MIGI Income Statement (2017-2025) | MIGI

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue (Quarter)													0.11M			-83.00	7.00M	5.94M	10.95M	19.66M	19.42M	19.78M	28.33M	16.85M	7.67M	10.55M	11.33M	14.02M	18.77M	13.11M	12.32M	15.07M	13.81M	9.53M	13.17M
Cost of Revenue (Quarter)													0.45M	1.12M	0.97M	0.31M	2.37M	0.29M	2.50M	3.69M	8.41M	14.36M	18.18M	6.76M	4.68M	7.03M	7.72M	9.13M	11.79M	8.79M	8.00M	10.41M	7.89M	5.60M	4.61M
Gross Profit (Quarter)																	4.62M	5.65M	8.45M	15.97M	11.01M	5.42M	10.14M	10.09M	2.99M	3.52M	3.62M	4.88M	6.99M	4.32M	4.32M	4.66M	5.92M	3.93M	8.56M
Operating items
Depreciation & Amortization - Total (Quarter)																										8.79M				4.60M
Research & Development (Quarter)					0.21M	0.09M	0.22M		0.06M	0.16M	0.23M		0.18M	0.00M
Selling, General & Administrative (Quarter)					0.33M	1.18M	0.74M		0.53M	0.98M	0.61M		0.48M	0.52M	0.75M	0.74M	2.63M	3.70M	5.15M	5.80M	6.48M	9.43M	5.00M	4.97M	4.98M	6.27M	3.66M	4.28M	3.46M	3.64M	6.00M	5.21M	5.78M	5.93M	5.84M
Other Operating Expenses (Quarter)													1.63M	1.93M	3.51M	-2.64M	40.07M	8.09M	5.55M		14.19M	-0.75M	10.39M	3.76M	9.71M	6.13M	-0.16M	15.41M	11.21M	2.83M	9.72M	4.75M	-0.43M	4.58M	1.15M
Operating Expenses (Quarter)					0.54M	1.27M	0.96M		0.59M	1.14M	0.84M		2.28M	2.46M	4.26M	-1.90M	42.71M	11.79M	10.70M	12.65M	20.67M	8.68M	18.38M	33.08M	14.69M	21.19M	19.84M	19.69M	14.68M	11.07M	15.72M	9.96M	5.35M	10.51M	6.98M
Operating Income (Quarter)					-0.54M	-1.27M	-0.96M		-0.59M	-1.14M	-0.84M		-0.60M	-0.55M			-38.08M	-6.14M	-2.25M	3.32M	-9.66M	-3.26M	-8.24M	-22.99M	-11.70M	-17.66M	-16.22M	-14.80M	-7.69M	-6.76M	-11.40M	16.36M	0.58M	-6.57M	1.58M
EBIT (Quarter)					-0.54M	-1.27M	-0.96M		-0.59M	-1.14M	-0.84M		-0.60M	-0.55M	-3.55M	1.20M	-38.08M	-6.14M	-2.25M	3.32M	-9.66M	-3.26M	-8.24M	-22.99M	-11.70M	-17.66M	-16.22M	-14.80M	-7.69M	-6.76M	-11.40M	16.36M	0.58M	-6.57M	1.58M
Non-operating items
Non Operating Investment Income (Quarter)													-0.01M	0.01M			0.09M								1.44M
Interest & Investment Income (Quarter)																											0.66M
Other Non Operating Income (Quarter)													0.89M	-0.72M	-0.26M	0.06M	-0.66M	-0.06M	-0.36M	0.15M	-1.91M	0.85M	3.67M	-18.98M	0.04M	-0.40M	-0.60M	0.27M	0.17M	0.02M	0.12M	0.06M	-0.09M	0.06M	-0.34M
Non Operating Income (Quarter)					0.43M	0.40M	0.45M	-0.93M	0.74M	-0.71M	-0.03M		-3.70M	0.68M							-1.91M	0.85M	-13.01M	4.18M	0.86M	1.77M	-3.11M	8.26M	-12.34M	-1.11M	-1.48M	14.55M	-0.78M	-1.47M	-1.16M
Net income details
EBT (Quarter)					-0.54M	-1.27M	-0.96M		-0.59M	-1.14M	-0.84M		-0.53M	-2.05M	-3.55M	1.20M	-38.52M	-6.35M	-3.10M	2.74M	-11.57M	-2.41M	-21.25M	-18.81M	-10.83M	-15.89M	-19.33M	-6.54M	-20.03M	-7.87M	-12.88M	-4.59M	-0.20M	-8.04M	0.42M
Tax Provisions (Quarter)																									0.55M	1.76M		3.28M	-0.06M	1.75M	-0.65M	-0.34M	0.11M	-0.02M	0.09M
