MOVING iMAGE TECHNOLOGIES Income Statement (2020-2025) | MITQ

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1.76M1.61M1.71M2.17M3.47M3.42M5.83M5.62M5.85M4.84M3.74M5.77M6.63M3.27M3.89M6.35M5.25M3.44M3.57M5.88M5.58M
Cost of Revenue 1.30M1.19M1.29M1.77M2.75M2.52M4.47M4.15M4.29M3.53M2.70M4.37M4.82M2.51M3.21M4.92M3.88M2.50M2.51M4.68M3.91M
Gross Profit 0.45M0.42M0.42M0.40M0.72M0.90M1.37M1.48M1.56M1.31M1.04M1.40M1.82M0.76M0.68M1.43M1.37M0.94M1.06M1.20M1.67M
Operating items
Research & Development 0.03M0.03M0.04M0.05M0.05M0.07M0.05M0.07M0.07M0.06M0.07M0.07M0.07M0.07M0.07M0.07M0.06M0.05M0.05M0.05M0.05M
Selling, General & Administrative 0.45M0.37M0.39M0.43M0.66M0.90M0.91M1.13M0.83M0.80M0.84M1.93M0.83M0.89M0.70M1.13M0.85M0.99M0.85M0.89M0.89M
Other Operating Expenses 0.28M0.37M0.28M0.53M0.54M0.57M0.54M0.74M0.61M0.59M0.02M0.76M0.54M0.63M0.55M0.70M0.53M0.46M0.43M0.46M0.39M
Operating Expenses 0.76M0.78M0.71M1.01M1.26M1.54M1.50M1.93M1.51M1.45M1.57M2.76M1.44M1.59M1.32M1.89M1.44M1.50M1.33M1.39M1.32M
Operating Income -0.31M-0.36M-0.29M-0.60M-0.54M-0.64M-0.13M-0.45M0.05M-0.14M-0.53M-1.36M0.38M-0.83M-0.65M-0.46M-0.07M-0.56M-0.27M-0.19M0.35M
EBIT -0.31M-0.36M-0.29M-0.60M-0.54M-0.64M-0.13M-0.45M0.05M-0.14M-0.53M-1.36M0.38M-0.83M-0.65M-0.46M-0.07M-0.56M-0.27M-0.19M0.35M
Non-operating items
Non Operating Investment Income 0.02M0.25M0.02M-0.26M-0.14M0.27M0.08M-0.20M
Interest & Investment Income 0.00M-0.04M0.02M0.03M0.02M0.07M0.06M0.04M0.05M0.04M0.04M0.03M0.03M0.03M0.03M
Other Non Operating Income 0.13M
Non Operating Income -0.06M0.20M0.13M0.65M-0.04M-0.00M0.72M-0.27M-0.14M0.18M0.10M0.04M0.06M0.04M0.05M0.04M0.04M0.03M0.03M0.03M0.16M
Net income details
EBT -0.37M-0.16M-0.16M0.05M-0.58M-0.64M0.59M-0.72M-0.10M0.05M-0.42M-1.33M0.44M-0.79M-0.60M-0.42M-0.03M-0.53M-0.24M-0.16M0.38M
Profit After Tax -0.37M-0.16M-0.16M0.05M-0.58M-0.64M0.59M-0.72M-0.10M0.05M-0.42M-1.33M0.44M-0.79M-0.60M-0.42M-0.03M-0.53M-0.24M-0.16M0.51M
Income from Continuing Operations -0.37M-0.16M-0.16M0.05M-0.58M-0.64M0.59M-0.72M-0.10M0.05M-0.42M-1.33M0.44M-0.79M-0.60M-0.42M-0.03M-0.53M-0.24M-0.16M0.38M
Consolidated Net Income -0.37M-0.16M-0.16M0.05M-0.58M-0.64M0.59M-0.72M-0.10M0.05M-0.42M-1.33M0.44M-0.79M-0.60M-0.42M-0.03M-0.53M-0.24M-0.16M0.38M
Income towards Parent Company -0.37M-0.16M-0.16M0.05M-0.58M-0.64M0.59M-0.72M-0.10M0.05M-0.42M-1.33M0.44M-0.79M-0.60M-0.42M-0.03M-0.53M-0.24M-0.16M0.38M
Net Income towards Common Stockholders -0.37M-0.16M-0.16M0.05M-0.58M-0.64M0.59M-0.72M-0.10M0.05M-0.42M-1.33M0.44M-0.79M-0.60M-0.42M-0.03M-0.53M-0.24M-0.16M0.38M
Additional items
EPS (Basic) -0.07-0.03-0.030.01-0.06-0.060.06-0.07-0.010.00-0.04-0.120.04-0.07-0.06-0.040.00-0.05-0.02-0.020.05
EPS (Weighted Average and Diluted) -0.07-0.03-0.030.01-0.06-0.060.06-0.07-0.010.00-0.04-0.120.04-0.07-0.06-0.040.00-0.05-0.020.05
Shares Outstanding (Weighted Average) 9.17M9.17M10.64M10.64M10.64M10.83M10.96M10.96M10.96M10.91M10.69M10.69M10.48M10.19M9.90M9.90M9.90M9.93M9.94M
Shares Outstanding (Diluted Average) 5.57M5.67M5.67M5.65M10.25M10.64M10.64M10.58M10.93M10.96M10.96M10.92M10.69M10.67M10.59M10.48M9.90M9.90M9.91M
EBITDA -0.31M-0.36M-0.29M-0.60M-0.54M-0.64M-0.13M-0.45M0.05M-0.14M-0.53M-1.36M0.38M-0.83M-0.65M-0.46M-0.07M-0.56M-0.27M-0.19M0.35M