|
Assets Growth (1y)
|
| | | -1.46% | 2.51% | 6.09% | 20.16% | 10.60% | 15.58% | 14.42% | 7.56% | 1.99% | -4.06% | -0.92% | -17.02% | | 8.92% | -4.47% | 3.84% | | -5.63% | 6.97% | 17.55% | 2.39% | 99.71% | 95.07% | 91.96% | 96.36% | 13.72% | 8.07% | 2.41% | 3.19% | -0.85% | 130.31% | 150.23% | 138.26% | 123.26% | -2.86% | -6.11% | -0.34% | 4.50% | -3.19% | -2.16% | -9.01% | -8.09% | -5.19% | 12.65% | 16.56% | 22.71% | 30.41% | 11.78% | 11.54% | 9.61% | -0.27% | -4.55% | -6.80% | -6.65% | -4.56% | -3.35% | -2.54% | -3.34% | 1.77% | 5.95% | 3.78% | 2.69% | 1.02% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 3.59% | 4.37% | 6.34% | 2.36% | | 6.50% | 2.69% | -2.50% | 4.17% | -0.46% | 0.41% | 0.43% | 4.31% | 27.09% | 25.85% | 32.82% | | 28.93% | 31.13% | 32.21% | 27.54% | 31.07% | 69.33% | 70.07% | 69.01% | 36.03% | 34.22% | 34.00% | 34.81% | 32.25% | 29.38% | 31.98% | 29.27% | 28.95% | -3.75% | 1.15% | 1.86% | 5.63% | 6.18% | 7.20% | 5.76% | 7.32% | 7.23% | 6.32% | 6.61% | 7.88% | 7.47% | 1.03% | 0.44% | -0.37% | -1.05% | -0.76% | -1.95% | -2.51% | -0.63% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.26% | 3.16% | 4.21% | 5.54% | 5.06% | 17.88% | 17.71% | 15.90% | 17.84% | 17.50% | 16.37% | 14.77% | 18.12% | 18.28% | 37.76% | 43.12% | | 36.53% | 38.22% | 40.27% | 37.56% | 39.34% | 35.49% | 35.21% | 34.35% | 19.31% | 17.28% | 21.54% | 21.04% | 21.14% | 21.78% | 23.69% | 22.94% | 23.60% | 3.01% | 2.00% | 1.90% | 3.82% | 2.64% | 2.59% | 1.45% | 2.21% | 3.67% | 4.24% | 4.15% | 4.50% | 5.00% |
|
Assets (QoQ)
|
-3.48% | 5.66% | -7.70% | 4.69% | 0.41% | 9.35% | 4.54% | -3.64% | 4.94% | 8.24% | -1.72% | -8.63% | -1.29% | 11.78% | -17.69% | | | -1.97% | -10.53% | 17.52% | -8.45% | 11.12% | -1.67% | 2.36% | 78.56% | 8.54% | -3.24% | 4.71% | 3.41% | 3.14% | -8.30% | 5.50% | -0.64% | 139.59% | -0.37% | 0.46% | -6.89% | 4.25% | -3.70% | 6.63% | -2.37% | -3.42% | -2.68% | -0.84% | -1.38% | -0.38% | 15.64% | 2.59% | 3.83% | 5.88% | -0.88% | 2.37% | 2.03% | -3.66% | -5.14% | -0.04% | 2.19% | -1.51% | -3.94% | 0.80% | 1.35% | 3.70% | 0.00% | -1.26% | 0.29% | 2.02% |
|
Capital Expenditures Growth (1y)
|
| | | 85.71% | 223.68% | 488.89% | -77.06% | 283.33% | 6.38% | -14.29% | 60.94% | 222.73% | -26.00% | -73.33% | -80.58% | -63.38% | 27.03% | -37.50% | 10.00% | -42.31% | 191.49% | 5,320.00% | 1,063.64% | 280.00% | -65.69% | -89.67% | -85.94% | | | 0.00% | -11.11% | | | 1,682.14% | 621.88% | 251.35% | -13.06% | -81.36% | 1.73% | 210.77% | -39.30% | 213.98% | -45.53% | -70.54% | -81.05% | -64.04% | -70.31% | 7.56% | 450.00% | 400.00% | 2,647.37% | 470.31% | -66.16% | -95.81% | -98.47% | -86.71% | -77.61% | 359.09% | 662.50% | 186.60% | 3,060.00% | -26.73% | -5.74% | -58.99% | -88.40% | 145.95% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 41.70% | 43.80% | 42.42% | -58.46% | 60.91% | 0.00% | -47.72% | -29.95% | -11.99% | 39.93% | 108.26% | 35.46% | -7.06% | 8.30% | 51.83% | 21.64% | | | 77.58% | 13.30% | 35.11% | 37.99% | 22.57% | -3.37% | 31.63% | 88.14% | 49.20% | 86.89% | | | 118.48% | 58.74% | 47.61% | -53.58% | -40.52% | -45.21% | -0.52% | -14.16% | 78.06% | 64.39% | 21.80% | -29.35% | -57.76% | -50.00% | -6.59% | -25.31% | -1.29% | 47.52% | 29.50% | 33.77% | -47.96% | -52.06% | -46.15% | -6.37% | 102.25% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.85% | 41.16% | 100.14% | -1.71% | 46.51% | 0.00% | -4.36% | -10.87% | | | -1.37% | -20.85% | -12.22% | 57.62% | 128.56% | 63.12% | 37.97% | 46.11% | 79.43% | 60.59% | 93.22% | 6.76% | 1.50% | -12.94% | 15.86% | -5.19% | 30.26% | 1.09% | | | 79.72% | 100.78% | 81.56% | -28.56% | -46.44% | -41.37% | -5.69% | -45.54% | 1.66% | -12.29% | -7.20% | 20.06% | -24.01% | -2.12% | -0.85% | 8.85% | 11.63% |
|
Capital Expenditures (QoQ)
|
54.76% | 76.32% | 3,200.00% | -104.30% | 491.67% | -25.53% | 82.86% | -65.63% | 127.27% | -40.00% | 243.33% | -31.07% | -47.89% | -78.38% | 150.00% | 30.00% | 80.77% | -89.36% | 340.00% | -31.82% | 813.33% | 97.81% | -5.54% | -77.73% | -17.54% | -40.43% | 28.57% | | | | 14.29% | 15.63% | 872.97% | 38.61% | -53.71% | -43.72% | 140.77% | -70.29% | 152.69% | 71.91% | -52.97% | 53.68% | -56.16% | -7.03% | -69.75% | 191.67% | -63.81% | 236.84% | 54.69% | 165.15% | 98.86% | -30.08% | -90.82% | -67.16% | -27.27% | 506.25% | -84.54% | 573.33% | 20.79% | 127.87% | 70.50% | -84.39% | 55.41% | -0.87% | -51.75% | 230.91% |
|
Cash & Equivalents Growth (1y)
|
| | | 45.24% | 63.10% | -25.39% | -10.95% | 0.00% | -25.02% | -5.33% | -9.14% | -56.62% | -68.37% | -42.06% | -88.55% | -77.07% | -63.49% | -50.38% | -35.66% | -19.37% | 102.76% | 57.87% | 505.66% | 461.61% | -60.77% | -72.61% | -66.98% | -70.91% | 50.00% | 5.73% | -2.24% | 5.54% | -13.88% | 328.46% | 198.91% | 44.63% | 18.01% | -30.80% | -47.78% | 22.18% | 417.94% | -10.28% | 130.37% | 66.34% | 22.59% | 104.48% | 157.53% | 181.24% | 11.79% | 35.70% | -13.74% | -0.79% | 26.78% | -36.07% | 7.22% | 26.61% | 176.91% | 356.09% | 197.85% | 113.52% | 10.60% | 50.40% | 31.19% | 26.98% | 35.68% | 37.10% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -14.27% | -27.14% | -25.75% | -54.75% | -53.67% | -55.76% | -35.19% | -59.40% | -56.88% | -38.36% | -23.15% | -23.58% | 1.26% | -33.77% | -40.13% | 8.77% | 9.63% | 6.06% | -22.96% | 25.04% | 19.92% | -20.27% | 7.46% | -1.18% | -23.71% | 15.09% | 46.35% | 15.13% | 23.09% | 73.96% | 38.55% | 53.20% | 43.25% | 95.68% | 8.28% | 45.78% | 78.80% | 92.18% | 35.53% | 72.33% | 66.81% | 20.22% | 21.05% | 33.55% | 52.30% | 57.74% | 58.16% | 40.18% | 38.94% | 57.18% | 63.68% | 61.21% | 50.85% | 60.77% | 111.08% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.95% | -22.13% | -20.35% | -18.43% | -14.74% | -41.44% | -34.81% | -33.11% | -33.40% | -32.72% | -33.36% | -32.13% | -20.44% | -17.80% | -0.57% | 30.33% | 15.00% | 3.93% | 6.27% | 25.00% | 24.96% | 25.37% | -5.08% | 3.03% | -2.03% | 57.46% | 41.89% | 55.37% | 54.23% | 48.47% | 49.15% | 51.53% | 52.33% | 60.41% | 1.95% | 23.43% | 48.33% | 90.24% | 48.65% | 74.85% | 65.85% | 39.70% | 64.83% | 56.23% | 57.13% | 42.56% | 52.17% |
|
Cash & Equivalents (QoQ)
|
0.00% | 82.25% | -10.51% | -10.95% | 12.30% | -16.63% | 6.81% | 0.00% | -15.80% | 5.27% | 2.51% | -52.25% | -38.61% | 92.83% | -79.74% | -4.40% | -2.22% | 162.01% | -73.73% | 19.81% | 145.87% | 104.00% | 0.78% | 11.10% | -82.83% | 42.45% | 21.49% | -2.12% | -11.45% | 0.41% | 12.33% | 5.67% | -27.74% | 399.53% | -21.63% | -48.87% | -41.04% | 192.90% | -40.86% | 19.63% | 149.94% | -49.26% | 51.86% | -13.62% | 84.19% | -15.37% | 91.26% | -5.67% | -26.79% | 2.73% | 21.57% | 8.50% | -6.44% | -48.20% | 103.91% | 28.13% | 104.62% | -14.68% | 33.16% | -8.15% | 5.99% | 16.02% | 16.15% | -11.09% | 13.25% | 17.23% |
|
Cash from Investing Activities Growth (1y)
|
| | | -1,601.47% | 39.47% | -250.00% | -682.35% | 98.10% | -117.39% | 14.29% | -66.17% | -54.55% | 12.00% | -16.67% | 81.45% | 8.82% | 9.09% | 2,965.71% | 46.34% | 45.16% | -247.50% | -126.72% | -1,304.55% | -47.06% | -12,151.80% | 89.93% | 86.41% | | | 0.00% | 169.05% | | | -130,103.70% | -1,365.52% | -293.02% | -3.79% | 99.29% | 30.25% | -133.73% | 72.32% | -2.82% | 51.95% | 74.18% | 68.87% | 56.08% | -7,531.71% | -87.25% | -912.12% | -361.61% | 88.90% | -238.22% | 85.93% | 80.27% | 97.79% | 98.92% | 25.53% | 49.02% | -430.43% | -3,871.43% | -1,251.43% | -42.31% | 4.92% | 52.16% | 88.37% | -144.59% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 20.63% | -5.01% | -51.83% | -34.11% | 70.08% | -20.26% | 212.98% | 45.11% | 8.24% | -40.61% | -107.49% | -11.82% | 9.74% | -628.76% | 8.29% | -0.81% | | | -26.55% | 49.15% | -36.25% | -38.46% | -408.10% | -5.90% | -89.08% | 71.77% | -109.43% | -82.67% | | | -111.38% | -84.12% | -33.37% | 55.28% | 85.29% | -194.64% | -4.16% | 4.46% | -27.75% | -59.66% | -17.82% | 23.75% | 26.32% | 42.82% | 59.06% | -1.98% | 22.57% | 76.49% | -13.33% | -12.30% | 47.69% | 51.89% | 40.95% | -5.38% | -21.07% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.21% | -29.61% | -93.03% | -78.61% | 53.56% | -274.88% | 5.06% | 20.59% | | | 2.09% | 16.34% | -4.81% | -53.01% | -298.46% | -55.02% | -40.38% | -57.12% | -17.58% | -63.37% | -87.60% | 5.28% | 0.99% | 16.83% | -32.47% | 71.33% | -32.91% | -195.02% | | | -80.48% | -106.92% | -71.93% | 33.78% | 68.92% | 42.53% | 47.10% | 38.03% | 26.83% | 13.78% | 6.78% | -34.87% | 21.92% | 1.17% | -5.45% | -10.76% | -10.08% |
|
Cash from Investing Activities (QoQ)
|
44.12% | 73.68% | -70.00% | -6,705.88% | 98.01% | -52.17% | -280.00% | 83.46% | -127.27% | 40.00% | -636.67% | 84.62% | -29.41% | 20.45% | -17.14% | 24.39% | -29.03% | 2,607.50% | -102.19% | 22.73% | -717.65% | -92.81% | -15.30% | 91.91% | -68,020.00% | 99.84% | -55.56% | | | | 207.41% | -248.28% | -758.14% | -9,427.10% | 98.96% | 53.95% | -126.63% | 35.25% | -3.23% | -54.30% | 73.16% | -140.57% | 51.76% | 17.07% | 67.65% | -239.39% | -8,281.25% | 97.97% | -74.87% | -54.79% | -101.55% | 38.00% | 92.72% | -117.02% | 77.45% | 69.57% | -400.00% | -48.57% | -134.62% | -127.87% | -70.14% | 84.36% | -56.76% | -14.66% | 58.65% | -229.09% |
|
Cash from Operations Growth (1y)
|
