MITQ Cash Flow Statement (2020-2025) | MITQ

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.37M-0.16M-0.16M0.05M-0.58M-0.64M0.59M-0.72M-0.10M0.05M-0.42M-1.33M0.44M-0.79M-0.60M-0.42M-0.03M-0.53M-0.24M-0.16M0.38M-0.39M
Depreciation and Depletion (Quarter) 0.03M0.03M0.03M0.03M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Share-based Compensation (Quarter) 0.06M0.06M0.06M0.07M0.01M0.01M0.01M0.05M0.01M0.03M0.02M0.07M0.01M0.01M
Gains from Investment Securities (Quarter) 0.10M0.15M0.15M0.15M0.15M0.15M0.15M-0.04M0.25M0.25M1.22M0.20M1.02M
Asset Writedowns and Impairment (Quarter) 0.04M0.07M-0.11M0.07M-0.09M0.05M-0.19M0.01M0.00M-0.02M0.02M0.38M0.00M0.38M-0.44M0.57M0.01M0.15M0.11M0.03M0.05M
Non-cash Items (Quarter) 0.19M0.19M0.13M0.07M
Cash from Operations (Quarter) -0.85M-0.51M-0.52M0.18M-0.77M-2.08M1.93M-2.47M-0.02M-0.69M0.02M0.95M-0.21M-1.16M1.04M-0.47M-0.03M0.07M0.05M0.35M-0.17M-1.64M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.23M0.01M0.01M0.01M0.21M0.06M-0.03M
Depreciation & Amortization (CF) (Quarter) 0.03M0.03M0.03M0.03M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Change in Working Capital
Change in Receivables (Quarter) -0.17M0.03M0.01M-0.14M0.35M-0.19M0.84M0.09M-0.01M-0.35M-0.42M-0.09M1.14M-0.90M-0.30M0.46M-0.01M-0.27M0.23M0.32M0.42M-0.81M
Change in Inventory (Quarter) 0.03M-0.22M0.46M-0.32M0.38M1.59M-0.51M1.05M0.89M-0.19M0.19M-0.35M0.41M0.01M-0.19M-1.01M-0.42M-0.41M1.06M-0.97M-0.35M1.41M
Change in Account Payables (Quarter) -0.17M-0.13M-0.01M-0.47M-0.07M-0.63M1.03M-0.65M1.60M-1.55M0.51M-0.63M1.41M-1.72M0.27M0.80M-0.43M-0.19M1.10M0.26M-0.11M-0.77M
Change in Accured Expenses (Quarter) -0.13M0.06M-0.01M0.24M-0.22M-0.09M0.20M0.14M0.03M-0.15M0.12M0.09M0.23M-0.16M0.07M-0.06M
Other Working Capital Changes (Quarter) 0.15M-0.07M0.03M0.34M0.55M0.11M-1.08M0.08M-0.42M-0.17M0.31M-0.12M-0.07M-0.07M-0.07M0.23M-0.16M-0.44M0.36M0.03M0.60M-0.59M
Investing Activities
Capital Expenditures (Quarter) 0.02M0.00M0.00M0.00M0.00M0.01M0.00M0.01M
Acquisitions (Quarter) -0.01M
Change in Acquisitions & Divestments (Quarter) 1.10M-2.77M0.49M3.60M8.33M-0.02M
Cash from Investing Activities (Quarter) -0.00M-3.43M-1.53M-0.03M-0.03M4.81M-0.44M-0.00M-0.01M
Financing Activities
Other financing activities (Quarter) 0.06M
Cash from Financing Activities (Quarter) 0.74M-0.05M0.67M-0.00M10.53M-1.12M-0.26M-0.23M-0.20M
Additional items
Change in Cash (Quarter) -0.11M-0.56M0.71M0.17M9.76M-2.08M-2.62M-4.00M-0.05M-0.72M4.78M0.26M-0.21M-1.27M0.81M-0.67M-0.03M0.07M0.05M0.35M-0.17M-1.64M
Free Cash Flow (Quarter) -0.85M-0.51M-0.52M0.18M-0.77M-2.08M1.91M-2.47M-0.02M-0.69M0.02M0.95M-0.21M-1.17M1.04M-0.47M-0.03M0.07M0.05M0.35M-0.17M-1.64M
Net Cash Flow (Quarter) -0.11M-0.56M0.16M0.17M9.76M-2.08M-2.62M-4.00M-0.05M-0.72M4.83M0.26M-0.21M-1.17M0.81M-0.67M-0.03M0.07M0.05M0.35M-0.17M-1.64M