -14.36% | 30.72% | 37.90% | 38.89% | 33.90% | 72.13% | 62.54% | 52.04% | 371.77% | 42.59% | 121.54% | 316.50% | 82.58% | 58.06% | 83.53% | |||||||||||||||||||||||||||||
| EBT Growth (5y) | 16.52% | -14.83% | 1.26% | -12.94% | -10.04% | 29.51% | -7.47% | 26.83% | 2.21% | 30.04% | 75.32% | 49.44% | 42.58% | 38.70% | 37.97% | ||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 864.00 | 872.00 | 403.00 | 1,170.00 | -319.00 | 420.00 | -418.00 | -254.00 | 224.00 | -150.00 | 744.00 | 833.00 | 607.00 | 789.00 | 1,069.00 | 4,577.00 | 1,176.00 | 2,823.00 | -1322.00 | -4711.00 | |||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -379.00 | -634.00 | 297.00 | -1691.00 | 904.00 | -459.00 | 1,820.00 | 783.00 | 769.00 | 1,143.00 | 729.00 | 1,749.00 | 512.00 | 1,059.00 | 1,395.00 | 5,157.00 | 2,006.00 | 3,462.00 | 491.00 | 699.00 | |||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -357.00 | -574.00 | -73.00 | -474.00 | -363.00 | 623.00 | -1112.00 | 1,735.00 | 180.00 | 3,633.00 | 6,194.00 | 2,552.00 | 4,754.00 | 476.00 | 1,616.00 | ||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 1,027.00 | -358.00 | 713.00 | -212.00 | -462.00 | 381.00 | -125.00 | -48.00 | 16.00 | 8.00 | 769.00 | 41.00 | -210.00 | 190.00 | 1,049.00 | 3,549.00 | -3612.00 | 1,837.00 | -3096.00 | 160.00 | |||||||||||||||||||||||||||||
| EBT (QoQ) | 151.47% | -108.57% | 3,400.00% | -28.28% | -94.37% | 4,250.00% | -77.59% | -15.38% | 9.09% | 202.78% | 40.37% | 1.96% | -21.15% | 151.22% | -7.12% | 168.99% | -62.56% | 266.44% | -85.46% | 32.47% | |||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 109.80% | 370.28% | -45.21% | 229.05% | -740.27% | -93.55% | -90.51% | -112.40% | -189.67% | 2,387.89% | 387.63% | 369.97% | 109.89% | 767.09% | 282.54% | 422.62% | -42.26% | -83.51% | |||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -58.21% | 106.59% | 20.81% | 41.90% | 37.56% | -42.92% | 26.37% | 48.18% | 46.14% | 8.94% | 35.00% | 81.92% | -46.16% | 70.47% | 45.71% | 77.55% | 133.01% | 211.24% | 82.83% | ||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -9.82% | -33.77% | -73.85% | 16.99% | 33.00% | 0.38% | 17.39% | -14.76% | 24.02% | 40.48% | 33.61% | 33.27% | 9.40% | 21.59% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 105.00% | 12,765.47% | -96.42% | 460.87% | -124.81% | 229.55% | -94.74% | -833.33% | 246.03% | -15.22% | -34.62% | 233.50% | 13.53% | 250.26% | -71.15% | 355.61% | -87.46% | 0.00% | |||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 109.80% | 370.28% | -45.21% | 229.05% | -740.27% | -93.58% | -90.56% | -112.35% | -190.08% | 2,399.36% | 388.96% | 368.02% | 108.37% | 760.83% | 279.78% | 425.05% | -41.99% | -83.44% | |||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -58.21% | 106.59% | 20.81% | 41.90% | 37.56% | -43.01% | 26.36% | 48.26% | 46.14% | 8.94% | 35.00% | 81.92% | -46.29% | 70.05% | 45.36% | 77.28% | 133.17% | 211.45% | 82.91% | ||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -9.90% | -33.83% | -73.69% | 16.99% | 33.00% | 0.38% | 17.39% | -14.88% | 23.96% | 40.35% | 33.50% | 33.24% | 9.34% | 21.58% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 105.00% | 12,765.47% | -96.42% | 