Mawson Infrastructure Group Balance Sheet (2009-2025) | MIGI

Balance Sheet Mar2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.02M0.28M0.57M0.21M0.59M0.43M0.10M3.18M2.45M1.83M1.49M0.72M0.41M0.12M0.11M1.11M3.39M3.61M32.38M5.47M5.80M2.49M1.71M0.95M1.39M5.61M1.50M4.48M6.37M6.78M5.76M6.09M5.50M3.24M2.30M
Short-term Investments 0.01M0.30M0.12M0.03M0.03M0.71M0.60M0.49M0.04M6.37M9.76M2.70M2.83M17.71M21.38M5.45M12.11M13.24M11.19M
Cash & Current Investments 0.02M0.28M0.57M0.23M0.90M0.55M0.13M3.21M3.17M2.44M1.98M0.76M6.79M9.89M2.81M3.95M3.39M3.61M32.38M5.47M5.80M20.21M23.09M6.39M1.39M5.61M1.50M16.58M19.62M17.97M5.76M6.09M5.50M3.24M2.30M
Receivables - Net 0.00M0.62M1.27M0.47M19.01M5.61M5.04M4.21M11.79M10.46M7.95M6.40M10.61M12.11M12.84M15.17M10.89M11.92M13.76M
Receivables - Other 0.26M0.01M10.66M12.30M15.37M
Receivables 0.00M0.63M1.27M0.47M19.01M5.61M5.04M4.21M11.79M21.12M7.95M6.40M10.61M24.41M12.84M30.54M10.89M11.92M13.76M
Current Deferred Tax Assets 2.24M3.11M
Prepaid Assets 0.04M0.08M0.12M0.15M0.18M0.21M0.08M0.38M0.14M0.21M0.15M0.01M18.05M0.38M0.62M0.33M1.97M5.29M2.54M3.49M1.93M3.58M1.55M3.56M4.24M5.35M4.50M4.75M3.84M3.83M3.94M
Current Assets 0.45M0.41M0.39M0.59M0.99M0.68M0.28M3.40M3.37M2.06M1.15M10.62M13.80M6.67M1.75M5.28M4.48M52.09M11.45M12.82M12.04M37.34M20.34M16.74M15.60M13.65M20.14M23.86M23.33M23.10M26.01M20.20M18.99M21.15M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M7.02M7.79M15.58M27.47M76.94M102.53M148.94M112.51M91.02M84.56M78.53M66.31M57.74M36.37M33.64M29.72M28.07M26.55M25.13M23.80M
Long-Term Investments 0.44M0.39M0.38M1.00M1.40M1.46M0.77M1.18M0.07M1.44M0.21M0.09M0.33M0.34M17.71M21.38M11.30M10.62M5.17M4.65M4.06M5.74M3.97M3.18M2.88M6.94M4.81M3.61M
Intangibles 0.02M
Goodwill & Intangibles 0.02M
Long-Term Deferred Tax 3.26M13.13M27.79M1.02M
Other Non-Current Assets 0.65M3.70M3.70M3.70M0.97M1.17M1.42M1.65M1.25M3.84M4.15M4.08M2.52M1.01M0.42M0.42M0.41M0.42M0.46M0.48M0.49M0.50M0.48M0.47M
Non-Current Assets 0.01M0.01M0.01M0.01M0.01M0.06M0.03M0.03M0.02M0.02M0.01M0.03M28.49M30.26M65.69M133.85M153.15M179.80M143.26M112.99M99.99M89.17M74.18M64.63M43.85M42.30M37.67M35.43M37.66M33.75M30.87M
Assets 0.45M0.41M0.39M0.59M1.00M0.69M0.29M3.40M3.43M2.09M1.18M10.65M13.82M6.67M9.80M33.77M34.74M117.78M145.29M165.97M191.84M180.60M133.33M116.73M104.77M87.84M84.77M67.71M65.63M60.77M61.44M57.86M52.74M52.02M
Liabilities
Current Liabilities
Accounts Payables 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M63.000.00M0.25M0.24M0.21M0.20M0.28M0.30M0.24M0.31M0.22M0.38M0.37M0.35M0.61M1.12M1.88M7.75M10.57M27.05M32.51M34.20M36.04M36.27M39.40M33.52M34.48M34.14M
Notes Payables 0.04M0.05M0.05M0.06M0.06M0.06M0.06M0.07M0.09M0.06M0.29M1.28M0.99M0.47M11.10M16.04M19.47M31.39M15.33M
Payables 0.05M0.06M0.06M0.07M0.07M0.07M0.08M0.08M0.09M0.06M0.25M0.24M0.21M0.20M0.28M0.30M0.24M0.31M0.22M0.38M0.37M0.35M0.61M1.12M2.17M1.28M0.99M0.47M18.84M16.04M19.47M31.39M25.90M27.05M32.51M34.20M36.04M36.27M39.40M33.52M34.48M34.14M
Accumulated Expenses 0.03M0.03M0.03M0.28M0.09M0.17M4.01M2.09M
