Millicom International Cellular Balance Sheet (2009-2026) | MLCMF

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Dec2016 Dec2017 Mar2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.80B0.20B0.90B0.69B0.78B0.88B1.04B1.04B0.70B1,039,000.00B0.78B0.78B1.04B0.80B0.70B0.78B0.78B1.66B1.55B1.55B
Short-term Investments (Quarter)
0.01B
Cash & Current Investments (Quarter)
0.80B0.20B0.90B0.69B0.78B0.88B1.04B1.04B0.70B1,039,000.00B0.78B0.78B1.04B0.80B0.70B0.78B0.78B1.66B1.55B1.55B
Receivables - Net (Quarter)
0.35B0.04B0.41B0.39B0.39B0.39B0.38B0.38B0.49B0.44B0.41B0.39B0.37B0.53B0.65B
Receivables - Other (Quarter)
0.03B0.05B0.04B0.07B0.07B0.07B0.01B0.08B0.08B0.01B0.08B0.01B0.08B0.09B0.09B
Receivables (Quarter)
0.38B0.10B0.45B0.46B0.46B0.46B0.39B0.46B0.57B0.46B0.48B0.41B0.45B0.61B0.74B
Inventory (Quarter)
0.06B0.04B0.06B0.09B0.10B0.07B0.05B0.07B0.07B0.04B0.06B0.04B0.07B0.07B0.10B
Prepaid Assets (Quarter)
0.20B0.01B0.17B0.21B0.19B0.16B0.12B0.19B0.17B0.08B0.22B0.09B0.12B0.11B0.18B
Current Assets (Quarter)
1.96B0.46B0.18B1.91B1.92B1.98B0.18B1.93B1.83B0.20B1.89B0.23B3.10B2.98B3.07B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.57B0.54B3.38B3.20B3.11B3.02B2.99B3.00B3.04B3.11B2.72B2.85B2.66B3.23B4.61B
Long-Term Investments (Quarter)
2.58B2.60B0.60B0.02B0.05B0.08B0.59B0.06B0.06B0.06B0.58B0.06B0.05B0.04B0.56B0.03B0.02B0.02B0.01B0.10B
Goodwill (Quarter)
4.10B4.06B4.11B4.09B4.26B
Intangibles (Quarter)
3.20B0.29B7.56B7.55B7.49B7.41B7.36B7.63B7.70B7.79B6.82B6.91B7.09B7.80B8.72B
Goodwill & Intangibles (Quarter)
3.20B0.29B11.66B7.55B7.49B7.41B11.42B7.63B7.70B11.89B6.82B11.00B7.09B12.06B8.72B
Long-Term Deferred Tax (Quarter)
0.19B0.03B0.18B0.18B0.18B0.17B0.20B0.21B0.22B0.14B0.14B0.15B0.12B0.17B0.35B
Other Non-Current Assets (Quarter)
0.07B0.00B0.07B0.07B0.07B0.07B0.01B0.15B0.15B0.08B0.08B0.08B0.10B0.12B0.47B
Non-Current Assets (Quarter)
9.54B1.07B0.47B12.60B12.40B12.18B0.40B12.50B12.62B0.43B11.27B11.36B12.46B14.27B17.64B
Assets (Quarter)
11.51B1.53B15.14B15.17B14.33B14.15B14.20B14.43B14.45B14.46B14.52B14.35B14.19B14.07B13.74B13.66B15.00B15.59B17.25B20.75B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.03B0.35B0.38B0.35B0.33B0.40B0.39B0.36B0.33B0.39B0.31B0.31B0.28B0.30B0.33B0.34B0.40B0.49B0.72B
Dividends payables (Quarter)
0.17B0.11B0.46B0.73B0.42B0.31B
Payables (Quarter)
0.03B0.35B0.38B0.35B0.33B0.40B0.39B0.36B0.33B0.39B0.31B0.31B0.28B0.47B0.44B0.80B1.13B0.92B1.03B