460.87% | -124.81% | 228.95% | -94.74% | -833.33% | 246.03% | -15.22% | -34.62% | 231.09% | 13.53% | 250.26% | -71.15% | 357.74% | -87.46% | 0.00% | |||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 0.00 | 180.00 | 713.00 | 0.00 | 0.00 | 209.00 | -162.00 | 1,443.00 | 2,437.00 | -115.00 | -639.00 | -1443.00 | -2437.00 | -117.00 | 1,014.00 | 1,258.00 | 4,380.00 | 731.00 | 315.00 | -1258.00 | |||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -3616.00 | 400.00 | 233.00 | 0.00 | 0.00 | -461.00 | 514.00 | 1,443.00 | 2,437.00 | 274.00 | -88.00 | 0.00 | 0.00 | -23.00 | 213.00 | 1,258.00 | 4,380.00 | 500.00 | 690.00 | -1443.00 | |||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 3,396.00 | -6.00 | -1847.00 | -1179.00 | 495.00 | -568.00 | 0.00 | 0.00 | -693.00 | 889.00 | 1,258.00 | 4,380.00 | 888.00 | 1,241.00 | 0.00 | ||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 0.00 | 3,310.00 | -15.00 | -3295.00 | 0.00 | 3,519.00 | -385.00 | -1691.00 | 994.00 | 967.00 | -909.00 | -2495.00 | 0.00 | 3,287.00 | 222.00 | -2251.00 | 3,122.00 | -362.00 | -195.00 | -3824.00 | |||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -459.85% | -16.38% | 29.74% | 96.18% | 66.68% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -37.54% | -28.58% | 41.91% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -481.32% | 100.00% | 68.37% | 100.00% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 13.86% | 3.11% | 79.84% | 42.33% | 36.79% | 50.05% | -7.54% | 40,119,715.97% | 65,719,629.17% | -4.55% | -13.52% | -100.00% | -100.00% | -32.07% | 29.38% | 28,810,694.81% | 112,477,296.02% | 13.53% | 58.13% | -100.00% | |||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -98.97% | 4.86% | 13.54% | 12.17% | 11.01% | 5.60% | 14.61% | 8,284.57% | 9,978.05% | 13.88% | 12.87% | 19.26% | 12.73% | -0.91% | 1.14% | 6,902.14% | 10,461.34% | -9.71% | 20.95% | -98.31% | |||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 158.24% | 6.17% | -9.38% | -0.62% | 10.55% | 3.20% | 10.96% | 7.46% | -5.26% | 10.99% | 1,282.15% | 1,689.44% | 2.63% | 24.09% | 22.53% | ||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 9.66% | 257,771,920.73% | -53.37% | -100.00% | 5.39% | 282,765,051.52% | -71.27% | -53.15% | 72.64% | 310.66% | -73.96% | -100.00% | -7.37% | 175,045,107.96% | -50.41% | -64.17% | 261.63% | 76.69% | -30.94% | -100.00% | |||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -75.00 | -2562.00 | 145.00 | 127.00 | 204.00 | 158.00 | -82.00 | 2.00 | 102.00 | 1,736.00 | |||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -24.00 | 1.00 | 193.00 | 88.00 | 94.00 | 124.00 | 93.00 | 334.00 | 231.00 | -667.00 | |||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 377.00 | 24.00 | 172.00 | 282.00 | 1,896.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -6.00 | 32.00 | 203.00 | -102.00 | 71.00 | -14.00 | -37.00 | -18.00 | 172.00 | 1,620.00 | |||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -2.97% | -28.17% | 43.77% | 47.13% | 41.92% | 44.27% | -3.85% | -3.71% | 4.02% | 22.03% | |||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 0.42% | 0.45% | 11.79% | 11.59% | 8.63% | 10.65% | 8.42% | 14.60% | 12.73% | 8.14% | |||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 33.47% | 6.28% | 7.37% | 8.38% | 12.