Mawson Infrastructure Group Income Statement (2009-2025) | MIGI

Income Statement Mar2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2017 Dec2018 Mar2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.07M-0.08M-0.08M-0.09M-0.09M-0.10M-0.11M-0.11M-0.11M0.00M0.01M0.11M-83.007.00M5.94M10.95M19.66M19.42M19.78M28.33M16.85M7.67M10.55M11.33M14.02M18.77M13.11M12.32M15.07M13.81M9.53M13.17M
Cost of Revenue 451.00-451.000.00M0.77M1.12M0.97M0.31M2.37M0.29M2.50M3.69M8.41M14.36M18.18M6.76M4.68M7.03M7.72M9.13M11.79M8.79M8.00M10.41M7.89M5.60M4.61M
Gross Profit 4.62M5.65M8.45M15.97M11.01M5.42M10.14M10.09M2.99M3.52M3.62M4.88M6.99M4.32M4.32M4.66M5.92M3.93M8.56M
Operating items
Depreciation & Amortization - Total 7.96M8.00M
Selling, General & Administrative 0.48M0.52M0.75M0.74M2.63M3.70M5.15M5.80M6.48M9.43M5.00M4.97M4.98M6.27M3.66M4.28M3.46M3.64M6.00M5.21M5.78M5.93M5.84M
Other Operating Expenses 1.81M1.94M3.51M-2.64M40.07M8.09M5.55M6.85M14.19M-0.75M10.39M3.76M9.71M6.96M-0.16M15.41M11.21M-0.57M9.72M4.75M-0.43M4.58M1.15M
Operating Expenses 2.28M2.46M4.26M-1.90M42.71M11.79M10.70M12.65M20.67M8.68M18.38M33.08M14.69M21.19M19.84M19.69M14.68M11.07M15.72M9.96M5.35M10.51M6.98M
Operating Income -0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-14.87M-3.76M-2.26M5.99M-38.08M-37.99M-2.25M3.32M-9.66M-3.26M-8.24M-22.99M-11.70M-17.66M-16.22M-14.80M-7.69M-6.76M-11.40M-5.31M0.58M-6.57M1.58M
EBIT -0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-14.87M-3.76M-2.26M5.99M-0.53M-2.05M-3.55M1.20M-38.08M-37.99M-2.25M3.32M-9.66M-3.26M-8.24M-22.99M-11.70M-17.66M-16.22M-14.80M-7.69M-6.76M-11.40M-5.31M0.58M-6.57M1.58M
Non-operating items
Non Operating Investment Income -0.01M0.01M0.09M1.44M
Interest & Investment Income 0.66M
Other Non Operating Income 0.03M0.89M-0.72M-0.26M0.91M-0.66M-0.06M-0.36M0.15M-1.91M1.66M-7.32M-10.08M-0.68M-0.40M-0.60M-0.32M0.17M-0.29M-0.35M1.48M0.10M-0.69M-0.34M
Non Operating Income -1.91M0.85M-13.01M4.18M0.86M1.77M-3.11M8.26M-12.34M-1.11M-1.48M0.72M-0.78M-1.47M-1.16M
Net income details
EBT -0.00M-681.00-0.01M-0.00M-581.00-364.00-14.87M-3.76M-2.26M5.99M-0.53M-2.05M-3.55M1.20M-38.52M-6.35M-3.10M2.74M-11.57M-2.41M-21.25M-18.81M-10.83M-15.89M-19.33M-6.54M-20.03M-7.87M-12.88M-4.59M-0.20M-8.04M0.42M
Tax Provisions 0.55M1.76M3.64M-0.06M1.75M-0.65M-0.07M0.11M-0.02M0.09M
Profit After Tax 0.02M-0.03M0.02M-0.00M-0.00M-0.00M0.03M0.01M0.00M0.01M-1.51M-2.05M-3.55M0.34M-38.52M-6.35M-3.10M2.46M-11.57M-2.41M-21.25M-18.81M-11.38M-17.65M-19.33M-12.06M-19.97M-9.62M-12.23M-4.52M-0.31M-8.02M0.33M
Equity Income -0.15M-0.09M-0.04M
Income from Non-Controlling Interests -38.56M-0.11M-3.10M47.43M-0.23M-0.29M-0.39M-0.36M-0.28M-0.31M-0.28M2.74M-0.21M
Income from Continuing Operations -0.00M-681.00-0.01M-0.00M-581.00-364.00-14.87M-3.76M-2.26M5.99M-0.53M-2.05M-3.55M1.20M-38.52M-6.35M-3.10M2.74M-11.57M-2.41M-21.25M-18.81M-11.38M-17.65M-19.33M-10.18M-19.97M-9.62M-12.23M-4.52M-0.31M-8.02M0.33M
Consolidated Net Income -0.00M-681.00-0.01M-0.00M-581.00-364.00-14.87M-3.76M-2.26M5.99M-0.53M-2.05M-3.55M1.20M-38.52M-6.35M-3.10M2.74M-11.57M-2.41M-21.25M-18.81M-11.38M-17.65M-19.33M-10.18M-19.97M-9.62M-12.23M-4.52M-0.31M-8.02M0.33M
Income towards Parent Company -0.00M-681.00-0.01M-0.00M-581.00-364.00-14.87M-3.76M-2.26M5.99M-0.53M-2.05M-3.55M1.20M-38.52M-6.35M-3.10M2.74M-11.57M-2.41M-21.25M-18.81M-11.38M-17.65M-19.33M-10.18M-19.97M-9.62M-12.23M-4.52M-0.31M-8.02M0.33M
Net Income towards Common Stockholders -0.00M-681.00-0.01M-0.00M-581.00-364.00-14.87M-3.76M-2.26M5.99M0.53M-2.05M-3.55M1.20M38.52M-6.24M-2.50M2.30M-11.34M-2.12M-21.25M-18.81M-11.10M-17.65M-19.33M-10.18M-19.97M-9.62M-12.23M-4.52M-0.31M-8.02M0.33M
Additional items
EPS (Basic) -0.08-0.30-0.490.18-0.09-0.12-0.04-4.52-0.96-0.18-1.58-1.39-0.80-1.12-1.15-0.76-1.19-0.55-0.66-0.22-0.02-0.400.02
EPS (Weighted Average and Diluted) 0.000.000.000.000.000.00-1.31-0.33-0.200.17-0.12-0.03-1.15-0.76-1.19-0.55-0.66-0.22-0.02-0.400.01
Shares Outstanding (Weighted Average) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.41M0.45M0.60M0.60M0.60M0.68M0.71M0.71M0.81M0.83M0.83M0.83M0.88M0.93M0.94M0.94M0.99M1.04M
Shares Outstanding (Diluted Average) 11.37M11.37M11.37M11.37M11.37M11.37M11.37M11.37M11.37M36.00M50.26M71.79M
EBITDA -0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-14.87M-3.76M-2.26M5.99M-0.53M-2.05M-3.55M1.20M-38.08M-37.99M-2.25M3.32M-9.66M-3.26M-8.24M-22.99M-11.70M-9.70M-16.22M-14.80M-7.69M1.24M-11.40M-5.31M0.58M-6.57M1.58M
Interest Expenses -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M1.49M0.25M0.46M0.36M0.57M1.24M1.57M1.56M1.70M0.84M0.65M0.51M0.99M0.73M0.75M0.80M0.81M0.78M0.83M0.87M
Tax Rate 0.30%5.04%1.48%0.22%22.26%