| | | -77.30% | -121.57% | -113.89% | 156.00% | -582.39% | 313.84% | 569.44% | 89.37% | 66.53% | -274.11% | 149.56% | -17.03% | 127.98% | -8.36% | 113.57% | -26.83% | -1,247.79% | 310.03% | -46.49% | -17.87% | 123.83% | -64.97% | -214.37% | 663.74% | -872.31% | 89.86% | -11.93% | 50.02% | -13.26% | 130.33% | 15.11% | -17.65% | 38.84% | -62.05% | -29.21% | -43.33% | 156.68% | 435.46% | 259.22% | 7.82% | 147.78% | 15.15% | 24.43% | 42.11% | -72.31% | -106.79% | -67.72% | -22.97% | 101.94% | 162.75% | 235.47% | 47.29% | 100.32% | 2,567.38% | -144.12% | 11.54% | -142.35% | -88.16% | 228.77% | -25.68% | -125.87% | 179.09% | 96.30% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -33.26% | -41.00% | 17.61% | 42.27% | -23.27% | -59.20% | 200.08% | 4.76% | -2.44% | 58.25% | 41.81% | -20.71% | 40.36% | 40.90% | -48.99% | 66.18% | -184.90% | 50.33% | -38.99% | 111.13% | -27.74% | 15.28% | -45.60% | 111.31% | -94.42% | 18.40% | -7.08% | -11.20% | 33.75% | 67.28% | 55.31% | -20.46% | 41.93% | 32.76% | 65.83% | -4.60% | 33.68% | -34.23% | 38.20% | 5.68% | 11.49% | -63.39% | 10.45% | 17.26% | 3.86% | 4.35% | -35.32% | 8.17% | -54.85% | 58.50% | 23.98% | 6.88% | -57.62% | 106.56% | 3.70% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.01% | 12.82% | 13.21% | 20.39% | 4.33% | 37.80% | -72.59% | 48.46% | -14.62% | 21.39% | -41.39% | 41.70% | -46.27% | 40.56% | -26.52% | 41.49% | -75.47% | 26.36% | -22.44% | 34.44% | 22.18% | 25.50% | 17.46% | 41.96% | 49.68% | 59.22% | 34.69% | 1.41% | 17.81% | -18.79% | 21.99% | -11.24% | 19.92% | -36.94% | 36.69% | -0.30% | 29.01% | 47.60% | 1.10% | 14.16% | -26.00% | -31.13% | -5.21% | 5.97% | -25.16% | -17.79% | 3.84% |
|
Cash from Operations (QoQ)
|
1.06% | -22.61% | -195.56% | 130.37% | -196.01% | 50.17% | 485.42% | -361.62% | 142.56% | 9.39% | 55.47% | -146.24% | -121.40% | 256.78% | -48.31% | -84.40% | -957.35% | 409.01% | -82.29% | -344.67% | 256.89% | -21.27% | -72.82% | -29.01% | 130.65% | -356.99% | 281.50% | -171.79% | 156.70% | -251.50% | 343.27% | -154.20% | 215.30% | -155.84% | 335.99% | -140.25% | 171.56% | -290.10% | 203.51% | -59.74% | 575.98% | -43.48% | -29.91% | -7.48% | 214.13% | -38.92% | -19.95% | -81.97% | -177.00% | 390.44% | 91.05% | -52.74% | -76.07% | 1,452.67% | -16.12% | -35.72% | 218.62% | -125.68% | 312.06% | -124.41% | 189.06% | 179.34% | 22.40% | -174.17% | 210.05% | 96.48% |
|
EBITDA Margin Growth (1y)
|
| | | -345.00 | -134.00 | -244.00 | 16.00 | -39.00 | 169.00 | 136.00 | 124.00 | 240.00 | 59.00 | 68.00 | 192.00 | 95.00 | 126.00 | 215.00 | 6.00 | 118.00 | 47.00 | -90.00 | -84.00 | -365.00 | -302.00 | -62.00 | 229.00 | -79.00 | 284.00 | 25.00 | -336.00 | 79.00 | -215.00 | -410.00 | 269.00 | 441.00 | 713.00 | 511.00 | -115.00 | -149.00 | 777.00 | 54.00 | 190.00 | 77.00 | -1010.00 | 270.00 | -53.00 | -116.00 | 230.00 | -54.00 | 288.00 | 178.00 | -419.00 | -304.00 | -577.00 | -457.00 | -1113.00 | -542.00 | -1852.00 | -183.00 | 884.00 | 481.00 | 1,518.00 | -297.00 | -336.00 | -301.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -145.00 | 94.00 | -40.00 | 332.00 | 296.00 | 354.00 | 418.00 | 322.00 | 453.00 | 232.00 | 193.00 | 114.00 | -152.00 | -129.00 | 63.00 | 150.00 | -325.00 | 29.00 | -127.00 | -192.00 | -364.00 | -233.00 | -448.00 | 162.00 | 441.00 | 782.00 | 125.00 | -182.00 | 371.00 | 1,275.00 | 154.00 | 345.00 | 369.00 | 480.00 | 835.00 | 23.00 | -187.00 | -3.00 | 270.00 | 426.00 | 140.00 | -1199.00 | -88.00 | -341.00 | -394.00 | -1301.00 | -900.00 | -2140.00 | -462.00 | -648.00 | -365.00 | -911.00 | -937.00 | -566.00 | -363.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 69.00 | 268.00 | 85.00 | 253.00 | 49.00 | 100.00 | 266.00 | 466.00 | 9.00 | 214.00 | 155.00 | 7.00 | -151.00 | -60.00 | -323.00 | 84.00 | 195.00 | 527.00 | -27.00 | -37.00 | -72.00 | 1,257.00 | 117.00 | 237.00 | 370.00 | 548.00 | 449.00 | -44.00 | 333.00 | 495.00 | 370.00 | 580.00 | 432.00 | 291.00 | 477.00 | -266.00 | -466.00 | -1535.00 | -576.00 | -2003.00 | -500.00 | -1428.00 | -149.00 | -676.00 | -875.00 | -754.00 | -721.00 |
|
EBITDA Margin (QoQ)
|
-172.00 | 172.00 | -220.00 | -126.00 | 40.00 | 63.00 | 39.00 | -180.00 | 248.00 | 29.00 | 27.00 | -64.00 | 67.00 | 38.00 | 151.00 | -162.00 | 98.00 | 127.00 | -57.00 | -49.00 | 27.00 | -11.00 | -51.00 | -330.00 | 90.00 | 229.00 | 239.00 | -637.00 | 452.00 | -30.00 | -121.00 | -222.00 | 158.00 | -225.00 | 558.00 | -50.00 | 430.00 | -427.00 | -68.00 | -84.00 | 1,356.00 | -1150.00 | 69.00 | -198.00 | 268.00 | 130.00 | -254.00 | -260.00 | 614.00 | -154.00 | 88.00 | -370.00 | 18.00 | -40.00 | -184.00 | -251.00 | -638.00 | 531.00 | -1495.00 | 1,418.00 | 428.00 | 129.00 | -458.00 | -396.00 | 389.00 | 164.00 |
|
EBIT Growth (1y)
|
| | | -86.83% | -56.45% | -54.37% | 40.58% | -41.59% | 228.57% | 121.28% | 85.68% | 803.03% | 24.15% | 18.27% | 54.60% | 48.15% | 57.98% | 94.66% | 22.69% | 57.87% | 16.50% | -14.14% | -15.54% | -76.47% | -56.38% | 5.84% | 71.74% | -58.84% | 168.82% | 4.66% | -49.64% | 198.52% | -40.99% | -86.51% | 122.71% | 504.96% | 353.87% | 1,065.58% | -10.36% | -23.30% | 92.48% | 22.51% | 55.94% | 32.41% | -57.87% | 37.36% | -10.73% | -24.52% | 46.96% | 17.97% | 76.20% | 76.94% | -33.20% | -32.52% | -63.57% | -83.91% | -179.71% | -101.46% | -448.77% | -176.32% | 159.87% | 5,077.55% | 100.94% | -356.40% | -98.41% | -66.38% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -11.44% | 21.11% | 6.09% | 59.21% | 98.44% | 86.09% | 72.07% | 52.15% | 176.42% | 31.71% | 25.50% | 17.01% | -18.05% | -7.06% | 20.94% | 21.18% | -46.53% | 10.96% | -1.66% | -9.94% | -33.88% | -11.55% | -46.94% | 24.42% | 95.16% | 93.10% | 18.06% | 0.18% | 140.16% | 72.75% | 24.42% | 46.02% | 83.15% | 54.39% | 169.68% | 7.66% | -8.48% | 6.02% | 25.68% | 34.86% | 20.93% | -25.50% | 3.02% | -16.94% | -40.11% | -40.65% | -26.24% | -61.83% | -30.40% | -31.69% | -21.15% | -77.16% | -36.80% | -80.33% | -37.49% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.19% | 26.74% | 14.82% | 33.13% | 23.75% | 26.78% | 35.86% | 38.57% | 15.39% | 21.79% | 16.97% | 6.74% | -7.53% | 4.96% | -24.23% | 14.82% | 22.52% | 29.62% | 8.38% | 7.84% | 6.05% | 43.31% | 16.36% | 21.91% | 49.82% | 42.32% | 22.59% | 6.96% | 69.14% | 26.13% | 25.56% | 37.40% | 52.34% | 29.29% | 73.26% | -4.34% | -26.25% | -21.38% | -15.09% | -38.61% | -17.26% | -27.72% | -4.50% | -54.86% | -22.41% | -62.44% | -27.93% |
|
EBIT Margin Growth (1y)
|
| | | -345.00 | -134.00 | -244.00 | 16.00 | -39.00 | 169.00 | 136.00 | 124.00 | 240.00 | 59.00 | 68.00 | 192.00 | 95.00 | 126.00 | 215.00 | 6.00 | 118.00 | 47.00 | -90.00 | -84.00 | -365.00 | -302.00 | -62.00 | 229.00 | -79.00 | 284.00 | 25.00 | -336.00 | 79.00 | -215.00 | -410.00 | 269.00 | 441.00 | 713.00 | 511.00 | -115.00 | -149.00 | 777.00 | 54.00 | 190.00 | 77.00 | -1010.00 | 270.00 | -53.00 | -116.00 | 230.00 | -54.00 | 288.00 | 178.00 | -419.00 | -304.00 | -577.00 | -457.00 | -1113.00 | -542.00 | -1852.00 | -183.00 | 884.00 | 481.00 | 1,518.00 | -297.00 | -336.00 | -301.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -145.00 | 94.00 | -40.00 | 332.00 | 296.00 | 354.00 | 418.00 | 322.00 | 453.00 | 232.00 | 193.00 | 114.00 | -152.00 | -129.00 | 63.00 | 150.00 | -325.00 | 29.00 | -127.00 | -192.00 | -364.00 | -233.00 | -448.00 | 162.00 | 441.00 | 782.00 | 125.00 | -182.00 | 371.00 | 1,275.00 | 154.00 | 345.00 | 369.00 | 480.00 | 835.00 | 23.00 | -187.00 | -3.00 | 270.00 | 426.00 | 140.00 | -1199.00 | -88.00 | -341.00 | -394.00 | -1301.00 | -900.00 | -2140.00 | -462.00 | -648.00 | -365.00 | -911.00 | -937.00 | -566.00 | -363.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 69.00 | 268.00 | 85.00 | 253.00 | 49.00 | 100.00 | 266.00 | 466.00 | 9.00 | 214.00 | 155.00 | 7.00 | -151.00 | -60.00 | -323.00 | 84.00 | 195.00 | 527.00 | -27.00 | -37.00 | -72.00 | 1,257.00 | 117.00 | 237.00 | 370.00 | 548.00 | 449.00 | -44.00 | 333.00 | 495.00 | 370.00 | 580.00 | 432.00 | 291.00 | 477.00 | -266.00 | -466.00 | -1535.00 | -576.00 | -2003.00 | -500.00 | -1428.00 | -149.00 | -676.00 | -875.00 | -754.00 | -721.00 |
|
EBIT Margin (QoQ)
|
-172.00 | 172.00 | -220.00 | -126.00 | 40.00 | 63.00 | 39.00 | -180.00 | 248.00 | 29.00 | 27.00 | -64.00 | 67.00 | 38.00 | 151.00 | -162.00 | 98.00 | 127.00 | -57.00 | -49.00 | 27.00 | -11.00 | -51.00 | -330.00 | 90.00 | 229.00 | 239.00 | -637.00 | 452.00 | -30.00 | -121.00 | -222.00 | 158.00 | -225.00 | 558.00 | -50.00 | 430.00 | -427.00 | -68.00 | -84.00 | 1,356.00 | -1150.00 | 69.00 | -198.00 | 268.00 | 130.00 | -254.00 | -260.00 | 614.00 | -154.00 | 88.00 | -370.00 | 18.00 | -40.00 | -184.00 | -251.00 | -638.00 | 531.00 | -1495.00 | 1,418.00 | 428.00 | 129.00 | -458.00 | -396.00 | 389.00 | 164.00 |
|
EBIT (QoQ)
|
-49.42% | 66.13% | -57.28% | -63.31% | 67.26% | 74.07% | 31.61% | -84.76% | 840.91% | 17.23% | 10.44% | -25.87% | 29.36% | 11.67% | 44.37% | -28.96% | 37.94% | 37.60% | -9.01% | -8.59% | 1.79% | 1.41% | -10.49% | -74.53% | 88.72% | 146.04% | 45.24% | -93.90% | 1,132.59% | -4.21% | -30.11% | -63.82% | 143.67% | -78.11% | 1,053.95% | -1.73% | 82.81% | -43.77% | -11.25% | -15.92% | 358.77% | -64.21% | 12.96% | -28.60% | 45.96% | 16.69% | -26.58% | -39.63% | 184.16% | -6.33% | 9.65% | -39.38% | 7.29% | -5.38% | -40.81% | -73.23% | -631.58% | 98.27% | -14,042.86% | 94.14% | 517.00% | 44.06% | -97.33% | -2,950.77% | 101.46% | 2,937.04% |
|
EBT Growth (1y)
|