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 0.42% | 200.14% | -51.83% | 1.35% | -3.14% | 205.10% | -67.90% | 1.50% | 4.64% | 257.92% | |||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -418.84% | -420.75% | -100.97% | -99.19% | 26.29% | -47.54% | 36.98% | 31.18% | 7.84% | 33.08% | -52.34% | -57.86% | -60.77% | -30.91% | -78.81% | -41.24% | -36.55% | -29.12% | 21.95% | 21.32% | |||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -0.66% | -32.45% | 2.66% | -33.24% | 4.04% | -71.83% | -5.19% | -23.60% | -60.90% | -72.60% | -24.49% | -29.35% | -2.98% | -8.93% | -19.74% | -15.34% | -26.48% | -4.19% | -28.58% | -20.60% | |||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -26.03% | -22.61% | 0.44% | 7.08% | -18.06% | 2.40% | -20.78% | -5.53% | -36.23% | -25.96% | -33.30% | -46.53% | -54.10% | -21.91% | -19.18% | ||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -61.28% | -120.11% | 53.49% | -20.63% | 40.32% | -340.59% | 80.13% | -31.74% | 20.08% | -219.92% | 54.77% | -36.51% | 18.61% | -160.51% | 38.22% | -7.83% | 21.31% | -146.33% | 62.66% | -8.69% | |||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 408.30% | 367.97% | 113.91% | -4,369.91% | -203.67% | 34.11% | -557.14% | 32.32% | 156.30% | -27.75% | 150.00% | 48.10% | -173.43% | -67.40% | 356.25% | 342.67% | 375.24% | 23.93% | -311.42% | -261.81% | |||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -12.76% | 50.23% | 37.82% | -37.95% | 29.04% | 31.35% | 6.11% | -67.05% | 43.69% | 66.27% | 32.34% | -157.13% | -34.42% | -31.89% | 118.48% | 41.82% | 46.40% | -33.66% | -68.95% | -26.79% | |||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 133.36% | -11.78% | -26.85% | -17.27% | 27.34% | 27.82% | -17.29% | 31.79% | -11.80% | 31.20% | 51.08% | 43.08% | 24.98% | -25.12% | -127.47% | ||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 2,349.96% | 110.61% | -95.93% | -2,133.33% | 40.52% | 372.44% | -113.87% | -201.04% | 149.48% | 249.65% | -90.40% | -412.50% | 30.00% | 255.24% | 34.36% | 66.21% | -20.60% | -30.10% | -329.21% | -27.21% | |||||||||||||||||||||||||||||
| Net Income Growth (1y) | 145.16% | 131.74% | 154.69% | 454.76% | 110.71% | 412.33% | -39.88% | -23.49% | 64.41% | -11.23% | 128.57% | 105.26% | 94.85% | 36.75% | 61.16% | 273.93% | 97.88% | 172.25% | -35.73% | -64.80% | |||||||||||||||||||||||||||||
| Net Income Growth (3y) | -27.01% | -34.93% | 38.77% | -22.49% | 46.02% | -4.25% | 36.36% | 118.02% | 52.76% | 51.01% | 51.83% | 96.36% | 88.99% | 83.90% | 30.35% | 80.42% | 85.07% | 48.95% | 33.28% | 39.28% | |||||||||||||||||||||||||||||
| Net Income Growth (5y) | 6.58% | 2.18% | 12.59% | 6.14% | 4.61% | 29.71% | -6.07% | 40.96% | 1.28% | 31.77% | 139.95% | 51.69% | 49.12% | 29.38% | 56.32% | ||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 166.67% | 160.71% | 123.29% | -8.59% | -60.40% | 533.90% | -73.80% | 16.33% | -14.91% | 242.27% | -32.53% | 4.46% | -19.23% | 140.21% | -20.48% | 142.38% | -57.26% | 230.48% | -81.23% | 32.76% | |||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 109.80% | 