|
Revenue
|
0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 4.45M | 43.86M | 84.39M | 43.57M | 59.27M |
|
Cost of Revenue
|
| | | | | 3.16M | 9.90M | 47.71M | 28.56M | 38.99M |
|
Gross Profit
|
0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 1.29M | 33.96M | 36.67M | 15.01M | 20.28M |
|
Amortization - Intangibles
|
| | | -2.15M | | | | | | |
|
Selling, General & Administrative
|
| | | | | 2.48M | 16.06M | 25.85M | 19.18M | 18.31M |
|
Other Operating Expenses
|
| | | | | 4.62M | 2.16M | 14.24M | 56.16M | 33.12M |
|
Operating Expenses
|
| | | | | 7.10M | 76.63M | 80.76M | 75.33M | 51.43M |
|
Operating Income
|
-0.02M | -0.01M | | | | -5.81M | -42.67M | -44.09M | -60.32M | -31.15M |
|
EBIT
|
-0.02M | -0.01M | | | | -5.81M | -42.67M | -44.09M | -60.32M | -31.15M |
|
Non Operating Investment Income
|
| | | 0.03M | | -0.03M | | -1.69M | 1.44M | |
|
Other Non Operating Income
|
| | | 2.15M | 1.27M | 0.83M | -0.93M | 11.30M | -1.74M | 1.01M |
|
Non Operating Income
|
0.03M | | -1.49M | 0.35M | | | | -9.94M | 7.72M | -14.21M |
|
EBT
|
-0.01M | -0.01M | | | | -4.93M | -45.18M | -54.04M | -52.60M | -45.36M |
|
Tax Provisions
|
| | | | | 0.13M | 0.28M | | 5.95M | 0.98M |
|
Profit After Tax
|
0.00M | 0.02M | | | | -5.81M | -45.46M | -54.04M | -60.42M | -46.34M |
|
Equity Income
|
| | | | | | -0.37M | -1.25M | -0.04M | |
|
Income from Non-Controlling Interests
|
| | | | | -0.03M | -0.50M | -1.27M | 1.88M | -0.21M |
|
Income from Continuing Operations
|
-0.01M | -0.01M | | | | -5.06M | -45.46M | -54.04M | -58.55M | -46.34M |
|
Consolidated Net Income
|
-0.01M | -0.01M | | | | -5.06M | -45.46M | -54.04M | -58.55M | -46.34M |
|
Income towards Parent Company
|
-0.01M | -0.01M | | | | -5.06M | -45.46M | -54.04M | -58.55M | -46.34M |
|
Net Income towards Common Stockholders
|
-0.01M | -0.01M | | | | -5.06M | -44.96M | -54.04M | -58.55M | -46.34M |
|
EPS (Basic)
|
| | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | | 0.01M | 0.01M | 0.01M | 0.60M | 0.71M | 0.83M | 0.94M |
|
EBITDA
|
-0.02M | -0.01M | | | | -5.81M | -42.67M | -44.09M | -60.32M | -31.15M |