| | | -87.12% | -58.00% | -54.42% | 43.10% | -44.86% | 239.23% | 118.46% | 80.47% | 871.19% | 20.20% | 26.20% | 60.63% | 51.83% | 65.72% | 79.80% | 23.46% | 61.15% | 17.17% | -12.73% | -16.70% | -77.82% | -56.66% | -0.50% | 65.27% | -61.74% | 145.57% | 5.36% | -52.05% | 170.59% | -42.56% | -134.40% | 97.71% | 498.14% | 339.50% | 510.06% | -21.46% | -31.67% | 109.66% | 29.39% | 101.48% | 70.97% | -57.17% | 49.67% | -7.67% | -27.24% | 49.46% | 17.73% | 84.21% | 98.35% | -30.02% | -29.18% | -57.49% | -85.25% | -176.83% | -95.41% | -403.21% | -158.87% | 165.12% | 1,570.13% | 104.72% | -524.82% | -88.39% | -51.98% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -11.65% | 19.64% | 7.91% | 60.68% | 101.08% | 89.05% | 70.51% | 52.96% | 187.50% | 32.65% | 25.58% | 18.21% | -18.43% | -5.59% | 16.01% | 19.34% | -48.48% | 7.63% | -2.92% | -12.93% | -38.76% | -15.13% | -33.15% | 16.14% | 83.64% | 83.71% | 14.12% | -9.37% | 122.79% | 74.28% | 22.20% | 46.26% | 91.18% | 58.03% | 115.02% | 13.47% | -5.28% | 10.30% | 31.62% | 50.76% | 35.13% | -23.48% | 7.66% | -10.25% | -40.29% | -41.01% | -66.31% | -63.55% | -29.51% | -29.52% | -18.44% | -60.67% | -36.49% | -61.27% | -28.35% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.03% | 27.16% | 14.55% | 33.66% | 23.79% | 27.96% | 33.90% | 37.57% | 15.06% | 19.96% | 15.73% | 5.53% | -10.89% | 3.49% | -20.74% | 10.01% | 17.23% | 25.78% | 5.23% | 0.49% | -1.26% | 41.30% | 13.86% | 19.91% | 48.55% | 40.97% | 23.54% | 6.73% | 68.93% | 27.64% | 26.32% | 39.70% | 58.75% | 32.78% | 53.86% | 2.73% | -24.29% | -22.17% | -40.58% | -45.03% | -17.23% | -25.85% | -0.89% | -36.47% | -22.72% | -42.89% | -21.05% |
|
EBT Margin Growth (1y)
|
| | | -336.00 | -137.00 | -241.00 | 19.00 | -38.00 | 171.00 | 130.00 | 112.00 | 233.00 | 48.00 | 91.00 | 203.00 | 100.00 | 143.00 | 176.00 | 9.00 | 126.00 | 50.00 | -79.00 | -90.00 | -374.00 | -306.00 | -86.00 | 200.00 | -77.00 | 242.00 | 25.00 | -334.00 | 60.00 | -204.00 | -559.00 | 181.00 | 347.00 | 608.00 | 599.00 | -141.00 | -153.00 | 808.00 | 74.00 | 275.00 | 155.00 | -939.00 | 307.00 | -28.00 | -117.00 | 236.00 | -53.00 | 309.00 | 215.00 | -381.00 | -265.00 | -508.00 | -456.00 | -1114.00 | -499.00 | -1892.00 | -147.00 | 897.00 | 464.00 | 1,559.00 | -304.00 | -322.00 | -241.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -142.00 | 82.00 | -20.00 | 334.00 | 294.00 | 361.00 | 397.00 | 324.00 | 459.00 | 241.00 | 189.00 | 122.00 | -147.00 | -114.00 | 11.00 | 119.00 | -325.00 | -14.00 | -139.00 | -224.00 | -391.00 | -268.00 | -620.00 | 47.00 | 330.00 | 646.00 | 65.00 | -294.00 | 254.00 | 1,212.00 | 113.00 | 314.00 | 349.00 | 477.00 | 979.00 | 105.00 | -116.00 | 105.00 | 327.00 | 555.00 | 252.00 | -1083.00 | -11.00 | -227.00 | -359.00 | -1259.00 | -817.00 | -2091.00 | -389.00 | -598.00 | -300.00 | -841.00 | -908.00 | -539.00 | -277.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 85.00 | 274.00 | 78.00 | 253.00 | 47.00 | 105.00 | 233.00 | 434.00 | 8.00 | 176.00 | 128.00 | -12.00 | -165.00 | -76.00 | -523.00 | -34.00 | 82.00 | 390.00 | -100.00 | -185.00 | -198.00 | 1,147.00 | 52.00 | 180.00 | 331.00 | 515.00 | 445.00 | -48.00 | 291.00 | 509.00 | 366.00 | 595.00 | 446.00 | 332.00 | 661.00 | -94.00 | -357.00 | -1390.00 | -437.00 | -1844.00 | -351.00 | -1300.00 | -47.00 | -560.00 | -811.00 | -684.00 | -595.00 |
|
EBT Margin (QoQ)
|
-160.00 | 170.00 | -223.00 | -123.00 | 39.00 | 65.00 | 37.00 | -180.00 | 248.00 | 25.00 | 19.00 | -59.00 | 63.00 | 68.00 | 131.00 | -162.00 | 105.00 | 102.00 | -36.00 | -45.00 | 29.00 | -27.00 | -47.00 | -329.00 | 97.00 | 193.00 | 239.00 | -606.00 | 416.00 | -23.00 | -120.00 | -213.00 | 152.00 | -379.00 | 620.00 | -46.00 | 413.00 | -388.00 | -120.00 | -58.00 | 1,374.00 | -1122.00 | 81.00 | -178.00 | 280.00 | 123.00 | -254.00 | -266.00 | 634.00 | -167.00 | 108.00 | -361.00 | 39.00 | -51.00 | -135.00 | -310.00 | -619.00 | 564.00 | -1527.00 | 1,435.00 | 425.00 | 131.00 | -432.00 | -429.00 | 407.00 | 212.00 |
|
EBT (QoQ)
|
-48.13% | 65.43% | -58.35% | -63.97% | 69.16% | 79.56% | 30.77% | -86.12% | 940.68% | 15.64% | 8.03% | -25.29% | 28.80% | 21.41% | 37.50% | -29.38% | 40.57% | 31.73% | -5.59% | -7.82% | 2.21% | -1.88% | -9.89% | -75.45% | 99.68% | 125.28% | 49.68% | -94.32% | 1,181.51% | -3.34% | -31.89% | -67.93% | 172.05% | -157.88% | 491.52% | -2.97% | 99.90% | -46.00% | -25.01% | -15.59% | 513.37% | -66.67% | 16.77% | -28.37% | 53.64% | 16.46% | -27.97% | -43.55% | 215.64% | -8.26% | 12.70% | -39.22% | 11.36% | -7.16% | -32.35% | -78.91% | -679.96% | 105.54% | -4,571.43% | 95.90% | 741.49% | 42.18% | -87.36% | -642.15% | 111.92% | 488.10% |
|
Enterprise Value Growth (1y)
|
| | | -45.24% | -63.10% | 25.39% | 10.95% | 0.00% | 25.02% | 5.33% | 9.14% | 56.62% | 68.37% | 42.06% | 88.55% | 77.07% | 63.49% | 50.38% | 35.66% | 19.37% | -102.76% | -57.87% | -505.66% | -461.61% | 60.77% | 72.61% | 66.98% | 70.91% | -50.00% | -5.73% | 2.24% | -5.54% | 13.88% | -328.46% | -198.91% | -44.63% | -18.01% | 30.80% | 47.78% | -22.18% | -417.94% | 10.28% | -130.37% | -66.34% | -22.59% | -104.48% | -157.53% | -181.24% | -11.79% | -35.70% | 13.74% | 0.79% | -26.78% | 36.07% | -7.22% | -26.61% | -176.91% | -356.09% | -197.85% | -113.52% | -10.60% | -50.40% | -31.19% | -26.98% | -35.68% | -37.10% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 14.27% | 27.14% | 25.75% | 54.75% | 53.67% | 55.76% | 35.19% | 59.40% | 56.88% | 38.36% | 23.15% | 23.58% | -1.26% | 33.77% | 40.13% | -8.77% | -9.63% | -6.06% | 22.96% | -25.04% | -19.92% | 20.27% | -7.46% | 1.18% | 23.71% | -15.09% | -46.35% | -15.13% | -23.09% | -73.96% | -38.55% | -53.20% | -43.25% | -95.68% | -8.28% | -45.78% | -78.80% | -92.18% | -35.53% | -72.33% | -66.81% | -20.22% | -21.05% | -33.55% | -52.30% | -57.74% | -58.16% | -40.18% | -38.94% | -57.18% | -63.68% | -61.21% | -50.85% | -60.77% | -111.08% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.95% | 22.13% | 20.35% | 18.43% | 14.74% | 41.44% | 34.81% | 33.11% | 33.40% | 32.72% | 33.36% | 32.13% | 20.44% | 17.80% | 0.57% | -30.33% | -15.00% | -3.93% | -6.27% | -25.00% | -24.96% | -25.37% | 5.08% | -3.03% | 2.03% | -57.46% | -41.89% | -55.37% | -54.23% | -48.47% | -49.15% | -51.53% | -52.33% | -60.41% | -1.95% | -23.43% | -48.33% | -90.24% | -48.65% | -74.85% | -65.85% | -39.70% | -64.83% | -56.23% | -57.13% | -42.56% | -52.17% |
|
Enterprise Value (QoQ)
|
0.00% | -82.25% | 10.51% | 10.95% | -12.30% | 16.63% | -6.81% | 0.00% | 15.80% | -5.27% | -2.51% | 52.25% | 38.61% | -92.83% | 79.74% | 4.40% | 2.22% | -162.01% | 73.73% | -19.81% | -145.87% | -104.00% | -0.78% | -11.10% | 82.83% | -42.45% | -21.49% | 2.12% | 11.45% | -0.41% | -12.33% | -5.67% | 27.74% | -399.53% | 21.63% | 48.87% | 41.04% | -192.90% | 40.86% | -19.63% | -149.94% | 49.26% | -51.86% | 13.62% | -84.19% | 15.37% | -91.26% | 5.67% | 26.79% | -2.73% | -21.57% | -8.50% | 6.44% | 48.20% | -103.91% | -28.13% | -104.62% | 14.68% | -33.16% | 8.15% | -5.99% | -16.02% | -16.15% | 11.09% | -13.25% | -17.23% |
|
EPS (Basic) Growth (1y)
|
| | | -10.91% | -100.00% | -100.00% | 36.36% | -100.00% | 233.33% | 140.00% | 56.11% | 700.00% | 10.00% | 16.67% | 39.31% | 62.50% | 63.64% | 71.43% | 27.78% | 53.85% | 16.67% | -16.67% | -21.74% | -75.00% | -57.14% | 0.00% | 66.67% | -168.92% | 144.44% | 5.00% | -53.33% | 158.04% | -63.64% | -104.76% | -37.74% | 550.00% | 225.00% | 1,600.00% | -8.43% | -30.77% | 107.69% | 20.00% | 158.32% | 88.89% | -51.85% | 44.44% | -13.02% | -41.18% | 26.92% | 15.38% | 89.34% | 100.00% | -36.36% | -30.00% | -61.71% | -90.00% | -190.48% | -95.24% | -454.44% | -150.00% | 163.16% | 1,500.00% | 105.52% | -1,100.00% | -91.67% | -50.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -97.17% | -95.51% | -95.23% | 43.67% | -96.54% | 81.71% | 68.69% | 40.59% | 171.44% | 28.06% | 18.56% | 11.68% | -14.50% | -6.47% | 12.62% | 18.56% | -31.33% | 6.92% | -4.35% | -15.25% | -53.58% | -27.51% | -27.03% | -21.47% | 37.51% | 42.42% | -9.14% | -35.68% | 66.45% | 34.89% | -5.01% | 13.77% | 104.08% | 48.12% | 203.66% | 27.19% | -8.37% | 8.27% | 25.99% | 62.03% | 30.50% | -27.01% | 5.27% | -14.25% | -51.00% | -39.77% | -66.24% | -65.94% | -28.06% | -28.62% | -18.90% | -57.84% | -37.51% | -63.75% | -27.51% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -85.86% | -82.33% | -82.71% | 24.29% | -89.03% | 24.57% | 31.95% | 29.38% | -40.35% | 17.08% | 11.84% | 1.62% | -24.21% | -6.17% | -15.68% | -13.50% | 0.00% | 7.63% | -8.97% | -19.08% | -14.76% | 20.79% | -2.09% | 2.75% | 27.73% | 23.64% | 5.39% | -9.78% | 37.43% | 8.45% | 7.39% | 19.39% | 58.49% | 21.29% | 87.22% | 8.32% | -31.23% | -22.25% | -41.82% | -50.70% | -16.12% | -25.98% | -2.33% | -34.19% | -22.03% | -47.88% | -21.00% |
|
EPS (Basic) (QoQ)
|
-65.52% | 6.14% | -100.00% | 5,189,489.04% | -100.00% | 66.67% | 65.53% | -87.92% | 900.00% | 20.00% | 7.67% | -38.08% | 37.50% | 27.27% | 28.57% | -27.78% | 38.46% | 33.33% | -4.17% | -13.04% | 5.00% | -4.76% | -10.00% | -72.22% | 80.00% | 122.22% | 50.00% | -111.49% | 738.44% | -4.55% | -33.33% | -85.71% | 300.00% | -112.50% | 971.62% | 49.15% | 100.00% | -42.31% | -46.79% | 12.76% | 500.00% | -66.67% | 14.55% | -17.55% | 52.94% | 0.00% | -31.03% | -44.24% | 230.00% | -9.09% | 13.18% | -41.10% | 5.00% | 0.00% | -38.10% | -84.62% | -1,050.00% | 105.26% | -4,707.77% | 97.83% | 1,300.00% | 33.33% | -84.09% | -571.47% | 108.33% | 700.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -10.91% | -100.00% | -100.00% | 37.33% | -100.00% | 233.33% | 140.00% | 54.85% | 600.00% | 0.00% | 16.67% | 43.24% | 85.71% | 80.00% | 64.29% | 22.22% | 53.85% | 11.11% | -13.04% | -18.18% | -80.00% | -55.00% | 0.00% | 61.11% | -184.27% | 133.33% | 5.00% | -51.72% | 159.33% | -61.90% | -104.76% | -38.20% | 500.00% | 212.50% | 1,500.00% | -9.49% | -25.00% | 112.00% | 21.43% | 158.54% | 77.78% | -52.83% | 47.06% | -16.30% | -37.50% | 24.00% | 12.00% | 90.84% | 90.00% | -35.48% | -28.57% | -59.80% | -89.47% | -195.00% | -95.00% | -454.44% | -150.00% | 163.16% | 1,500.00% | 105.37% | -1,100.00% | -91.67% | -50.