370.17% | -45.24% | 229.00% | -740.00% | -91.14% | -86.96% | -117.05% | -210.53% | 2,966.67% | 454.55% | 369.84% | 109.78% | 766.67% | 282.35% | 411.18% | -43.52% | -83.88% | |||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -58.11% | 106.77% | 20.95% | 42.06% | 37.49% | -36.54% | 26.51% | 42.38% | 35.79% | 29.87% | 40.61% | 116.87% | -35.82% | 103.21% | 73.69% | 100.78% | 147.96% | 231.21% | 90.88% | ||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -3.75% | -29.31% | -85.56% | 7.69% | 47.90% | 11.63% | 19.03% | -5.28% | 29.07% | 51.11% | 42.25% | 41.39% | 21.01% | 25.31% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 105.00% | 12,760.00% | -96.42% | 460.87% | -124.81% | 278.13% | -94.74% | -833.33% | 246.03% | -15.22% | -34.62% | 233.33% | 13.53% | 250.26% | -71.15% | 345.64% | -87.46% | 0.00% | |||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 547.00 | 2,911.00 | -257.00 | 1,891.00 | -280.00 | -2005.00 | -141.00 | -1049.00 | -285.00 | 597.00 | 693.00 | 728.00 | 792.00 | 4,410.00 | 1,017.00 | 2,600.00 | -862.00 | -4445.00 | |||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -637.00 | 2,456.00 | 38.00 | 465.00 | 964.00 | -566.00 | 1,143.00 | 1,028.00 | 621.00 | 198.00 | 1,534.00 | 307.00 | -1562.00 | 1,247.00 | 4,054.00 | 1,604.00 | 3,043.00 | 527.00 | 658.00 | ||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -519.00 | -146.00 | -148.00 | 166.00 | 493.00 | 108.00 | 1,551.00 | -123.00 | 2,532.00 | 6,131.00 | 1,870.00 | 3,949.00 | 129.00 | 1,499.00 | |||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 1,049.00 | 2,089.00 | -1976.00 | 728.00 | -1122.00 | 365.00 | -112.00 | -180.00 | 769.00 | -84.00 | -179.00 | 221.00 | 834.00 | 3,534.00 | -3572.00 | 1,804.00 | -2628.00 | -49.00 | |||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 94.85% | 28.79% | 127.18% | 99.19% | 3.70% | 62.98% | -18.80% | -19.84% | 6.63% | -11.95% | 70.53% | 74.24% | 43.54% | 12.06% | 29.94% | 2.61% | 30.00% | 15.84% | -1.19% | 30.51% | |||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -3.30% | -7.93% | 13.27% | 31.35% | 3.65% | 14.98% | 12.34% | 28.65% | 29.16% | 22.72% | 46.52% | 40.65% | 16.65% | 17.16% | 21.62% | 12.75% | 25.78% | 4.56% | 29.85% | 32.64% | |||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 28.57% | 3.50% | 3.34% | 0.00% | 2.29% | 15.01% | 25.92% | 11.26% | 8.45% | 25.73% | 30.65% | 32.09% | 19.13% | 32.21% | 30.09% | ||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 52.42% | 120.11% | -43.75% | 5.56% | -20.65% | 245.92% | -71.98% | 4.21% | 5.56% | 185.65% | -45.73% | 6.48% | -13.04% | 123.00% | -37.07% | -15.91% | 10.17% | 98.72% | -46.32% | 11.06% | |||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 933.00 | 336.00 | 631.00 | 468.00 | -467.00 | 214.00 | -274.00 | -286.00 | 56.00 | -172.00 | 791.00 | 945.00 | 629.00 | 845.00 | 899.00 | 223.00 | 650.00 | 562.00 | -982.00 | -469.00 | |||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -232.00 | -413.00 | 106.00 | 673.00 | -192.00 | 198.00 | 156.00 | 463.00 | 522.00 | 379.00 | 1,148.00 | 1,127.00 | 218.00 | 888.00 | 1,416.00 | 883.00 | 1,334.00 | 1,236.00 | 708.00 | 699.00 | |||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -230.00 | -192.00 | -259.00 | -643.00 | -371.00 | 623.00 | 1,332.00 | 492.00 | 872.00 | 1,846.00 | 1,631.00 | 1,801.00 | 1,786.00 | 1,065.00 | 881.00 | ||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 640.00 | -495.00 | 278.00 | 45.00 | -295.00 | 186.00 | -210.00 | 34.00 | 46.00 | -42.00 | 753.00 | 187.00 | -270.00 | 175.00 | 806.00 | -488.00 | 157.00 | 87.00 | -738.00 | 25.00 | |||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 166.04% | 281.10% | 266.67% | 165.74% | -88.57% | -80.74% | -60.61% | -167.61% | -725.00% | -230.83% | 110.26% | 262.50% | 328.00% | 133.76% | 163.41% | 762.82% | 257.89% | 401.89% | -65.28% | -84.99% | |||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -21.37% | 95.02% | 34.16% | 153.03% | 26.86% | -24.33% | 30.72% | 3.25% | 22.16% | 23.01% | 44.82% | 39.63% | 17.65% | -56.02% | 29.70% | 111.63% | 270.84% | 30.39% | 24.36% | 60.11% | |||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 7.91% | 12.13% | -46.97% | -18.61% | -31.08% | 14.87% | 77.46% | 21.00% | -28.16% | 26.92% | 71.18% | 42.37% | 22.63% | 22.67% | 24.03% | ||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 132.41% | 1,680.00% | -84.11% | -28.28% | -94.37% | 2,900.00% | -67.50% | -223.08% | 47.92% | -528.00% | 152.23% | -4.88% | -26.92% | -7.02% | 307.55% | 211.57% | -69.69% | 30.39% | -71.80% | 34.67% | |||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -78.88% | 633.62% | 22.68% | 20.93% | 458.61% | -11.62% | -6.15% | -2.28% | 0.03% | 3.95% | -4.03% | -9.41% | -9.90% | -8.37% | -7.07% | -5.92% | -2.17% | 13.31% | 71.98% | 80.49% | |||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 6.96% | 6.40% | 5.07% | 3.01% | 75.96% | 4.88% | 5.26% | 5.68% | 88.89% | 3.38% | 2.29% | 71.39% | -5.58% | -5.76% | -5.92% | -4.11% | 2.58% | 15.32% | 15.43% | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 2.04% | 0.75% | 2.37% | 1.65% | 0.53% | -0.30% | 39.00% | 0.57% | -0.12% | 0.79% | 47.57% | 12.05% | 12.69% | ||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -78.98% | 525.77% | -5.32% | -2.90% | -2.89% | -0.99% | 0.54% | 1.10% | -0.59% | 2.88% | -7.18% | -4.58% | -1.13% | 4.63% | -5.87% | -3.40% | 2.82% | 21.19% | 42.87% | 1.39% | |||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -430.00 | 1,258.00 | 556.00 | 512.00 | 588.00 | -111.00 | 221.00 | 167.00 | 161.00 | -83.00 | 56.00 | 175.00 | 220.00 | 349.00 | 372.00 | 690.00 | 657.00 | 941.00 | 526.00 | -273.00 | |||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -172.00 | -343.00 | -190.00 | -552.00 | -216.00 | 287.00 | 318.00 | 1,065.00 | 833.00 | 853.00 | 969.00 | 156.00 | 650.00 | 1,031.00 | 1,038.00 | 1,208.00 | 955.00 | 591.00 | |||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -1234.00 | 106.00 | -2.00 | 191.00 | -286.00 | 212.00 | 1,152.00 | 1,195.00 | 2,355.00 | 1,732.00 | 1,270.00 | ||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -44.00 | 912.00 | -383.00 | 26.00 | 32.00 | 214.00 | -50.00 | -28.00 | 26.00 | -30.00 | 89.00 | 90.00 | 71.00 | 99.00 | 112.00 | 407.00 | 38.00 | 384.00 | -303.00 | -392.00 | |||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 1,000.00 | 4,214.00 | 325.00 | 162.00 | -864.00 | -3986.00 | -543.00 | 176.00 | 150.00 | -142.00 | 27.00 | 182.00 | 258.00 | 442.00 | 423.00 | 296.00 | 240.00 | 64.00 | -136.00 | -194.00 | |||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 282.00 | -286.00 | -178.00 | -197.00 | -569.00 | 211.00 | 286.00 | 86.00 | -190.00 | 520.00 | -456.00 | -3685.00 | -92.00 | 654.00 | 648.00 | 365.00 | 315.00 | 284.00 | |||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -331.00 | -233.00 | 73.00 | 230.00 | 104.00 | -118.00 | 689.00 | 783.00 | 593.00 | 97.00 | 622.00 | ||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 1,060.00 | 3,358.00 | -3496.00 | -760.00 | 34.00 | 236.00 | -53.00 | -41.00 | 8.00 | -56.00 | 116.00 | 114.00 | 84.00 | 129.00 | 96.00 | -14.00 | 28.00 | -46.00 | -104.00 | -72.00 | |||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -32861.00 | -42318.00 | 5,858.00 | 1,819.00 | 2,293.00 | 44,142.00 | -3610.00 | 752.00 | 199.00 | 681.00 | 140.00 | -206.00 | -141.00 | -925.00 | -428.00 | -526.00 | -408.00 | -234.00 | -500.00 | 32.00 | |||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 4,356.00 | 614.00 | 815.00 | 1,022.00 | 1,158.00 | 6,941.00 | -30370.00 | 2,506.00 | 2,388.00 | 2,365.00 | 2,350.00 | 43,899.00 | -3898.00 | 20.00 | -350.00 | -478.00 | -788.00 | -700.00 | |||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 886.00 | 1,160.00 | 872.00 | 778.00 | 870.00 | 6,209.00 | -30918.00 | 1,347.00 | 1,460.00 | 1,871.00 | |||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -43.00 | -41903.00 | 47,923.00 | -4157.00 | 431.00 | -54.00 | 170.00 | 205.00 | -122.00 | 429.00 | -371.00 | -142.00 | -57.00 | -355.00 | 126.00 | -239.00 | 61.00 | -182.00 | -139.00 | 293.00 | |||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 933.00 | 336.00 | 631.00 | 468.00 | -467.00 | 214.00 | -274.00 | -286.00 | 56.00 | -172.00 | 791.00 | 945.00 | 629.00 | 845.00 | 899.00 | 223.00 | 650.00 | 562.00 | -982.00 | -469.00 | |||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -232.00 | -413.00 | 106.00 | 673.00 | -192.00 | 198.00 | 156.00 | 463.00 | 522.00 | 379.00 | 1,148.00 | 1,127.00 | 218.00 | 888.00 | 1,416.00 | 883.00 | 1,334.00 | 1,236.00 | 708.00 | 699.00 | |||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -230.00 | -192.00 | -259.00 | -643.00 | -371.00 | 623.00 | 1,332.00 | 492.00 | 872.00 | 1,846.00 | 1,631.00 | 1,801.00 | 1,786.00 | 1,065.00 | 881.00 | ||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 640.00 | -495.00 | 278.00 | 45.00 | -295.00 | 186.00 | -210.00 | 34.00 | 46.00 | -42.00 | 753.00 | 187.00 | -270.00 | 175.00 | 806.00 | -488.00 | 157.00 | 87.00 | -738.00 | 25.00 | |||||||||||||||||||||||||||||
| Revenue Growth (1y) | -1.95% | -2.50% | 40.94% | 44.56% | 37.97% | 41.15% | -2.77% | -3.73% | 2.59% | -1.34% | 8.62% | 4.67% | 0.49% | -29.65% | -8.00% | -6.24% | -0.77% | -7.13% | 45.10% | 59.40% | |||||||||||||||||||||||||||||
| Revenue Growth (3y) | 0.54% | 0.45% | 10.80% | 11.14% | 8.16% | 10.02% | 7.96% | 12.82% | 11.55% | 10.73% | 14.18% | 13.36% | 12.46% | -0.68% | -0.96% | -1.88% | 0.76% | -13.62% | 13.18% | 16.08% | |||||||||||||||||||||||||||||
