|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.77M | 53.66M | 59.53M | 59.05M | 59.76M | 62.12M | 63.15M | 57.22M | 55.06M | 52.20M | 47.78M | 46.05M | 46.82M | 49.53M | 51.84M | 50.75M | 48.32M | 49.10M | 48.50M | 45.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.97M | 39.34M | 42.91M | 43.34M | 43.82M | 45.37M | 46.86M | 43.00M | 41.58M | 38.56M | 35.21M | 34.71M | 34.69M | 35.55M | 37.07M | 36.03M | 35.42M | 35.28M | 35.03M | 32.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.80M | 14.31M | 16.62M | 15.71M | 15.93M | 16.75M | 16.29M | 14.22M | 13.48M | 13.64M | 12.57M | 11.34M | 12.13M | 13.98M | 14.77M | 14.71M | 12.89M | 13.82M | 13.46M | 12.88M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.62M | | | | 12.95M | | | | 5.17M | 5.18M | 12.33M | 36.22M | 14.74M | 13.79M | 12.64M | 35.34M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | 9.00M | 11.64M | 8.27M | | 13.20M | 12.93M | -25.44M | | 16.47M | 12.62M | 9.87M | | 7.11M | | -21.57M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | 9.00M | 11.64M | 8.27M | 12.62M | 13.20M | 12.93M | -25.44M | 12.95M | 16.47M | 12.62M | 9.87M | 5.17M | 12.29M | 12.33M | 14.65M | 14.74M | 13.79M | 12.64M | 35.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 5.31M | 4.97M | 5.46M | 3.31M | 3.55M | 3.36M | 1.99M | 0.53M | -2.83M | -0.05M | -6.93M | -0.41M | 1.69M | 0.54M | 0.07M | -1.85M | 0.03M | 0.82M | 0.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 5.31M | 4.97M | 5.46M | 3.31M | 3.55M | 3.36M | 1.99M | 0.53M | -2.83M | -0.05M | -6.93M | -0.41M | 1.69M | 0.54M | 0.07M | -1.85M | 0.03M | 0.82M | 0.29M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.16M | -0.17M | -0.15M | -0.11M | -0.13M | -0.09M | -0.03M | 0.00M | 0.08M | 0.15M | 0.09M | 0.15M | 0.13M | 0.16M | 0.16M | 0.12M | 0.19M | 0.27M | 0.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.01M | -0.07M | 0.04M | 0.05M | 0.20M | 0.09M | 0.32M | -0.06M | -0.03M | 0.06M | -0.04M | -0.03M | -0.01M | -0.03M | 0.10M | -0.02M | -0.01M | 0.15M | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.01M | -0.07M | 0.04M | 0.05M | 0.20M | 0.09M | 0.32M | -0.06M | -0.03M | 0.06M | -0.04M | -0.03M | -0.01M | 0.01M | 0.31M | -0.02M | -0.01M | 0.15M | -0.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 5.17M | 4.74M | 5.34M | 3.25M | 3.62M | 3.36M | 2.27M | 0.48M | -2.78M | 0.15M | -6.89M | -0.28M | 1.81M | 1.75M | -2.54M | -1.76M | 0.21M | 1.24M | 0.74M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 1.43M | 1.33M | 1.46M | 0.92M | 1.18M | 0.95M | 0.73M | 0.22M | -0.60M | 0.03M | 0.18M | -0.12M | 0.42M | 0.70M | 0.53M | -0.32M | 0.07M | 0.29M | 1.51M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 3.74M | 3.41M | 3.88M | 2.33M | 2.44M | 2.41M | 1.54M | 0.26M | -2.17M | 0.12M | -5.35M | -0.16M | 1.39M | 1.88M | 0.30M | -1.44M | 0.14M | 0.94M | 0.97M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 3.74M | 3.41M | 3.88M | 2.33M | 2.44M | 2.41M | 1.54M | 0.26M | -2.17M | 0.12M | -7.06M | -0.16M | 1.39M | 1.05M | -3.08M | -1.44M | 0.14M | 0.94M | -0.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 3.74M | 3.41M | 3.88M | 2.33M | 2.44M | 2.41M | 1.54M | 0.26M | -2.17M | 0.12M | -7.06M | -0.16M | 1.39M | 1.05M | -3.08M | -1.44M | 0.14M | 0.94M | -0.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 3.74M | 3.41M | 3.88M | 2.33M | 2.44M | 2.41M | 1.54M | 0.26M | -2.17M | 0.12M | -7.06M | -0.16M | 1.39M | 1.05M | -3.08M | -1.44M | 0.14M | 0.94M | -0.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 3.74M | 3.41M | 3.88M | 2.33M | 2.44M | 2.41M | 1.54M | 0.26M | -2.17M | 0.12M | -7.06M | -0.16M | 1.39M | 1.05M | -3.08M | -1.44M | 0.14M | 0.94M | -0.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.33 | 0.30 | 0.34 | 0.20 | 0.21 | 0.21 | 0.13 | 0.02 | -0.19 | 0.01 | -0.46 | -0.01 | 0.12 | 0.16 | 0.02 | -0.12 | 0.01 | 0.08 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.31 | 0.28 | 0.33 | 0.19 | 0.20 | 0.20 | 0.13 | 0.02 | -0.19 | 0.01 | -0.46 | -0.01 | 0.12 | 0.16 | 0.02 | -0.12 | 0.01 | 0.08 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 11.43M | 11.43M | 11.44M | 11.51M | 11.56M | 11.58M | 11.59M | 11.64M | 11.63M | 11.60M | 11.61M | 11.62M | 11.63M | 11.70M | 11.67M | 11.75M | 11.77M | 11.76M | 11.75M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 12.00M | 12.01M | 12.01M | 12.04M | 12.08M | 12.08M | 12.08M | 12.05M | 11.63M | 11.62M | 11.61M | 11.62M | 11.91M | 12.01M | 12.01M | 11.75M | 11.76M | 11.95M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 5.31M | 4.97M | 5.46M | 3.31M | 3.55M | 3.36M | 1.99M | 0.53M | -2.83M | -0.05M | -6.93M | -0.41M | 1.69M | 0.54M | 0.07M | -1.85M | 0.03M | 0.82M | 0.29M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.06% | 27.66% | 28.14% | 27.31% | 28.18% | 32.63% | 28.33% | 32.28% | 45.51% | 21.78% | 18.83% | -2.58% | 42.91% | 23.11% | 39.87% | -20.96% | 18.33% | 35.71% | 23.81% | 204.05% |