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -97.29% | -95.65% | -95.28% | 44.96% | -96.54% | 81.71% | 66.31% | 39.44% | 171.44% | 25.99% | 18.56% | 12.72% | -17.02% | -3.45% | 12.62% | 17.23% | -31.22% | 5.27% | -2.99% | -13.99% | -53.58% | -26.32% | -27.03% | -21.67% | 44.22% | 40.57% | -11.21% | -35.36% | 67.15% | 36.15% | -6.80% | 13.08% | 100.00% | 46.20% | 200.00% | 25.12% | -5.90% | 7.43% | 25.99% | 60.44% | 28.28% | -27.74% | 5.57% | -13.73% | -50.00% | -40.27% | -65.80% | -67.73% | -28.06% | -27.12% | -17.02% | -57.56% | -38.06% | -63.16% | -26.32% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -85.86% | -82.50% | -82.81% | 24.95% | -89.51% | 24.57% | 31.95% | 29.01% | -39.96% | 16.00% | 11.84% | 2.18% | -22.16% | -4.36% | -15.68% | -13.63% | -1.59% | 6.79% | -9.45% | -18.67% | -14.76% | 21.52% | -3.20% | 2.38% | 31.95% | 22.67% | 4.56% | -10.19% | 37.79% | 8.10% | 5.92% | 18.23% | 56.87% | 20.11% | 85.56% | 8.48% | -30.12% | -22.51% | -41.01% | -51.13% | -16.12% | -25.70% | -1.21% | -34.33% | -22.42% | -47.47% | -20.38% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-65.52% | 9.46% | -100.00% | 5,330,447.95% | -100.00% | 66.67% | 62.31% | -87.68% | 900.00% | 20.00% | 4.72% | -44.30% | 42.86% | 40.00% | 28.57% | -27.78% | 38.46% | 27.78% | -4.35% | -9.09% | 0.00% | 0.00% | -10.00% | -77.78% | 125.00% | 122.22% | 45.00% | -111.62% | 723.00% | 0.00% | -33.33% | -85.71% | 300.00% | -112.50% | 965.17% | 38.70% | 108.33% | -44.00% | -44.07% | 14.93% | 488.89% | -67.92% | 19.09% | -20.97% | 56.25% | 0.00% | -32.22% | -40.99% | 210.00% | -9.68% | 15.50% | -41.25% | 5.26% | 0.00% | -35.00% | -84.62% | -1,050.00% | 105.26% | -4,707.77% | 97.83% | 1,300.00% | 33.33% | -84.55% | -585.41% | 108.33% | 700.00% |
|
FCF Margin Growth (1y)
|
| | | -487.00 | -978.00 | -701.00 | 1,057.00 | -940.00 | 455.00 | 370.00 | 155.00 | 486.00 | -748.00 | 462.00 | -34.00 | 301.00 | 27.00 | 535.00 | -147.00 | -595.00 | 1,300.00 | -693.00 | -122.00 | 666.00 | -559.00 | -1225.00 | 1,125.00 | -1022.00 | 208.00 | -82.00 | 624.00 | -88.00 | 482.00 | 67.00 | -678.00 | 505.00 | -719.00 | 29.00 | -590.00 | 649.00 | 1,286.00 | 1,443.00 | -1.00 | 371.00 | 304.00 | 299.00 | 299.00 | -401.00 | -1986.00 | -907.00 | -490.00 | 10.00 | 197.00 | 713.00 | 465.00 | 412.00 | 1,859.00 | -1473.00 | 305.00 | -894.00 | -1765.00 | 1,179.00 | -380.00 | -301.00 | 517.00 | 676.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -941.00 | -1270.00 | 131.00 | 1,178.00 | -153.00 | -266.00 | 1,367.00 | -26.00 | 191.00 | 579.00 | 304.00 | -303.00 | 371.00 | 768.00 | -1383.00 | 856.00 | -952.00 | 949.00 | -2001.00 | 1,627.00 | -445.00 | 131.00 | -1240.00 | 1,071.00 | -606.00 | -29.00 | 14.00 | -644.00 | 1,066.00 | 1,049.00 | 1,539.00 | -1269.00 | 1,525.00 | 871.00 | 1,771.00 | -291.00 | 619.00 | -395.00 | 835.00 | -192.00 | -21.00 | -1484.00 | 105.00 | 274.00 | 20.00 | 70.00 | -1667.00 | 280.00 | -472.00 | 291.00 | 420.00 | 390.00 | -783.00 | 611.00 | 382.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1235.00 | 56.00 | -28.00 | 909.00 | -83.00 | 475.00 | -551.00 | 977.00 | -165.00 | 228.00 | -1004.00 | 1,446.00 | -739.00 | 1,458.00 | -1399.00 | 802.00 | -535.00 | 712.00 | -1904.00 | 359.00 | 710.00 | 698.00 | 232.00 | 481.00 | 414.00 | 1,561.00 | 1,756.00 | -345.00 | 1,036.00 | -632.00 | 931.00 | -1460.00 | 1,134.00 | -917.00 | 1,577.00 | -316.00 | 1,040.00 | 1,661.00 | 75.00 | 578.00 | -503.00 | -1391.00 | -189.00 | 199.00 | -1174.00 | -1178.00 | 188.00 |
|
FCF Margin (QoQ)
|
94.00 | -173.00 | -1422.00 | 1,014.00 | -398.00 | 104.00 | 337.00 | -983.00 | 998.00 | 18.00 | 122.00 | -652.00 | -236.00 | 1,228.00 | -374.00 | -317.00 | -510.00 | 1,736.00 | -1056.00 | -766.00 | 1,385.00 | -257.00 | -485.00 | 23.00 | 160.00 | -923.00 | 1,865.00 | -2125.00 | 1,390.00 | -1213.00 | 2,572.00 | -2837.00 | 1,961.00 | -1628.00 | 1,826.00 | -1654.00 | 737.00 | -880.00 | 1,207.00 | -415.00 | 1,374.00 | -723.00 | -237.00 | -44.00 | 1,307.00 | -728.00 | -236.00 | -744.00 | -278.00 | 351.00 | 181.00 | -244.00 | -90.00 | 867.00 | -68.00 | -298.00 | 1,357.00 | -2465.00 | 1,711.00 | -1496.00 | 485.00 | 479.00 | 151.00 | -1417.00 | 1,304.00 | 638.00 |
|
Free Cash Flow Growth (1y)
|
| | | -77.80% | -124.38% | -117.11% | 138.66% | -570.93% | 269.05% | 460.89% | 93.08% | 62.21% | -295.95% | 159.91% | -10.13% | 119.75% | -8.98% | 114.29% | -27.70% | -1,532.73% | 290.60% | -53.95% | -56.49% | 119.99% | -64.92% | -234.76% | 1,379.85% | -1,012.06% | 100.86% | -11.78% | 50.58% | -14.55% | 108.23% | -3.93% | -21.08% | 35.58% | -67.25% | -7.94% | -45.53% | 134.15% | 569.22% | 243.50% | 12.70% | 269.61% | 17.61% | 30.86% | 47.08% | -75.86% | -109.08% | -77.06% | -46.82% | 28.95% | 138.66% | 379.68% | 114.54% | 264.23% | 3,144.63% | -146.03% | 9.39% | -152.87% | -92.90% | 221.10% | -26.13% | -93.83% | 358.42% | 95.16% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -33.79% | -41.07% | 17.09% | 38.75% | -29.43% | -53.41% | 180.63% | 7.85% | -2.26% | 59.67% | 36.89% | -34.37% | 36.90% | 39.74% | -49.33% | 66.97% | -204.09% | 49.52% | -39.14% | 113.23% | -27.82% | 13.63% | -52.77% | 160.05% | -105.91% | 11.06% | -7.83% | -13.50% | 31.08% | 65.88% | 53.40% | -21.46% | 41.17% | 37.11% | 59.10% | -3.35% | 32.09% | -39.50% | 34.46% | -4.11% | 4.79% | -65.44% | 12.92% | 18.84% | 4.27% | 4.44% | -35.84% | 7.67% | -64.89% | 42.45% | 38.80% | 20.13% | -78.97% | 119.37% | 2.85% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.54% | 10.90% | 9.64% | 17.20% | 0.13% | 34.57% | -65.66% | 51.86% | -14.28% | 23.46% | -42.44% | 44.50% | -42.66% | 38.23% | -28.80% | 40.79% | -84.32% | 23.87% | -22.67% | 33.04% | 19.72% | 26.32% | 19.38% | 60.93% | 53.40% | 60.89% | 34.21% | 1.42% | 17.34% | -19.99% | 19.95% | -17.64% | 17.64% | -38.15% | 33.44% | 0.60% | 27.96% | 55.07% | 1.00% | 15.65% | -33.34% | -37.54% | -4.30% | 6.28% | -25.89% | -18.00% | 3.66% |
|
Free Cash Flow (QoQ)
|
-2.27% | -24.09% | -221.41% | 124.65% | -207.35% | 46.73% | 374.30% | -400.20% | 138.53% | 13.73% | 46.75% | -158.76% | -99.82% | 250.85% | -49.26% | -87.09% | -1,202.73% | 396.62% | -82.88% | -355.84% | 246.70% | -28.33% | -83.83% | 17.54% | 157.46% | -375.34% | 277.61% | -172.44% | 156.70% | -253.22% | 339.26% | -155.11% | 203.07% | -176.47% | 281.69% | -144.98% | 152.41% | -352.03% | 191.68% | -71.80% | 926.93% | -45.96% | -28.00% | -7.50% | 226.76% | -39.87% | -19.08% | -84.82% | -222.91% | 251.89% | 87.65% | -63.19% | -63.15% | 1,784.36% | -16.08% | -37.51% | 228.31% | -126.73% | 299.44% | -130.20% | 144.08% | 356.15% | 21.64% | -179.25% | 204.25% | 94.20% |
|
Gross Margin Growth (1y)
|
| | | 87.00 | 62.00 | 84.00 | 44.00 | -25.00 | 19.00 | 51.00 | -36.00 | -107.00 | -103.00 | -61.00 | -18.00 | -4.00 | -1.00 | -32.00 | -5.00 | 0.00 | -57.00 | -61.00 | -78.00 | -89.00 | 36.00 | 165.00 | 233.00 | 195.00 | 167.00 | 23.00 | -90.00 | -52.00 | -31.00 | 235.00 | 379.00 | 492.00 | 409.00 | 170.00 | 35.00 | 29.00 | 61.00 | 71.00 | 146.00 | 125.00 | 173.00 | 274.00 | 150.00 | 50.00 | 8.00 | 29.00 | -24.00 | 94.00 | 28.00 | -213.00 | -175.00 | -218.00 | -82.00 | 51.00 | -22.00 | 142.00 | 209.00 | 219.00 | 436.00 | 77.00 | -7.00 | -74.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -45.00 | -22.00 | 74.00 | -10.00 | -135.00 | -85.00 | -42.00 | -59.00 | -110.00 | -161.00 | -154.00 | -101.00 | -93.00 | -22.00 | 72.00 | 151.00 | 106.00 | 146.00 | 127.00 | 65.00 | 54.00 | 171.00 | 422.00 | 522.00 | 636.00 | 544.00 | 428.00 | 324.00 | 470.00 | 438.00 | 476.00 | 560.00 | 647.00 | 643.00 | 515.00 | 330.00 | 204.00 | 242.00 | 374.00 | 271.00 | 269.00 | 209.00 | 91.00 | -49.00 | -74.00 | -46.00 | -133.00 | -221.00 | 18.00 | 154.00 | 58.00 | 240.00 | 2.00 | 119.00 | 197.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -48.00 | -80.00 | -19.00 | -93.00 | -224.00 | -106.00 | 62.00 | 96.00 | -4.00 | 42.00 | 34.00 | 42.00 | 51.00 | 113.00 | 329.00 | 440.00 | 547.00 | 523.00 | 532.00 | 480.00 | 576.00 | 641.00 | 663.00 | 703.00 | 790.00 | 778.00 | 772.00 | 620.00 | 645.00 | 619.00 | 779.00 | 685.00 | 790.00 | 679.00 | 331.00 | 131.00 | 81.00 | 187.00 | 212.00 | 74.00 | 194.00 | 336.00 | 361.00 | 365.00 | 146.00 | 155.00 | 13.00 |
|
Gross Margin (QoQ)
|
57.00 | -81.00 | 80.00 | 32.00 | 32.00 | -60.00 | 40.00 | -37.00 | 75.00 | -28.00 | -47.00 | -108.00 | 79.00 | 15.00 | -4.00 | -93.00 | 82.00 | -17.00 | 23.00 | -88.00 | 25.00 | -21.00 | 6.00 | -99.00 | 150.00 | 108.00 | 74.00 | -137.00 | 121.00 | -36.00 | -38.00 | -99.00 | 141.00 | 231.00 | 106.00 | 14.00 | 58.00 | -8.00 | -29.00 | 8.00 | 90.00 | 2.00 | 46.00 | -12.00 | 137.00 | 103.00 | -79.00 | -112.00 | 95.00 | 124.00 | -132.00 | 7.00 | 30.00 | -117.00 | -94.00 | -37.00 | 165.00 | 16.00 | -167.00 | 128.00 | 231.00 | 27.00 | 50.00 | -231.00 | 147.00 | -39.00 |
|
Gross Profit Growth (1y)
|
| | | -19.98% | -1.18% | 14.36% | 33.16% | 25.01% | 31.93% | 27.75% | 15.48% | 3.69% | -2.73% | -6.02% | -2.54% | 9.66% | 15.20% | 22.11% | 21.03% | 19.54% | 2.67% | -2.02% | -3.86% | -10.30% | 8.01% | 31.61% | 28.50% | 30.42% | 24.91% | 0.26% | -4.76% | 1.57% | 2.73% | 27.85% | 48.87% | 65.26% | 53.91% | 21.46% | 11.97% | 5.59% | 10.67% | 15.12% | 19.67% | 17.39% | 4.99% | 6.17% | 2.44% | 0.67% | 13.11% | 26.97% | 20.12% | 24.43% | 16.98% | -2.00% | -9.47% | -15.38% | -18.52% | -22.85% | -20.21% | -10.02% | 2.46% | 17.55% | 29.72% | 6.27% | -1.14% | -8.87% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 1.23% | 8.24% | 11.15% | 14.44% | 12.44% | 13.92% | 13.60% | 10.85% | 10.77% | 4.78% | 3.98% | 4.28% | 5.55% | 8.51% | 16.34% | 14.35% | 11.83% | 11.48% | 8.94% | 5.57% | 5.92% | 11.50% | 19.04% | 22.14% | 29.85% | 25.46% | 15.90% | 16.66% | 21.02% | 20.50% | 21.36% | 25.88% | 27.00% | 21.38% | 14.07% | 11.13% | 7.66% | 9.54% | 15.77% | 13.77% | 13.71% | 11.58% | 9.72% | 3.66% | 1.96% | 2.54% | -1.35% | -4.62% | -1.78% | -0.79% | -3.86% | -2.15% | -6.81% | -6.20% | -6.15% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.34% | 8.45% | 10.44% | 11.76% | 8.80% | 10.39% | 13.58% | 10.97% | 9.72% | 9.19% | 8.21% | 6.77% | 9.27% | 10.39% | 15.08% | 16.22% | 18.61% | 16.98% | 14.96% | 14.42% | 15.70% | 18.74% | 18.72% | 19.54% | 22.10% | 18.07% | 13.73% | 14.24% | 15.94% | 15.75% | 19.23% | 19.67% | 20.74% | 18.80% | 13.06% | 8.34% | 5.61% | 4.61% | 3.25% | 1.24% | 2.29% | 3.01% | 3.68% | 2.89% | 0.27% | 1.78% | 0.56% |