| Revenue Growth (5y) | 32.07% | 6.21% | 6.85% | 7.54% | 7.13% | 7.52% | 6.70% | 5.46% | -1.56% | 4.69% | 7.10% | 6.72% | -2.37% | 14.72% | 16.83% | ||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 0.50% | 198.81% | -53.16% | 2.77% | -4.08% | 205.69% | -67.74% | 1.75% | 2.23% | 193.96% | -64.48% | -1.95% | -1.85% | 105.80% | -53.55% | -0.07% | 3.88% | 92.61% | -27.42% | 9.77% | |||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 143.68% | -70.51% | 333.33% | 0.00% | 33.33% | 0.00% | 85.71% | 85.71% | 87.50% | 57.14% | -23.08% | -23.08% | 53.33% | 4,318.18% | -70.00% | -40.00% | -86.96% | 242.39% | -66.67% | -83.33% | |||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 14.47% | -71.07% | 5.27% | -4.35% | 0.00% | 32.56% | 29.40% | 17.57% | 45.68% | -22.62% | 74.72% | 12.62% | 56.50% | 311.00% | -24.61% | -5.01% | -27.89% | 519.47% | -57.47% | -57.47% | |||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 13.18% | 34.08% | 30.26% | -47.99% | 10.76% | 4.56% | 23.52% | 90.15% | -12.94% | -5.59% | 17.28% | 133.96% | 18.47% | -32.24% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -14.29% | 16.67% | 0.00% | 0.00% | 14.29% | -12.50% | 85.71% | 0.00% | 15.38% | -26.67% | -9.09% | 0.00% | 130.00% | 2,013.04% | -99.38% | 100.00% | -50.00% | 55,366.67% | -99.94% | 0.00% | |||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -3240.00 | 304,681.00 | -303.00 | -15839.00 | -129071.00 | -318161.00 | -8159.00 | -13560.00 | 115,556.00 | -8964.00 | 10,488.00 | 19,545.00 | 11,579.00 | 15,669.00 | 2,167.00 | 3,692.00 | 2,425.00 | 3,165.00 | -2591.00 | -3790.00 | |||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 312,721.00 | -2684.00 | -9942.00 | -137396.00 | -8281.00 | -14170.00 | -36810.00 | -16756.00 | -22444.00 | 2,026.00 | -9853.00 | -1937.00 | -311456.00 | 4,496.00 | 9,678.00 | 129,559.00 | 9,870.00 | 10,063.00 | 19,447.00 | ||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 8,012.00 | -11335.00 | -13255.00 | -14405.00 | -355.00 | -3957.00 | -10262.00 | -1577.00 | -1516.00 | -13572.00 | -2752.00 | -3609.00 | 1,602.00 | -9951.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -8282.00 | 310,095.00 | -313636.00 | -4016.00 | -121514.00 | 121,006.00 | -3634.00 | -9417.00 | 7,601.00 | -3514.00 | 15,818.00 | -359.00 | -366.00 | 576.00 | 2,316.00 | 1,166.00 | -1633.00 | 1,317.00 | -3441.00 | -33.00 | |||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -10.69% | -80.53% | 29.74% | 27.30% | 30.24% | 9,094.59% | -3.10% | -3.34% | -3.67% | -1.57% | -8.59% | -5.12% | -8.63% | -13.17% | -9.47% | -10.01% | -1.89% | 18.40% | 34.00% | 37.59% | |||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -74.73% | 17.86% | 12.13% | 9.51% | 5.46% | 1.76% | 3.58% | 3.87% | 160.21% | 4.74% | 5.30% | 4.66% | 328.32% | -7.10% | -6.20% | -4.77% | 0.40% | 3.51% | 5.52% | ||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 15.23% | 7.87% | 7.72% | 5.27% | 2.94% | 0.05% | -2.70% | -1.04% | 0.09% | 78.49% | 6.87% | 7.65% | |||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -2.23% | -98.57% | 9,197.30% | -2.12% | 0.03% | 1.01% | -2.01% | -2.37% | -0.31% | 3.21% | -9.00% | 1.35% | -4.00% | -1.92% | -5.12% | 0.74% | 4.66% | 18.36% | 7.38% | 3.44% |