Mawson Infrastructure Group Inc. (NASDAQ: MIGI)

Sector: Financial Services Industry: Capital Markets CIK: 0001218683
Market Cap 4.52 Mn
P/B -0.48
P/E -0.36
P/S 0.09
ROIC (Qtr) -43.69
Div Yield % 0.00
Rev 1y % (Qtr) 6.97
Total Debt (Qtr) 27.28 Mn
Debt/Equity (Qtr) -2.90

About

Mawson Infrastructure Group Inc., or Mawson, is a digital infrastructure company that operates in the cryptocurrency industry, specifically in Bitcoin mining. Previously known as Wize Pharma Inc., the company changed its name in March 2021 after acquiring Mawson Infrastructure Group Pty Ltd, a digital infrastructure provider. Mawson's operations span across data center facilities located in Pennsylvania, USA, with plans to develop other sites in Ohio. Mawson generates revenue through three primary businesses: Bitcoin self-mining, customer co-location...

Read more

Price action

Investment thesis

Bull case

  • Long-term investments of 3.61M provide solid 2.37x coverage of long-term debt 1.52M, indicating strategic financial planning.
  • Retained earnings of (236.80M) represent substantial 25.18x of equity (9.40M), indicating strong internal capital generation.

Bear case

  • The company's operating cash flow of (2.98M) shows concerning coverage of stock compensation expenses of 4.47M, with a -0.67 ratio indicating potential earnings quality issues.
  • Free cash flow of (3.07M) provides weak coverage of capital expenditures of 91190, with a -33.65 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (2.98M) provides minimal -25.21x coverage of tax expenses of 118079, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (9.12M) show weak coverage of depreciation charges of 5.76M, with a -1.58 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (2.98M) barely covers operating expenses of 10.47M with a -0.28 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Capital Markets
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GS Goldman Sachs Group Inc 284.23 Bn 17.94 4.84 911.32 Bn
2 MS Morgan Stanley 279.63 Bn 17.97 4.05 353.12 Bn
3 SCHW Schwab Charles Corp 179.33 Bn 23.09 7.83 27.59 Bn
4 HOOD Robinhood Markets, Inc. 106.92 Bn 48.73 25.43 0.00 Bn
5 CRCL Circle Internet Group, Inc. 40.97 Bn 261.00 24.22 0.15 Bn
6 IBKR Interactive Brokers Group, Inc. 28.23 Bn 30.79 4.75 28.43 Bn
7 LPLA LPL Financial Holdings Inc. 27.60 Bn 33.13 1.77 7.52 Bn
8 FUTU Futu Holdings Ltd 22.89 Bn 18.13 8.54 1.75 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.54 1.07
EV to Cash from Ops. EV/CFO -9.37 15.33
EV to Debt EV to Debt 1.02 21.89
EV to EBIT EV/EBIT -3.06 -0.80
EV to EBITDA EV/EBITDA -6.35 11.20
EV to Free Cash Flow [EV/FCF] EV/FCF -9.09 43.08
EV to Market Cap EV to Market Cap 6.17 -0.05
EV to Revenue EV/Rev 0.54 12.82
Price to Book Value [P/B] P/B -0.48 3.09
Price to Earnings [P/E] P/E -0.36 6.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 4.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 10.37
Dividend per Basic Share Div per Share (Qtr) 0.00 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -8.68
Interest Coverage Int. cover (Qtr) -2.77 37.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 89.48 -12,429.64
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -60.46 1,588.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.88
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 81.93 270.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 60.00 333.57
EBIT Growth (1y) % EBIT 1y % (Qtr) 80.42 3,103.22
EBT Growth (1y) % EBT 1y % (Qtr) 75.11 3,039.53
EPS Growth (1y) % EPS 1y % (Qtr) 80.00 24.25
FCF Growth (1y) % FCF 1y % (Qtr) -168.00 -80.08
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 12.54 51.33
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.99 0.42
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.08
Cash Ratio Cash Ratio (Qtr) 0.04 2.01
Current Ratio Curr Ratio (Qtr) 0.35 3.47
Debt to Equity Ratio Debt/Equity (Qtr) -2.90 1.46
Interest Cover Ratio Int Coverage (Qtr) -2.77 37.53
Times Interest Earned Times Interest Earned (Qtr) -2.77 37.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -6.50 76.68
EBIT Margin % EBIT Margin % (Qtr) -17.68 46.81
EBT Margin % EBT Margin % (Qtr) -24.05 58.57
Gross Margin % Gross Margin % (Qtr) 44.70 53.60
Net Profit Margin % Net Margin % (Qtr) -24.30 29.41