Other Accumulated Expenses 0.14M0.28M0.03M24.69M18.87M31.81M32.30M32.98M1.15M1.24M1.35M1.30M1.30M1.50M1.60M
Short term Debt 3.20M4.76M4.94M3.20M2.77M2.34M1.91M2.63M1.77M1.66M1.58M8.80M11.51M4.71M0.29M1.28M0.99M0.47M11.10M16.04M19.47M31.39M23.61M22.94M20.87M17.78M19.35M19.13M20.12M21.37M20.92M21.76M23.11M24.15M
Current Leases 0.01M0.02M0.02M0.02M0.01M0.00M0.02M0.04M0.03M3.34M1.22M1.41M1.45M2.11M1.30M1.40M1.65M1.76M1.42M0.89M1.32M1.21M1.27M1.29M1.28M1.30M
Current Taxes 3.76M3.84M
Current Deferred Revenue 7.11M10.98M
Total Current Liabilities 0.07M0.08M0.09M0.09M0.09M0.10M0.11M0.11M0.12M0.09M4.82M5.00M5.16M3.69M3.34M2.96M2.48M3.19M2.15M2.23M0.64M9.27M12.23M6.33M2.19M3.50M5.28M6.94M20.07M31.47M68.00M62.03M35.51M48.55M47.89M46.63M53.32M54.24M57.82M59.19M61.95M56.94M59.26M59.90M
Non-Current Liabilities
Capital Leases 0.04M0.11M0.10M0.09M0.08M0.08M0.07M0.06M0.05M0.30M0.21M0.11M0.00M0.00M
Non-Current Debt 0.01M0.01M0.01M0.01M7.64M26.94M19.40M15.33M4.51M0.05M0.04M0.39M
Convertible Debt 2.54M0.27M0.27M0.27M2.59M0.27M0.27M0.27M0.27M
Minority Interest -0.03M0.02M-0.09M-0.16M-0.40M-0.14M-0.51M-0.91M-1.14M-1.44M-1.68M1.15M
Liabilities from Discontinued Operations 0.97M
Non-Current Deferred Tax Liability 0.25M2.71M3.93M0.92M1.88M11.76M
Operating Leases 0.04M0.06M0.06M0.04M5.06M5.06M6.82M0.02M2.96M3.52M3.22M1.28M1.73M1.37M1.48M1.09M1.02M0.41M3.00M2.83M2.52M2.25M1.82M1.52M
Other Non-Current Liabilities 5.49M2.54M3.89M15.33M0.50M
Total Non-Current Liabilities 5.06M5.06M6.82M5.49M88.18M83.95M41.83M48.94M
Total Liabilities 0.11M0.12M0.09M0.25M0.25M2.19M0.25M2.23M3.51M5.30M6.96M30.71M62.04M90.72M87.84M57.16M50.00M49.44M47.78M54.38M54.70M61.22M62.32M64.68M59.31M61.08M61.42M
Shareholder's Equity
Total Debt 3.20M4.76M4.94M3.20M2.77M2.34M1.91M2.63M1.77M1.66M1.58M8.80M11.51M4.71M0.30M1.29M1.01M0.48M18.73M42.98M38.88M46.72M28.12M22.94M20.87M17.78M19.40M19.17M20.52M21.37M20.92M21.76M23.11M24.15M
Common Equity -0.11M-0.12M-0.09M-4.36M-4.59M-4.76M-3.10M-2.34M-2.27M-2.20M0.21M1.24M0.47M-0.15M0.54M-3.68M-3.47M-6.47M7.59M30.24M29.53M110.83M114.75M104.33M101.26M93.27M77.07M67.88M56.77M41.73M30.38M13.01M4.40M-1.56M-3.24M-1.44M-8.34M-9.40M
Shareholder's Equity -0.11M-0.12M-0.09M-4.36M-4.59M-4.76M-3.10M-2.34M-2.27M-2.20M0.21M1.24M0.47M-0.15M0.54M-3.68M-3.47M-6.47M7.59M30.24M29.53M110.83M114.75M104.33M101.26M93.27M77.07M67.88M56.77M41.73M30.38M13.01M4.40M-1.56M-3.24M-1.44M-8.34M-9.40M
Liabilities and Shareholders Equity 0.45M0.41M0.39M0.59M1.00M0.69M0.29M3.40M3.43M2.09M1.18M10.65M13.82M6.67M9.80M33.77M34.74M117.78M145.29M165.97M191.84M180.60M133.33M116.73M104.77M87.84M84.77M67.71M65.63M60.77M61.44M57.86M52.74M52.02M
Retained Earnings -0.21M-0.22M-0.22M-0.23M-0.23M-0.24M-0.25M-0.25M-0.25M-0.23M-9.89M-10.12M-10.29M-26.45M-26.56M-27.40M-27.91M-30.00M-29.95M-32.76M-33.90M-38.20M-38.07M-41.13M-26.16M-59.18M-51.11M-53.61M-71.12M-82.46M-82.95M-103.81M-122.26M-133.36M-150.70M-169.75M-182.67M-202.43M-212.05M-224.28M-228.80M-229.11M-237.13M-236.80M
Preferred Shares 0.00M0.00M0.00M
Treasury Shares 50.00M0.34M5.48M