Accumulated Expenses (Quarter)
0.06B0.54B0.46B0.47B0.43B0.41B0.40B0.44B0.46B0.44B0.46B0.48B0.49B0.42B0.41B0.45B0.43B0.54B0.80B
Other Accumulated Expenses (Quarter)
Short term Debt (Quarter)
0.05B0.07B6.88B6.73B6.74B0.02B6.67B6.51B6.49B0.03B6.09B6.18B5.93B0.28B5.52B5.56B5.82B6.56B7.39B
Current Leases (Quarter)
0.17B0.17B0.92B0.89B0.87B0.16B0.86B0.87B0.84B0.19B0.94B0.89B0.89B0.16B1.19B1.81B1.97B2.29B2.77B
Current Taxes (Quarter)
0.02B0.09B0.12B0.10B0.12B0.09B0.09B0.07B0.09B0.07B0.12B0.09B0.09B0.05B0.13B0.09B0.13B0.14B0.17B
Current Deferred Revenue (Quarter)
0.03B0.10B0.09B0.09B0.09B0.09B0.09B0.17B0.17B0.16B0.11B0.13B0.13B0.12B0.10B0.10B0.09B0.14B0.21B
Total Current Liabilities (Quarter)
0.29B0.30B2.78B2.02B1.92B0.22B2.07B2.18B2.17B0.22B2.34B2.10B2.04B2.40B2.29B2.76B3.35B3.39B5.03B
Non-Current Liabilities
Non-Current Debt (Quarter)
0.27B0.08B0.07B0.04B0.33B0.09B0.11B0.07B0.39B0.06B0.09B0.10B0.03B0.11B0.13B0.13B0.11B0.14B
Minority Interest (Quarter)
Liabilities from Discontinued Operations (Quarter)
0.74B0.86B0.82B0.85B0.71B0.62B0.43B0.02B0.02B
Non-Current Deferred Tax Liability (Quarter)
0.01B0.21B0.16B0.15B0.15B0.15B0.15B0.15B0.14B0.14B0.14B0.14B0.14B0.15B0.14B0.13B0.13B0.15B0.22B
Operating Leases (Quarter)
0.03B1.17B1.02B0.85B0.80B2.59B
Other Non-Current Liabilities (Quarter)
0.05B0.36B0.36B0.35B0.34B0.29B0.30B0.30B0.30B0.33B0.32B0.30B0.29B0.28B0.27B0.34B0.32B0.39B0.49B
Total Non-Current Liabilities (Quarter)
0.66B0.36B8.85B8.66B8.65B0.38B8.73B8.68B8.70B0.44B7.65B7.68B7.45B7.05B7.39B8.31B8.92B10.24B12.53B
Total Liabilities (Quarter)
0.95B1.35B12.38B10.68B10.57B1.32B10.79B10.86B10.86B2.60B10.85B10.60B10.34B10.16B10.31B11.50B12.28B13.63B17.58B
Shareholder's Equity
Total Debt (Quarter)
0.05B0.34B6.96B6.81B6.78B0.36B6.76B6.62B6.56B0.42B6.16B6.27B6.03B0.32B5.63B5.68B5.94B6.67B7.53B
Common Equity (Quarter)
0.58B2.58B2.79B3.64B3.58B3.60B3.63B3.60B3.59B3.53B3.51B3.59B3.73B3.63B3.35B3.50B3.31B3.62B3.17B
Shareholder's Equity (Quarter)
2.58B3.60B3.53B3.63B3.64B
Liabilities and Shareholders Equity (Quarter)
11.51B1.53B15.14B15.17B14.33B14.15B14.20B14.43B14.45B14.46B14.52B14.35B14.19B14.07B13.74B13.66B15.00B15.59B17.25B20.75B
Treasury Shares (Quarter)
0.06B-0.05B-0.05B-0.05B0.05B-0.05B-0.03B-0.01B0.01B-0.01B-0.02B-0.01B0.04B-0.14B-0.05B-0.05B-0.05B-0.04B
Retained Earnings (Quarter)
0.09B-0.59B-0.58B-0.56B-0.57B0.01B-0.54B-0.53B-0.53B-0.01B-0.53B-0.52B-0.53B2.63B-0.74B-0.76B-0.73B-0.69B-1.00B