|
Gross Profit (QoQ)
|
-11.42% | -6.52% | -5.78% | 2.57% | 9.40% | 8.17% | 9.70% | -3.71% | 15.45% | 4.75% | -0.84% | -13.54% | 8.30% | 1.20% | 2.84% | -2.72% | 13.77% | 7.28% | 1.93% | -3.92% | -2.28% | 2.37% | 0.02% | -10.35% | 17.67% | 24.73% | -2.34% | -9.01% | 12.69% | 0.12% | -7.24% | -2.95% | 13.98% | 24.60% | 8.02% | 7.73% | 6.15% | -1.67% | -0.42% | 1.59% | 11.25% | 2.28% | 3.52% | -0.34% | -0.50% | 3.43% | -0.12% | -2.07% | 11.80% | 16.10% | -5.51% | 1.45% | 5.11% | -2.74% | -12.70% | -5.18% | 1.20% | -7.90% | -9.72% | 6.94% | 15.24% | 5.66% | -0.38% | -12.39% | 7.20% | -2.60% |
|
Net Cash Flow Growth (1y)
|
| | | -161.92% | -117.90% | -116.65% | 140.08% | -91.40% | 310.30% | 264.33% | 39.60% | -101.68% | -316.53% | 493.24% | -577.84% | 105.45% | 62.49% | -28.67% | 55.84% | -48.78% | 286.18% | 9.25% | 108.99% | 239.29% | -418.89% | -83.99% | 40.19% | -106.32% | 97.67% | -98.56% | -39.33% | 361.11% | -341.82% | 84,833.33% | -883.52% | -2,587.23% | -65.02% | -35.01% | -49.09% | 120.96% | 669.83% | -208.09% | 201.22% | -156.73% | -3.46% | 53.30% | 239.41% | -199.28% | -183.64% | 113.64% | -67.52% | 270.67% | 92.20% | -2,735.96% | 222.26% | 185.07% | 6,710.42% | 13.01% | 37.49% | -183.20% | -87.75% | 227.89% | -22.36% | -84.14% | 181.13% | 56.72% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -63.74% | -41.20% | 17.52% | -38.79% | 30.27% | -19.54% | 107.65% | -70.37% | 27.16% | 14.78% | 66.58% | -42.54% | 27.95% | -30.59% | -50.03% | 27.15% | -28.26% | 48.30% | -86.39% | 27.58% | -17.60% | -32.53% | 25.18% | -105.38% | -82.73% | 44.64% | 99.68% | -108.67% | 149.93% | 251.81% | -742.81% | 127.82% | -70.51% | 122.92% | -32.54% | 92.40% | 29.14% | -66.32% | -59.02% | 46.06% | 42.57% | -27.30% | -18.85% | 52.58% | 154.90% | 62.80% | -46.23% | 12.90% | -59.37% | 38.07% | 208.37% | 50.96% | -85.35% | 191.48% | 55.27% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -41.80% | -10.66% | 4.81% | 16.06% | 18.79% | -58.94% | 26.32% | -17.98% | 58.66% | -16.13% | -59.66% | -30.57% | 15.05% | 25.53% | 8.86% | 23.35% | -55.62% | -0.15% | 6.85% | 2.23% | 23.87% | 25.26% | -27.56% | 58.67% | -19.99% | 24.02% | -43.19% | 89.36% | -87.40% | -101.90% | 106.99% | 67.11% | 72.12% | 9.94% | -26.03% | 49.07% | 30.13% | 91.48% | -29.04% | 47.34% | -54.75% | -12.59% | 31.07% | 30.55% | -86.08% | 8.24% | 52.57% |
|
Net Cash Flow (QoQ)
|
3.50% | -21.12% | -198.15% | 22.72% | 70.09% | 26.61% | 336.26% | -469.06% | 132.86% | -42.65% | 100.71% | -633.16% | 64.72% | 257.12% | -261.67% | 106.09% | -342.68% | 398.74% | -200.08% | 107.06% | 782.14% | 75.30% | -91.76% | 166.36% | -929.12% | 108.80% | -27.88% | -112.00% | -205.56% | 105.45% | 2,933.33% | -48.35% | -617.02% | 1,148.56% | -127.98% | -63.96% | 65.70% | 512.97% | -164.19% | 123.05% | 832.65% | -178.34% | 160.11% | -112.92% | 1,687.05% | -137.90% | 536.84% | -111.39% | -343.51% | 106.18% | 940.35% | -40.13% | -120.28% | -1,986.81% | 227.19% | -47.04% | 370.31% | -127.46% | 301.03% | -132.05% | 169.24% | 186.71% | 22.05% | -176.00% | 205.71% | 59.82% |
|
Net Income Growth (1y)
|
| | | -87.27% | -57.42% | -56.21% | 38.81% | -41.27% | 206.42% | 135.83% | 55.26% | 851.35% | 37.13% | -90.93% | -103.39% | -91.19% | -94.76% | 1,102.50% | | 2,703.23% | 3,566.67% | 82.74% | | -86.65% | -61.59% | 0.91% | 66.24% | -229.31% | 179.59% | 4.17% | -50.77% | 234.00% | -26.35% | -131.93% | 35.16% | 586.57% | 304.74% | 649.15% | 1.04% | -30.14% | 111.50% | 20.31% | 160.18% | 93.88% | -50.17% | 53.82% | -10.95% | -36.12% | 25.90% | 13.61% | 91.75% | 95.31% | -34.83% | -29.36% | -60.39% | -88.81% | -189.20% | -94.80% | -447.92% | -161.69% | 164.01% | 1,400.00% | 105.55% | -793.79% | -90.29% | -49.81% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -10.74% | 21.40% | -54.58% | -27.51% | -21.05% | -39.62% | 37.01% | | 186.38% | 38.12% | 25.85% | 18.33% | -30.93% | -9.63% | 180.94% | 336.64% | -89.81% | 240.20% | 24.31% | | -38.62% | -7.52% | -32.68% | 3.42% | 128.28% | 102.75% | 22.24% | -12.40% | 103.49% | 84.74% | 28.25% | 52.59% | 110.28% | 62.18% | 129.97% | 32.78% | -4.71% | 9.89% | 28.11% | 64.39% | 34.24% | -25.78% | 7.27% | -12.22% | -48.12% | -39.79% | -65.32% | -66.82% | -28.76% | -28.07% | -18.04% | -57.55% | -37.81% | -61.87% | -26.87% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.91% | 28.01% | 15.53% | 28.99% | 12.99% | 25.40% | 36.53% | 33.73% | -43.35% | 23.12% | 15.94% | 6.28% | -10.60% | 8.73% | -56.46% | 123.74% | 113.65% | 159.37% | 27.49% | | 2.10% | 46.60% | 17.26% | 23.80% | 74.35% | 54.43% | 27.58% | 9.27% | 58.36% | 31.66% | 29.81% | 43.42% | 63.27% | 28.47% | 58.98% | 12.20% | -28.33% | -22.61% | -40.09% | -52.03% | -16.73% | -25.24% | -0.77% | -33.44% | -22.60% | -46.11% | -20.69% |
|
Net Income (QoQ)
|
-48.28% | 66.80% | -48.71% | -71.23% | 73.02% | 71.56% | 62.57% | -87.83% | 802.70% | 32.04% | 7.03% | -25.42% | 30.11% | -91.27% | -140.00% | 293.75% | -22.58% | 1,904.17% | | | 1.27% | -0.11% | -11.04% | -85.17% | 191.38% | 162.43% | 46.56% | -111.54% | 730.00% | -2.22% | -30.74% | -68.59% | 246.27% | -142.39% | 393.22% | 59.54% | 104.13% | -42.49% | -46.05% | 10.30% | 518.05% | -67.29% | 16.68% | -17.81% | 58.86% | 0.98% | -32.45% | -41.04% | 213.07% | -8.88% | 14.00% | -39.94% | 4.46% | -1.23% | -36.08% | -83.03% | -932.57% | 105.75% | -4,380.80% | 96.99% | 963.98% | 34.80% | -84.16% | -584.51% | 109.38% | 597.04% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -87.27% | -57.42% | -56.21% | 38.81% | -41.27% | 206.42% | 135.83% | 55.26% | 851.35% | 37.13% | -90.93% | -103.39% | -91.19% | -94.76% | 1,102.50% | | 2,703.23% | 3,566.67% | 82.74% | | -86.65% | -61.59% | 0.91% | 66.24% | -229.31% | 179.59% | 4.17% | -50.77% | 234.00% | -26.35% | -131.93% | 35.16% | 586.57% | 304.74% | 649.15% | 1.04% | -30.14% | 111.50% | 20.31% | 160.18% | 93.88% | -50.17% | 53.82% | -10.95% | -36.12% | 25.90% | 13.61% | 91.75% | 95.31% | -34.83% | -29.36% | -60.39% | -88.81% | -189.20% | -94.80% | -447.92% | -161.69% | 164.01% | 1,400.00% | 105.55% | -793.79% | -90.29% | -49.81% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -10.74% | 21.40% | -54.58% | -27.51% | -21.05% | -39.62% | 37.01% | | 186.38% | 38.12% | 25.85% | 18.33% | -30.93% | -9.63% | 180.94% | 336.64% | -89.81% | 240.20% | 24.31% | | -38.62% | -7.52% | -32.68% | 3.42% | 128.28% | 102.75% | 22.24% | -12.40% | 103.49% | 84.74% | 28.25% | 52.59% | 110.28% | 62.18% | 129.97% | 32.78% | -4.71% | 9.89% | 28.11% | 64.39% | 34.24% | -25.78% | 7.27% | -12.22% | -48.12% | -39.79% | -65.32% | -66.82% | -28.76% | -28.07% | -18.04% | -57.55% | -37.81% | -61.87% | -26.87% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.91% | 28.01% | 15.53% | 28.99% | 12.99% | 25.40% | 36.53% | 33.73% | -43.35% | 23.12% | 15.94% | 6.28% | -10.60% | 8.73% | -56.46% | 123.74% | 113.65% | 159.37% | 27.49% | | 2.10% | 46.60% | 17.26% | 23.80% | 74.35% | 54.43% | 27.58% | 9.27% | 58.36% | 31.66% | 29.81% | 43.42% | 63.27% | 28.47% | 58.98% | 12.20% | -28.33% | -22.61% | -40.09% | -52.03% | -16.73% | -25.24% | -0.77% | -33.44% | -22.60% | -46.11% | -20.69% |
|
Net Income towards Common Stockholders (QoQ)
|
-48.28% | 66.80% | -48.71% | -71.23% | 73.02% | 71.56% | 62.57% | -87.83% | 802.70% | 32.04% | 7.03% | -25.42% | 30.11% | -91.27% | -140.00% | 293.75% | -22.58% | 1,904.17% | | | 1.27% | -0.11% | -11.04% | -85.17% | 191.38% | 162.43% | 46.56% | -111.54% | 730.00% | -2.22% | -30.74% | -68.59% | 246.27% | -142.39% | 393.22% | 59.54% | 104.13% | -42.49% | -46.05% | 10.30% | 518.05% | -67.29% | 16.68% | -17.81% | 58.86% | 0.98% | -32.45% | -41.04% | 213.07% | -8.88% | 14.00% | -39.94% | 4.46% | -1.23% | -36.08% | -83.03% | -932.57% | 105.75% | -4,380.80% | 96.99% | 963.98% | 34.80% | -84.16% | -584.51% | 109.38% | 597.04% |
|
Net Margin Growth (1y)
|
| | | -201.00 | -80.00 | -148.00 | 9.00 | -21.00 | 87.00 | 89.00 | 48.00 | 143.00 | 51.00 | -170.00 | -205.00 | -148.00 | -193.00 | 153.00 | | 290.00 | 309.00 | 137.00 | | -260.00 | -203.00 | -50.00 | 126.00 | -90.00 | 166.00 | 13.00 | -202.00 | 108.00 | -83.00 | -345.00 | 16.00 | 258.00 | 429.00 | 441.00 | -18.00 | -105.00 | 602.00 | 28.00 | 256.00 | 157.00 | -605.00 | 239.00 | -36.00 | -131.00 | 73.00 | -61.00 | 242.00 | 150.00 | -304.00 | -191.00 | -389.00 | -343.00 | -808.00 | -355.00 | -1431.00 | -82.00 | 697.00 | 336.00 | 1,220.00 | -263.00 | -253.00 | -168.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -80.00 | 57.00 | -230.00 | -147.00 | -27.00 | -55.00 | 71.00 | | 284.00 | 167.00 | 119.00 | 76.00 | -118.00 | -87.00 | 239.00 | 406.00 | -60.00 | 272.00 | 100.00 | | -242.00 | -120.00 | -382.00 | -60.00 | 276.00 | 512.00 | 109.00 | -204.00 | 261.00 | 948.00 | 124.00 | 254.00 | 310.00 | 426.00 | 708.00 | 202.00 | -79.00 | 69.00 | 206.00 | 462.00 | 177.00 | -837.00 | -12.00 | -183.00 | -323.00 | -1040.00 | -607.00 | -1578.00 | -274.00 | -416.00 | -210.00 | -599.00 | -688.00 | -365.00 | -187.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62.00 | 173.00 | 59.00 | 133.00 | 3.00 | 51.00 | 158.00 | 250.00 | -66.00 | 130.00 | 82.00 | 0.00 | -100.00 | -4.00 | -93.00 | 221.00 | 306.00 | 618.00 | 196.00 | | -90.00 | 911.00 | 86.00 | 178.00 | 328.00 | 509.00 | 376.00 | 16.00 | 287.00 | 416.00 | 302.00 | 460.00 | 330.00 | 194.00 | 456.00 | 55.00 | -271.00 | -1044.00 | -340.00 | -1358.00 | -248.00 | -948.00 | -32.00 | -393.00 | -668.00 | -596.00 | -439.00 |