Profit After Tax (Quarter)					-0.10M	-0.87M	-0.52M		0.15M	-1.85M	-0.87M		-1.51M	-1.34M	-3.29M	0.34M	-38.52M	-6.24M	-2.50M	2.96M	-11.57M	-2.41M	-20.86M	-18.45M	-11.38M	-17.65M	-19.05M	-12.93M	-19.97M	-9.62M	-12.23M	-4.52M	-0.31M	-8.02M	0.33M
Equity Income (Quarter)																			-0.15M	-0.09M					-0.04M
Income from Non-Controlling Interests (Quarter)																	-38.56M	-0.11M	-0.59M	47.43M	-0.23M	-0.29M	-0.39M	-0.36M	-0.28M	-0.31M	-0.28M	2.74M	-0.21M
Income from Continuing Operations (Quarter)					-0.54M	-1.27M	-0.96M		-0.59M	-1.14M	-0.84M		-0.53M	-2.05M	-3.55M	1.20M	-38.52M	-6.35M	-3.10M	2.74M	-11.57M	-2.41M	-21.25M	-18.81M	-11.38M	-17.65M	-19.33M	-9.82M	-19.97M	-9.62M	-12.23M	-4.25M	-0.31M	-8.02M	0.33M
Consolidated Net Income (Quarter)					-0.54M	-1.27M	-0.96M		-0.59M	-1.14M	-0.84M		-0.53M	-2.05M	-3.55M	1.20M	-38.52M	-6.35M	-3.10M	2.74M	-11.57M	-2.41M	-21.25M	-18.81M	-11.38M	-17.65M	-19.33M	-9.82M	-19.97M	-9.62M	-12.23M	-4.25M	-0.31M	-8.02M	0.33M
Income towards Parent Company (Quarter)					-0.54M	-1.27M	-0.96M		-0.59M	-1.14M	-0.84M		-0.53M	-2.05M	-3.55M	1.20M	-38.52M	-6.35M	-3.10M	2.74M	-11.57M	-2.41M	-21.25M	-18.81M	-11.38M	-17.65M	-19.33M	-9.82M	-19.97M	-9.62M	-12.23M	-4.25M	-0.31M	-8.02M	0.33M
Net Income towards Common Stockholders (Quarter)					-0.10M	-0.87M	-0.52M		0.03M	-1.86M	-0.86M		0.53M	-2.05M	-3.55M	1.20M	38.52M	-6.24M	-2.50M	2.30M	-11.34M	-2.12M	-21.25M	-18.81M	-11.10M	-17.65M	-19.33M	-9.82M	-19.97M	-9.62M	-12.23M	-4.25M	-0.31M	-8.02M	0.33M
Additional items
EPS (Basic) (Quarter)					-0.02	-0.17	-0.10		0.00	-0.18	-0.08		-0.08	-0.30	-0.49	0.18	-0.09	-0.12	-0.04	-4.52	-0.96	-0.18	-1.58	-1.39	-0.80	-1.12	-1.15	-0.76	-1.19	-0.55	-0.66	-0.22	-0.02	-0.40	0.02
EPS (Weighted Average and Diluted) (Quarter)																		-0.13				-0.03					-1.15	-0.76	-1.19	-0.55	-0.66	-0.22	-0.02	-0.40	0.01
Shares Outstanding (Weighted Average) (Quarter)	3.02M	3.02M	3.21M	3.44M	4.38M	5.06M	4.93M	5.65M	9.06M	9.74M	10.10M	10.52M	6.58M	16.07M	6.85M	7.10M	44.27M	50.26M	174.47M	9.38M	11.85M	11.97M	74.35M	12.70M	13.95M	15.53M	16.50M		16.64M
Shares Outstanding (Diluted Average) (Quarter)																		47.30M				71.60M
EBITDA (Quarter)					-0.54M	-0.87M	-0.52M		-0.59M	-1.85M	-0.87M		-0.60M	-0.55M	-3.55M	1.20M	-38.08M	-6.14M	-2.25M	3.32M	-9.66M	-3.26M	-8.24M	-22.99M	-11.70M	-8.87M	-16.22M	-14.80M	-7.69M	-2.16M	-11.40M	16.36M	0.58M	-6.57M	1.58M
Interest Expenses (Quarter)																	0.25M	0.46M	0.36M	0.57M	1.24M	1.57M	1.56M	1.70M	0.84M	0.65M	0.51M	2.82M	0.73M	0.75M	0.80M	0.01M	0.01M	0.01M	0.87M
Tax Rate (Quarter)																									-5.06%	-11.05%		-50.12%	0.30%	-22.28%	5.04%	7.37%	-54.85%	0.22%	22.26%

Research Tools

MIGI Income Statement (2017-2025) | MIGI

Create an account

Sign In

Reset Password