|
Net Margin (QoQ)
|
-96.00 | 103.00 | -107.00 | -100.00 | 24.00 | 35.00 | 51.00 | -131.00 | 132.00 | 37.00 | 10.00 | -37.00 | 41.00 | -184.00 | -24.00 | 20.00 | -4.00 | 161.00 | | | 15.00 | -11.00 | -33.00 | -231.00 | 72.00 | 141.00 | 143.00 | -447.00 | 328.00 | -11.00 | -72.00 | -137.00 | 138.00 | -274.00 | 289.00 | 105.00 | 309.00 | -262.00 | -170.00 | 18.00 | 1,016.00 | -836.00 | 58.00 | -81.00 | 253.00 | 9.00 | -217.00 | -176.00 | 457.00 | -124.00 | 85.00 | -267.00 | 2.00 | -11.00 | -112.00 | -221.00 | -464.00 | 442.00 | -1188.00 | 1,128.00 | 315.00 | 81.00 | -303.00 | -356.00 | 325.00 | 167.00 |
|
Operating Income Growth (1y)
|
| | | -86.83% | -56.45% | -54.37% | 40.58% | -41.59% | 228.57% | 121.28% | 85.68% | 803.03% | 24.15% | 18.27% | 54.60% | 48.15% | 57.98% | 94.66% | 22.69% | 57.87% | 16.50% | -14.14% | -15.54% | -76.47% | -56.38% | 5.84% | 71.74% | -58.84% | 168.82% | 4.66% | -49.64% | 198.52% | -40.99% | -86.51% | 122.71% | 504.96% | 353.87% | 1,065.58% | -10.36% | -23.30% | 92.48% | 22.51% | 55.94% | 32.41% | -57.87% | 37.36% | -10.73% | -24.52% | 46.96% | 17.97% | 76.20% | 76.94% | -33.20% | -32.52% | -63.57% | -83.91% | -179.71% | -101.46% | -448.77% | -176.32% | 159.87% | 5,077.55% | 100.94% | -356.40% | -98.41% | -66.38% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -11.44% | 21.11% | 6.09% | 59.21% | 98.44% | 86.09% | 72.07% | 52.15% | 176.42% | 31.71% | 25.50% | 17.01% | -18.05% | -7.06% | 20.94% | 21.18% | -46.53% | 10.96% | -1.66% | -9.94% | -33.88% | -11.55% | -46.94% | 24.42% | 95.16% | 93.10% | 18.06% | 0.18% | 140.16% | 72.75% | 24.42% | 46.02% | 83.15% | 54.39% | 169.68% | 7.66% | -8.48% | 6.02% | 25.68% | 34.86% | 20.93% | -25.50% | 3.02% | -16.94% | -40.11% | -40.65% | -26.24% | -61.83% | -30.40% | -31.69% | -21.15% | -77.16% | -36.80% | -80.33% | -37.49% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.19% | 26.74% | 14.82% | 33.13% | 23.75% | 26.78% | 35.86% | 38.57% | 15.39% | 21.79% | 16.97% | 6.74% | -7.53% | 4.96% | -24.23% | 14.82% | 22.52% | 29.62% | 8.38% | 7.84% | 6.05% | 43.31% | 16.36% | 21.91% | 49.82% | 42.32% | 22.59% | 6.96% | 69.14% | 26.13% | 25.56% | 37.40% | 52.34% | 29.29% | 73.26% | -4.34% | -26.25% | -21.38% | -15.09% | -38.61% | -17.26% | -27.72% | -4.50% | -54.86% | -22.41% | -62.44% | -27.93% |
|
Operating Income (QoQ)
|
-49.42% | 66.13% | -57.28% | -63.31% | 67.26% | 74.07% | 31.61% | -84.76% | 840.91% | 17.23% | 10.44% | -25.87% | 29.36% | 11.67% | 44.37% | -28.96% | 37.94% | 37.60% | -9.01% | -8.59% | 1.79% | 1.41% | -10.49% | -74.53% | 88.72% | 146.04% | 45.24% | -93.90% | 1,132.59% | -4.21% | -30.11% | -63.82% | 143.67% | -78.11% | 1,053.95% | -1.73% | 82.81% | -43.77% | -11.25% | -15.92% | 358.77% | -64.21% | 12.96% | -28.60% | 45.96% | 16.69% | -26.58% | -39.63% | 184.16% | -6.33% | 9.65% | -39.38% | 7.29% | -5.38% | -40.81% | -73.23% | -631.58% | 98.27% | -14,042.86% | 94.14% | 517.00% | 44.06% | -97.33% | -2,950.77% | 101.46% | 2,937.04% |
|
Operating Margin Growth (1y)
|
| | | -345.00 | -134.00 | -244.00 | 16.00 | -39.00 | 169.00 | 136.00 | 124.00 | 240.00 | 59.00 | 68.00 | 192.00 | 95.00 | 126.00 | 215.00 | 6.00 | 118.00 | 47.00 | -90.00 | -84.00 | -365.00 | -302.00 | -62.00 | 229.00 | -79.00 | 284.00 | 25.00 | -336.00 | 79.00 | -215.00 | -410.00 | 269.00 | 441.00 | 713.00 | 511.00 | -115.00 | -149.00 | 777.00 | 54.00 | 190.00 | 77.00 | -1010.00 | 270.00 | -53.00 | -116.00 | 230.00 | -54.00 | 288.00 | 178.00 | -419.00 | -304.00 | -577.00 | -457.00 | -1113.00 | -542.00 | -1852.00 | -183.00 | 884.00 | 481.00 | 1,518.00 | -297.00 | -336.00 | -301.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -145.00 | 94.00 | -40.00 | 332.00 | 296.00 | 354.00 | 418.00 | 322.00 | 453.00 | 232.00 | 193.00 | 114.00 | -152.00 | -129.00 | 63.00 | 150.00 | -325.00 | 29.00 | -127.00 | -192.00 | -364.00 | -233.00 | -448.00 | 162.00 | 441.00 | 782.00 | 125.00 | -182.00 | 371.00 | 1,275.00 | 154.00 | 345.00 | 369.00 | 480.00 | 835.00 | 23.00 | -187.00 | -3.00 | 270.00 | 426.00 | 140.00 | -1199.00 | -88.00 | -341.00 | -394.00 | -1301.00 | -900.00 | -2140.00 | -462.00 | -648.00 | -365.00 | -911.00 | -937.00 | -566.00 | -363.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 69.00 | 268.00 | 85.00 | 253.00 | 49.00 | 100.00 | 266.00 | 466.00 | 9.00 | 214.00 | 155.00 | 7.00 | -151.00 | -60.00 | -323.00 | 84.00 | 195.00 | 527.00 | -27.00 | -37.00 | -72.00 | 1,257.00 | 117.00 | 237.00 | 370.00 | 548.00 | 449.00 | -44.00 | 333.00 | 495.00 | 370.00 | 580.00 | 432.00 | 291.00 | 477.00 | -266.00 | -466.00 | -1535.00 | -576.00 | -2003.00 | -500.00 | -1428.00 | -149.00 | -676.00 | -875.00 | -754.00 | -721.00 |
|
Operating Margin (QoQ)
|
-172.00 | 172.00 | -220.00 | -126.00 | 40.00 | 63.00 | 39.00 | -180.00 | 248.00 | 29.00 | 27.00 | -64.00 | 67.00 | 38.00 | 151.00 | -162.00 | 98.00 | 127.00 | -57.00 | -49.00 | 27.00 | -11.00 | -51.00 | -330.00 | 90.00 | 229.00 | 239.00 | -637.00 | 452.00 | -30.00 | -121.00 | -222.00 | 158.00 | -225.00 | 558.00 | -50.00 | 430.00 | -427.00 | -68.00 | -84.00 | 1,356.00 | -1150.00 | 69.00 | -198.00 | 268.00 | 130.00 | -254.00 | -260.00 | 614.00 | -154.00 | 88.00 | -370.00 | 18.00 | -40.00 | -184.00 | -251.00 | -638.00 | 531.00 | -1495.00 | 1,418.00 | 428.00 | 129.00 | -458.00 | -396.00 | 389.00 | 164.00 |
|
Profit After Tax Growth (1y)
|
| | | -87.27% | -57.42% | -56.21% | 38.81% | -41.27% | 206.42% | 135.83% | 55.26% | 783.78% | 27.54% | 27.21% | 57.63% | 66.36% | 79.58% | 78.07% | 29.17% | 59.74% | 16.73% | -12.01% | -18.63% | -77.56% | -57.22% | 0.91% | 64.83% | -94.36% | 147.38% | 4.17% | -50.35% | 1,727.27% | -26.35% | -114.72% | 35.16% | 586.57% | 304.74% | 1,291.18% | 1.04% | -30.14% | 111.50% | 20.31% | 160.18% | 93.88% | -50.17% | 53.82% | -10.95% | -36.12% | 25.90% | 13.61% | 91.75% | 95.31% | -34.83% | -29.36% | -60.39% | -88.81% | -189.20% | -94.80% | -447.92% | -161.69% | 164.01% | 1,400.00% | 105.55% | -793.79% | -90.29% | -49.81% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -12.91% | 18.50% | 9.52% | 50.33% | 105.16% | 91.46% | 74.81% | 46.76% | 186.38% | 38.79% | 25.85% | 18.33% | -15.83% | -3.57% | 16.50% | 20.10% | -72.76% | 7.30% | -2.57% | -12.67% | -38.62% | -7.97% | -29.16% | 3.42% | 91.99% | 94.64% | 22.24% | -12.15% | 344.18% | 84.74% | 28.25% | 52.59% | 110.28% | 62.18% | 188.63% | 32.78% | -4.71% | 9.89% | 28.11% | 64.39% | 34.24% | -25.78% | 7.27% | -12.22% | -48.12% | -39.79% | -65.32% | -66.82% | -28.76% | -28.07% | -18.04% | -57.55% | -37.81% | -61.87% | -26.87% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.91% | 28.39% | 15.53% | 28.99% | 25.35% | 28.51% | 36.53% | 33.50% | -21.54% | 23.12% | 15.94% | 6.28% | -9.27% | 10.32% | -17.53% | 3.06% | 20.46% | 29.79% | 10.15% | -1.88% | 2.10% | 46.17% | 17.26% | 23.80% | 57.15% | 50.70% | 27.58% | 9.45% | 155.34% | 31.66% | 29.81% | 43.42% | 63.27% | 28.47% | 81.49% | 12.20% | -28.33% | -22.61% | -40.09% | -52.03% | -16.73% | -25.24% | -0.77% | -33.44% | -22.60% | -46.11% | -20.69% |
|
Profit After Tax (QoQ)
|
-48.28% | 66.80% | -48.71% | -71.23% | 73.02% | 71.56% | 62.57% | -87.83% | 802.70% | 32.04% | 7.03% | -30.72% | 30.28% | 31.69% | 32.62% | -26.88% | 40.63% | 30.59% | -3.80% | -9.57% | 2.76% | -1.57% | -11.04% | -75.06% | 95.90% | 132.20% | 45.32% | -99.15% | 8,490.91% | -2.22% | -30.74% | -68.59% | 246.27% | -119.54% | 736.03% | 59.54% | 104.13% | -42.49% | -46.05% | 10.30% | 518.05% | -67.29% | 16.68% | -17.81% | 58.86% | 0.98% | -32.45% | -41.04% | 213.07% | -8.88% | 14.00% | -39.94% | 4.46% | -1.23% | -36.08% | -83.03% | -932.57% | 105.75% | -4,380.80% | 96.99% | 963.98% | 34.80% | -84.16% | -584.51% | 109.38% | 597.04% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -33.33% | -21.05% | -8.82% | 15.63% | 10.26% | 24.67% | 19.35% | 47.57% | 76.74% | 57.75% | 43.24% | -8.79% | | -21.02% | -30.94% | -30.12% | | 14.59% | 172.13% | 302.87% | 344.94% | 162.92% | 35.34% | -6.42% | -14.08% | -14.10% | -14.54% | -14.94% | -10.26% | 41.29% | 147.92% | 240.32% | 264.21% | 158.45% | 49.93% | 16.27% | 23.86% | 10.72% | 18.36% | 12.14% | -2.13% | -8.53% | -15.82% | -20.40% | -20.81% | -15.38% | 3.19% | 54.13% | 86.81% | 74.40% | 35.44% | -12.28% | -30.90% | -34.88% | -32.61% | -28.22% | -18.93% | 4.62% | 3.68% | 4.44% | -2.57% | -20.03% | -16.47% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 9.12% | 15.79% | 15.95% | 15.88% | | 15.81% | 5.69% | -2.02% | -2.79% | 12.60% | 39.11% | 36.94% | 32.24% | 33.51% | 36.50% | 38.11% | | 37.29% | 46.55% | 47.47% | 50.82% | 47.22% | 42.07% | 39.40% | 41.08% | 46.38% | 47.00% | 49.86% | 59.37% | 59.31% | 63.86% | 64.33% | 64.05% | 37.81% | 14.31% | 1.25% | -1.35% | -5.02% | 0.93% | 11.22% | 13.13% | 10.52% | 5.56% | 2.48% | 0.73% | -1.32% | -1.98% | -0.99% | 1.52% | 5.91% | -1.82% | -13.04% | -18.28% | -18.33% | -16.43% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.55% | 7.04% | 23.98% | 34.38% | 35.13% | 36.16% | 34.17% | 28.81% | 28.56% | 26.38% | 25.50% | 15.37% | 12.26% | 23.63% | 40.05% | 50.13% | | 56.71% | 63.54% | 66.22% | 72.95% | 55.63% | 38.46% | 28.71% | 27.76% | 26.01% | 25.91% | 24.61% | 25.69% | 25.63% | 30.75% | 40.34% | 45.55% | 31.03% | 15.86% | 7.01% | 4.38% | -0.54% | -1.26% | -2.83% | -4.10% | -1.66% | -3.84% | -4.20% | -4.19% | -4.27% | -3.99% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-18.80% | -10.53% | -5.88% | -2.50% | -3.85% | 3.33% | 19.35% | -7.03% | 8.72% | -1.07% | 47.57% | 11.36% | -2.96% | -10.17% | -6.04% | | | -21.46% | -4.92% | -9.20% | 68.99% | 86.52% | 40.76% | 0.29% | -0.14% | -3.99% | -2.67% | -7.93% | -0.17% | -4.48% | -3.13% | -2.87% | 57.20% | 67.61% | 32.98% | 3.95% | 11.55% | -2.77% | 3.13% | 10.73% | -0.29% | 3.94% | -2.29% | -3.35% | -6.81% | -4.35% | -7.59% | -3.86% | -0.42% | 16.64% | 38.03% | 16.52% | -7.03% | -9.42% | -10.60% | -8.22% | -12.39% | -6.25% | -4.78% | 3.66% | 13.06% | -7.09% | -4.08% | -3.30% | -7.19% | -2.96% |
|
Return on Assets Growth (1y)
|
| | | -14.00 | -9.00 | -6.00 | -5.00 | -3.00 | 0.00 | 2.00 | 3.00 | 5.00 | 5.00 | 1.00 | -2.00 | | | -4.00 | -2.00 | | | 11.00 | 14.00 | 6.00 | -4.00 | -8.00 | -10.00 | -7.00 | 0.00 | 2.00 | -1.00 | 1.00 | -1.00 | -5.00 | -4.00 | -4.00 | -1.00 | 5.00 | 6.00 | 4.00 | 5.00 | 3.00 | 5.00 | 7.00 | 1.00 | 1.00 | -2.00 | -4.00 | -1.00 | -2.00 | 0.00 | 3.00 | 1.00 | 0.00 | -3.00 | -5.00 | -8.00 | -10.00 | -14.00 | -13.00 | -6.00 | -2.00 | 10.00 | 9.00 | 5.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -11.00 | -4.00 | -2.00 | -4.00 | | | -1.00 | -1.00 | 4.00 | 7.00 | 8.00 | 10.00 | 5.00 | -2.00 | -1.00 | 2.00 | | | 4.00 | 3.00 | -1.00 | -6.00 | -12.00 | -15.00 | -10.00 | -2.00 | 2.00 | 0.00 | 1.00 | 2.00 | 3.00 | 6.00 | 7.00 | 4.00 | 10.00 | 9.00 | 6.00 | 4.00 | 2.00 | 4.00 | 5.00 | 1.00 | -1.00 | -4.00 | -7.00 | -8.00 | -12.00 | -17.00 | -16.00 | -13.00 | -11.00 | -8.00 | -10.00 | -9.00 | -10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.00 | -2.00 | 4.00 | 8.00 | 7.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | -1.00 | -2.00 | -4.00 | -5.00 | -3.00 | | | 4.00 | 4.00 | -1.00 | -2.00 | -3.00 | -5.00 | 0.00 | 3.00 | 6.00 | 4.00 | 3.00 | 2.00 | 2.00 | 5.00 | 5.00 | 4.00 | 8.00 | 6.00 | 3.00 | -3.00 | -7.00 | -14.00 | -14.00 | -13.00 | -12.00 | -9.00 | -11.00 | -9.00 | -11.00 |
|
Return on Assets (QoQ)
|
-6.00 | -5.00 | 0.00 | -3.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -3.00 | -2.00 | | | | 0.00 | 4.00 | 4.00 | 2.00 | 3.00 | -4.00 | -6.00 | -2.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | -1.00 | -4.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | 3.00 | 1.00 | 2.00 | 1.00 | -3.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -2.00 | -6.00 | -1.00 | 3.00 | 2.00 | 5.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -29.00 | -17.00 | -16.00 | -11.00 | -6.00 | 0.00 | 7.00 | 8.00 | 15.00 | 13.00 | 12.00 | 23.00 | | | 22.00 | 11.00 | | | 2.00 | -8.00 | -30.00 | -28.00 | -38.00 | -25.00 | -19.00 | -1.00 | 4.00 | -2.00 | 0.00 | -5.00 | -13.00 | -10.00 | -8.00 | -2.00 | 10.00 | 10.00 | 8.00 | 7.00 | 6.00 | 8.00 | 11.00 | -2.00 | -1.00 | -5.00 | -10.00 | -1.00 | -2.00 | 2.00 | 5.00 | 2.00 | -1.00 | -7.00 | -11.00 | -16.00 | -18.00 | -24.00 | -23.00 | -10.00 | -3.00 | 15.00 | 15.00 | 7.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -20.00 | -4.00 | 3.00 | 21.00 | | | 41.00 | 42.00 | 57.00 | 37.00 | 37.00 | 26.00 | 11.00 | -4.00 | -13.00 | -23.00 | | | -32.00 | -35.00 | -49.00 | -34.00 | -47.00 | -37.00 | -27.00 | -8.00 | 2.00 | -2.00 | 0.00 | 0.00 | 4.00 | 8.00 | 10.00 | 4.00 | 15.00 | 13.00 | 8.00 | 5.00 | 3.00 | 5.00 | 6.00 | -1.00 | -4.00 | -10.00 | -16.00 | -15.00 | -21.00 | -29.00 | -28.00 | -24.00 | -22.00 | -16.00 | -19.00 | -18.00 | -18.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.00 | 20.00 | 27.00 | 23.00 | 21.00 | 10.00 | 5.00 | 8.00 | 8.00 | 8.00 | 3.00 | -1.00 | -7.00 | -10.00 | -22.00 | -35.00 | | | -34.00 | -35.00 | -49.00 | -29.00 | -30.00 | -19.00 | -8.00 | -3.00 | 7.00 | 1.00 | 0.00 | -2.00 | 0.00 | 4.00 | 5.00 | 5.00 | 12.00 | 8.00 | 2.00 | -9.00 | -16.00 | -26.00 | -28.00 | -26.00 | -25.00 | -19.00 | -24.00 | -18.00 | -21.00 |
|
Return on Capital Employed (QoQ)
|
-15.00 | -4.00 | -5.00 | -5.00 | -3.00 | -3.00 | 1.00 | -1.00 | 4.00 | 3.00 | 2.00 | 7.00 | 2.00 | 2.00 | 13.00 | | | | 1.00 | 14.00 | -16.00 | 3.00 | -9.00 | -8.00 | -14.00 | -7.00 | 4.00 | -2.00 | 4.00 | -2.00 | -2.00 | 0.00 | -2.00 | -9.00 | 0.00 | 3.00 | 4.00 | 3.00 | 0.00 | 1.00 | 4.00 | 2.00 | 2.00 | 3.00 | -8.00 | 2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 2.00 | 1.00 | -2.00 | -2.00 | -4.00 | -3.00 | -7.00 | -4.00 | -10.00 | -1.00 | 5.00 | 3.00 | 8.00 | -2.00 | -2.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | 2.00 | -1.00 | | | -5.00 | -3.00 | | | 17.00 | 22.00 | 7.00 | -4.00 | -7.00 | -10.00 | -5.00 | 2.00 | 2.00 | -5.00 | -1.00 | -6.00 | -12.00 | -7.00 | -5.00 | 3.00 | 15.00 | 14.00 | 9.00 | 9.00 | 2.00 | 5.00 | 7.00 | -7.00 | -4.00 | -8.00 | -10.00 | -2.00 | -3.00 | 0.00 | 2.00 | -1.00 | -2.00 | -7.00 | -10.00 | -13.00 | -14.00 | -19.00 | -17.00 | -7.00 | -2.00 | 12.00 | 12.00 | 6.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 14.00 | 17.00 | 7.00 | 1.00 | 4.00 | 9.00 | | | 12.00 | 7.00 | 0.00 | -8.00 | -17.00 | -22.00 | -11.00 | 0.00 | 6.00 | 2.00 | 3.00 | 6.00 | 6.00 | 12.00 | 11.00 | 5.00 | 13.00 | 11.00 | 6.00 | 0.00 | -5.00 | -3.00 | 0.00 | -9.00 | -9.00 | -15.00 | -18.00 | -15.00 | -19.00 | -25.00 | -24.00 | -20.00 | -18.00 | -13.00 | -15.00 | -14.00 | -13.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 3.00 | 1.00 | -3.00 | -6.00 | -3.00 | | | 15.00 | 14.00 | 4.00 | 4.00 | 1.00 | -2.00 | 5.00 | 2.00 | 3.00 | 0.00 | 0.00 | -3.00 | -2.00 | 4.00 | 3.00 | 3.00 | 8.00 | 5.00 | -2.00 | -13.00 | -21.00 | -28.00 | -27.00 | -29.00 | -25.00 | -21.00 | -23.00 | -17.00 | -18.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | 1.00 | 3.00 | 2.00 | -4.00 | -2.00 | | | | 0.00 | 8.00 | 6.00 | 2.00 | 5.00 | -7.00 | -5.00 | -1.00 | 2.00 | -2.00 | 3.00 | -1.00 | -5.00 | 1.00 | -2.00 | -7.00 | 0.00 | 4.00 | 6.00 | 5.00 | -1.00 | -2.00 | 6.00 | -2.00 | 2.00 | 1.00 | -8.00 | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -5.00 | -3.00 | -8.00 | -1.00 | 4.00 | 2.00 | 7.00 | -1.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | 7.00 | 9.00 | | | 12.00 | 13.00 | | | 2.00 | -5.00 | -12.00 | -16.00 | -16.00 | -11.00 | -6.00 | 3.00 | 3.00 | -4.00 | 0.00 | -5.00 | -9.00 | -5.00 | -3.00 | 5.00 | 14.00 | 14.00 | 8.00 | 7.00 | 2.00 | 3.00 | 5.00 | -8.00 | -6.00 | -8.00 | -9.00 | -2.00 | -3.00 | 0.00 | 2.00 | -1.00 | -2.00 | -7.00 | -10.00 | -12.00 | -12.00 | -19.00 | -17.00 | -7.00 | -4.00 | 12.00 | 12.00 | 6.00 | 12.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 21.00 | 17.00 | 7.00 | -1.00 | -2.00 | -3.00 | | | -11.00 | -20.00 | -19.00 | -18.00 | -22.00 | -20.00 | -9.00 | 3.00 | 8.00 | 5.00 | 5.00 | 7.00 | 7.00 | 12.00 | 10.00 | 5.00 | 10.00 | 9.00 | 4.00 | -2.00 | -7.00 | -5.00 | -3.00 | -10.00 | -11.00 | -15.00 | -17.00 | -15.00 | -17.00 | -25.00 | -25.00 | -21.00 | -18.00 | -13.00 | -15.00 | -14.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 2.00 | 0.00 | -3.00 | -8.00 | -12.00 | | | -6.00 | -11.00 | -13.00 | -6.00 | -6.00 | -2.00 | 4.00 | 2.00 | 4.00 | 0.00 | 1.00 | -2.00 | -2.00 | 4.00 | 3.00 | 2.00 | 5.00 | 2.00 | -4.00 | -16.00 | -21.00 | -30.00 | -29.00 | -30.00 | -27.00 | -22.00 | -22.00 | -17.00 | -9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | 1.00 | 4.00 | 2.00 | 0.00 | 4.00 | | | | 5.00 | 0.00 | -2.00 | -1.00 | -2.00 | -7.00 | -6.00 | -1.00 | 2.00 | -2.00 | 3.00 | -1.00 | -4.00 | 2.00 | -2.00 | -5.00 | 0.00 | 4.00 | 6.00 | 4.00 | 0.00 | -2.00 | 5.00 | -1.00 | 1.00 | -1.00 | -7.00 | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | -5.00 | -1.00 | -10.00 | -1.00 | 4.00 | 2.00 | 6.00 | -1.00 | -1.00 | 8.00 |
|
Return on Sales Growth (1y)
|
| | | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 2.00 | 1.00 | 3.00 | 3.00 | 1.00 | 2.00 | -3.00 | -2.00 | -1.00 | 1.00 | -1.00 | 2.00 | 0.00 | -2.00 | 1.00 | -1.00 | -3.00 | 0.00 | 3.00 | 4.00 | 4.00 | 0.00 | -1.00 | 6.00 | 0.00 | 3.00 | 2.00 | -6.00 | 2.00 | 0.00 | -1.00 | 1.00 | -1.00 | 2.00 | 2.00 | -3.00 | -2.00 | -4.00 | -3.00 | -8.00 | -4.00 | -14.00 | -1.00 | 7.00 | 3.00 | 12.00 | -3.00 | -3.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | 1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | 3.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 2.00 | 4.00 | -1.00 | 3.00 | 1.00 | 1.00 | -2.00 | -1.00 | -4.00 | -1.00 | 3.00 | 5.00 | 1.00 | -2.00 | 3.00 | 9.00 | 1.00 | 3.00 | 3.00 | 4.00 | 7.00 | 2.00 | -1.00 | 1.00 | 2.00 | 5.00 | 2.00 | -8.00 | 0.00 | -2.00 | -3.00 | -10.00 | -6.00 | -16.00 | -3.00 | -4.00 | -2.00 | -6.00 | -7.00 | -4.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 2.00 | 3.00 | 6.00 | 2.00 | 1.00 | -1.00 | 9.00 | 1.00 | 2.00 | 3.00 | 5.00 | 4.00 | 0.00 | 3.00 | 4.00 | 3.00 | 5.00 | 3.00 | 2.00 | 5.00 | 1.00 | -3.00 | -10.00 | -3.00 | -14.00 | -2.00 | -9.00 | 0.00 | -4.00 | -7.00 | -6.00 | -4.00 |
|
Return on Sales (QoQ)
|
-1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 1.00 | 1.00 | -4.00 | 3.00 | 0.00 | -1.00 | -1.00 | 1.00 | -3.00 | 3.00 | 1.00 | 3.00 | -3.00 | -2.00 | 0.00 | 10.00 | -8.00 | 1.00 | -1.00 | 3.00 | 0.00 | -2.00 | -2.00 | 5.00 | -1.00 | 1.00 | -3.00 | 0.00 | 0.00 | -1.00 | -2.00 | -5.00 | 4.00 | -12.00 | 11.00 | 3.00 | 1.00 | -3.00 | -4.00 | 3.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | -23.55% | -4.27% | 9.39% | 30.18% | 26.62% | 30.70% | 24.48% | 17.63% | 9.76% | 2.54% | -3.04% | -1.60% | 9.87% | 15.25% | 24.19% | 21.33% | 19.52% | 5.82% | 1.24% | 0.23% | -5.66% | 5.96% | 20.71% | 13.98% | 17.20% | 14.76% | -0.87% | -0.42% | 4.37% | 4.33% | 14.49% | 24.89% | 30.92% | 27.95% | 12.91% | 10.32% | 4.31% | 7.97% | 11.86% | 12.80% | 11.56% | -1.83% | -4.36% | -3.28% | -1.29% | 12.77% | 25.64% | 21.22% | 20.05% | 15.76% | 6.08% | -3.10% | -7.85% | -15.96% | -24.34% | -19.51% | -14.96% | -5.11% | 8.50% | 10.19% | 3.19% | -0.88% | -6.45% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.04% | 8.66% | 9.70% | 14.64% | 15.15% | 15.60% | 14.44% | 11.98% | 12.96% | 7.74% | 6.82% | 6.17% | 7.40% | 8.92% | 14.92% | 11.50% | 9.74% | 8.77% | 6.60% | 4.39% | 4.89% | 8.26% | 11.06% | 12.33% | 16.99% | 15.28% | 8.62% | 11.12% | 12.54% | 12.96% | 13.08% | 15.83% | 15.06% | 10.69% | 6.50% | 6.37% | 4.73% | 6.12% | 10.36% | 9.77% | 9.75% | 8.62% | 8.43% | 4.35% | 2.98% | 3.14% | 0.28% | -1.85% | -2.02% | -2.63% | -4.51% | -4.92% | -6.84% | -7.54% | -8.42% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.89% | 9.37% | 10.67% | 12.88% | 11.48% | 11.61% | 12.87% | 9.92% | 9.77% | 8.74% | 7.84% | 6.31% | 8.67% | 9.12% | 11.49% | 11.51% | 12.54% | 11.43% | 9.39% | 9.41% | 9.52% | 11.88% | 11.59% | 12.02% | 13.26% | 10.18% | 6.51% | 8.40% | 9.43% | 9.80% | 11.68% | 12.75% | 12.54% | 12.10% | 9.99% | 7.17% | 4.91% | 3.06% | 1.53% | 0.62% | 0.71% | 0.43% | 0.91% | 0.15% | -0.85% | 0.63% | 0.47% |
|
Revenue (QoQ)
|
-14.02% | -2.41% | -9.68% | 0.88% | 7.65% | 11.52% | 7.49% | -1.88% | 11.13% | 6.21% | 1.57% | -8.44% | 3.81% | 0.43% | 3.08% | 2.24% | 8.90% | 8.22% | 0.71% | 0.71% | -3.58% | 3.54% | -0.30% | -5.22% | 8.30% | 17.95% | -5.86% | -2.54% | 6.04% | 1.89% | -5.43% | 2.15% | 6.00% | 11.81% | 3.16% | 7.08% | 3.60% | -1.34% | 0.80% | 1.24% | 7.24% | 2.21% | 1.65% | 0.13% | -5.64% | -0.42% | 2.80% | 2.19% | 7.80% | 10.95% | -0.81% | 1.20% | 3.95% | 1.66% | -9.40% | -3.76% | -5.19% | -8.48% | -3.61% | 1.67% | 5.79% | 4.65% | -2.11% | -4.79% | 1.61% | -1.22% |
|
Share-based Compensation Growth (1y)
|
| | | 33.85% | 5.97% | -20.73% | -1.54% | -26.44% | -12.68% | -13.85% | -28.13% | -40.63% | -37.10% | 35.71% | 52.17% | 123.68% | 110.26% | 18.42% | 292.86% | 0.00% | 6.10% | 36.67% | -87.27% | 11.76% | 12.64% | -13.82% | -205.71% | 21.05% | -28.57% | 6.60% | 397.30% | -6.96% | 54.29% | -38.05% | -12.73% | -1.87% | 11.11% | 65.71% | 34.38% | 124.76% | 122.50% | 126.72% | 31.78% | 93.22% | 129.21% | 175,565.40% | 188.82% | 36.18% | 23.69% | -99.85% | -77.19% | -15.30% | -0.66% | 11.98% | 52.68% | 58.75% | 11.97% | 6.19% | 250.29% | -34.13% | -45.25% | -34.22% | 8.01% | 62.73% | 54.88% | 34.50% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -16.38% | -16.50% | -2.50% | 2.50% | -0.77% | 4.92% | 11.46% | 62.57% | 9.92% | 11.95% | 29.99% | -8.71% | 35.72% | 35.95% | 11.73% | -36.24% | 10.60% | -5.14% | 7.88% | -26.32% | 7.97% | 7.47% | -17.13% | 39.98% | 3.39% | 6.98% | 3.05% | 76.37% | 27.08% | 56.24% | 32.52% | 15.62% | 62.13% | 78.28% | 1,775.78% | 72.29% | 80.84% | 84.77% | 81.45% | -4.60% | 30.62% | 41.22% | 43.43% | 0.20% | 22.34% | 11.22% | -87.87% | 6.85% | -3.97% | -15.24% | -7.87% | 79.43% | 19.38% | -1.71% | -2.06% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.51% | 5.36% | 8.45% | -11.65% | 1.77% | 6.66% | 10.28% | -20.85% | 12.44% | 2.46% | 15.07% | 19.05% | 23.00% | 22.59% | -1.63% | 6.52% | 4.32% | 7.91% | 5.21% | -14.05% | 22.66% | 25.14% | 16.42% | 37.18% | 36.85% | 44.25% | 434.40% | 72.49% | 40.11% | 60.99% | 43.72% | 0.36% | 37.51% | 47.42% | 61.79% | 12.24% | 51.39% | 47.65% | 48.01% | 35.95% | 18.44% | 11.54% | 15.56% | 30.64% | 14.44% | 3.13% | -72.48% |
|
Share-based Compensation (QoQ)
|
3.08% | 22.39% | -20.73% | 33.85% | -18.39% | -8.45% | -1.54% | 0.00% | -3.13% | -9.68% | -17.86% | -17.39% | 2.63% | 94.87% | -7.89% | 21.43% | -3.53% | 9.76% | 205.56% | -69.09% | 2.35% | 41.38% | -71.54% | 171.43% | 3.16% | 8.16% | -134.91% | 410.81% | -39.13% | 61.43% | -2.65% | -2.73% | 0.93% | -35.19% | 37.14% | 9.38% | 14.29% | -3.33% | 11.21% | 82.95% | 13.14% | -1.50% | -35.36% | 168.24% | 34.21% | 75,390.20% | -99.89% | 26.48% | 21.90% | -8.45% | -83.84% | 369.64% | 42.97% | 3.19% | -77.96% | 388.30% | 0.84% | -2.14% | -27.31% | -8.18% | -16.18% | 17.57% | 19.37% | 38.33% | -20.22% | 2.10% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 9.74% | | | | 5.66% | | -10.08% | -5.86% | -47.21% | | -27.20% | -18.48% | 37.36% | | 37.50% | 22.07% | 36.03% | 25.04% | 17.82% | 19.19% | 22.81% | 21.33% | 24.65% | 24.67% | 20.69% | 21.84% | 19.71% | 44.11% | 42.37% | 47.99% | 55.64% | 27.06% | 26.23% | 23.55% | 32.38% | 32.09% | 35.02% | 37.75% | 27.63% | 29.77% | 28.64% | 25.87% | 24.00% | 23.41% | 25.02% | 26.97% | 23.45% | 20.37% | 15.55% | 11.63% | 4.67% | 2.05% | -5.30% | -6.18% | -1.53% | 0.38% | 7.35% | 6.39% | 4.49% | 1.71% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -15.09% | | | | -8.50% | | -3.45% | -2.15% | -0.46% | 6.20% | 5.66% | 5.85% | 31.90% | | 26.40% | 21.96% | 26.33% | 22.72% | 20.69% | 28.90% | 28.26% | 29.82% | 32.43% | 31.67% | 29.44% | 30.60% | 35.11% | 34.23% | 34.38% | 36.06% | 38.03% | 29.62% | 29.91% | 28.91% | 27.96% | 28.37% | 29.49% | 30.09% | 25.01% | 24.46% | 22.94% | 21.28% | 17.02% | 14.88% | 11.01% | 9.97% | 8.36% | 7.23% | 5.52% | 3.67% | 2.50% | 1.38% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.72% | | | | 5.06% | | 5.74% | 6.84% | 7.89% | 12.10% | 11.97% | 16.34% | 31.57% | | 30.35% | 27.13% | 29.37% | 27.58% | 29.36% | 29.16% | 29.17% | 30.07% | 31.44% | 31.37% | 30.38% | 31.03% | 31.31% | 31.10% | 31.30% | 32.12% | 32.12% | 26.47% | 25.93% | 24.87% | 22.04% | 21.05% | 18.90% | 18.18% | 15.03% | 14.58% | 13.57% | 12.23% | 10.52% | 9.13% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | 1.68% | 0.26% | -16.07% | 5.10% | 6.46% | -43.78% | | | 19.21% | -5.28% | 10.87% | 9.84% | 5.82% | 5.55% | 1.91% | 3.50% | 7.06% | 8.75% | 0.68% | 6.34% | 7.07% | 5.28% | 1.65% | 4.47% | 28.90% | 4.01% | 5.66% | 9.87% | 5.23% | 3.33% | 3.41% | 17.73% | 5.00% | 5.62% | 5.50% | 9.08% | 6.77% | 4.70% | 3.23% | 7.46% | 6.25% | 6.07% | 4.84% | 4.48% | 3.60% | 1.82% | 1.28% | -2.03% | 1.01% | -5.52% | 0.35% | 2.83% | 2.96% | 1.05% | -0.56% | 0.99% | 0.22% |
|
Tax Rate Growth (1y)
|
| | | 69.00 | -82.00 | 235.00 | 221.00 | -383.00 | 582.00 | -457.00 | 999.00 | 128.00 | -766.00 | -50.00 | 115.00 | 672.00 | 16.00 | 60.00 | 155.00 | -727.00 | 49.00 | -51.00 | -288.00 | 2,468.00 | 698.00 | -88.00 | -36.00 | 16,335.00 | -754.00 | 72.00 | -166.00 | -18847.00 | -1748.00 | 450.00 | 2,017.00 | -923.00 | 628.00 | -1974.00 | -1248.00 | -160.00 | -64.00 | 547.00 | -1634.00 | -981.00 | -1207.00 | -201.00 | 257.00 | 1,013.00 | 1,354.00 | 261.00 | -286.00 | 112.00 | 498.00 | 19.00 | 496.00 | 1,733.00 | -1085.00 | -950.00 | -998.00 | -260.00 | 133.00 | 827.00 | -1368.00 | -2458.00 | 1,261.00 | -329.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -186.00 | -266.00 | -272.00 | 1,335.00 | 417.00 | -168.00 | -447.00 | 1,269.00 | 73.00 | -701.00 | -41.00 | -18.00 | 2,413.00 | 763.00 | -79.00 | -169.00 | 18,076.00 | -7.00 | -68.00 | -490.00 | -44.00 | -1804.00 | 433.00 | 1,814.00 | -3435.00 | -1874.00 | -1452.00 | 602.00 | -19930.00 | -1184.00 | -977.00 | -865.00 | -2064.00 | -643.00 | -1628.00 | -2625.00 | -129.00 | 83.00 | 607.00 | -1663.00 | 143.00 | 644.00 | 78.00 | 467.00 | 2,858.00 | 766.00 | -670.00 | -788.00 | 1,585.00 | -455.00 | -104.00 | -1870.00 | -985.00 | 308.00 | -452.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -242.00 | -201.00 | -263.00 | 1,202.00 | 2,158.00 | 579.00 | -586.00 | 945.00 | 18,876.00 | -757.00 | -57.00 | -221.00 | -99.00 | -1739.00 | 443.00 | 1,681.00 | -1694.00 | -1127.00 | -1591.00 | 278.00 | -1127.00 | -1240.00 | -994.00 | -1068.00 | -4577.00 | -3146.00 | -1106.00 | -775.00 | -19899.00 | -1038.00 | -917.00 | -894.00 | -940.00 | 1,208.00 | -1349.00 | -2415.00 | 1,716.00 | -505.00 | -325.00 | -2165.00 | 1,616.00 | -308.00 | -45.00 | -1899.00 | 140.00 | 2,160.00 | -173.00 |
|
Tax Rate (QoQ)
|
17.00 | -49.00 | -1385.00 | 1,486.00 | -134.00 | 268.00 | -1399.00 | 882.00 | 831.00 | -772.00 | 57.00 | 11.00 | -63.00 | -55.00 | 222.00 | 568.00 | -718.00 | -11.00 | 317.00 | -314.00 | 57.00 | -111.00 | 80.00 | 2,442.00 | -1713.00 | -897.00 | 132.00 | 18,813.00 | -18802.00 | -72.00 | -106.00 | 132.00 | -1703.00 | 2,127.00 | 1,461.00 | -2807.00 | -152.00 | -475.00 | 2,186.00 | -1719.00 | -56.00 | 136.00 | 6.00 | -1067.00 | -282.00 | 1,142.00 | 464.00 | -311.00 | 59.00 | 49.00 | -83.00 | 87.00 | 445.00 | -430.00 | 395.00 | 1,323.00 | -2373.00 | -295.00 | 346.00 | 2,062.00 | -1980.00 | 399.00 | -1848.00 | 972.00 | 1,738.00 | -1191.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | -99.54% | | | | | | | | | | -1.15% | -1.65% | -21.22% | -13.73% | -30.04% | 170.28% | 286.27% | 209.44% | 293.68% | -2.58% | 1.45% | -3.30% | -12.78% | -35.87% | -34.74% | -44.90% | -55.96% | -68.88% | -31.60% | -26.03% | 4.19% | 66.30% | -24.17% | -28.05% | -30.07% | -84.33% | -91.60% | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | 271.23% | | | | | | | | | | 68.73% | | 57.96% | | 837.16% | 101.14% | | | | | 39.63% | 37.33% | 45.60% | 37.18% | 33.93% | 19.08% | 36.75% | 18.14% | 14.78% | -42.07% | -23.21% | -26.68% | -26.30% | -30.77% | -30.31% | -33.56% | -31.54% | -56.71% | -64.82% | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 189.69% | 199.30% | | | | | | | | | 70.99% | | 61.11% | | 403.17% | 89.36% | | | | | 0.90% | -12.37% | 6.62% | 1.02% | 1.97% | -2.66% | 5.81% | -2.58% | 1.96% | -44.92% | -50.80% | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 0.00% | 0.00% | | | | | | | | | | | | | | 13,500.00% | | | | | | 17.73% | -23.23% | 22.77% | -10.91% | 17.13% | -38.51% | 34.45% | -27.76% | 352.55% | -12.12% | 7.71% | -8.10% | 11.99% | -8.49% | 2.67% | -17.10% | -17.66% | -6.88% | -13.31% | -33.74% | -41.83% | 104.68% | -6.25% | -6.66% | -7.14% | -6.67% | -11.05% | -9.29% | -79.19% | -50.00% | | | | | | | | | | | |