|
Cash & Equivalents (Quarter)
|
| | | 389.83M | 247.33M | 463.19M | 514.39M | 253.52M |
|
Cash & Current Investments (Quarter)
|
| | | 389.83M | 247.33M | 463.19M | 514.39M | 253.52M |
|
Receivables - Net (Quarter)
|
| | | 338.43M | 444.69M | 666.77M | 242.33M | 362.48M |
|
Receivables - Other (Quarter)
|
| | | 29.03M | 48.37M | 171.43M | 8.97M | 23.57M |
|
Receivables (Quarter)
|
| | | 367.46M | 493.06M | 838.20M | 251.31M | 386.05M |
|
Inventory (Quarter)
|
| | | 174.02M | 160.72M | 132.96M | 169.67M | 195.02M |
|
Prepaid Assets (Quarter)
|
| | | 150.36M | 46.84M | 161.49M | 32.85M | 42.59M |
|
Current Assets (Quarter)
|
| | | 1,052.63M | 991.83M | 1,424.40M | 1,068.91M | 973.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 95.20M | 96.56M | 97.27M | 90.41M | 90.42M |
|
Goodwill (Quarter)
|
2,557.59M | 2,557.59M | 2,557.59M | 2,557.59M | 2,557.59M | 2,557.59M | 2,557.59M | 2,522.59M |
|
Intangibles (Quarter)
|
| | | 1,454.18M | 1,397.02M | 1,340.81M | 1,285.55M | 1,227.25M |
|
Goodwill & Intangibles (Quarter)
|
2,557.59M | 2,557.59M | 2,557.59M | 4,011.78M | 3,954.61M | 3,898.40M | 3,843.15M | 3,749.85M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 7.98M | 7.12M | 7.04M | 7.14M | 8.57M |
|
Other Non-Current Assets (Quarter)
|
| | | 318.33M | 328.74M | 329.72M | 331.46M | 332.23M |
|
Non-Current Assets (Quarter)
|
| | | 4,705.13M | 4,669.64M | 4,620.99M | 4,575.14M | 4,511.87M |
|
Assets (Quarter)
|
| | | 5,757.76M | 5,661.47M | 6,045.39M | 5,644.05M | 5,485.52M |
|
Accounts Payables (Quarter)
|
| | | 146.74M | 117.14M | 125.70M | 113.13M | 126.70M |
|
Payables (Quarter)
|
| | | 146.74M | 117.14M | 125.70M | 113.13M | 126.70M |
|
Accumulated Expenses (Quarter)
|
| | | 71.46M | 36.02M | 65.82M | 89.06M | 108.43M |
|
Other Accumulated Expenses (Quarter)
|
| | | 172.02M | 186.47M | 121.39M | 134.00M | 93.09M |
|
Short term Debt (Quarter)
|
| | | 13.17M | 13.17M | 13.17M | 13.17M | 13.17M |
|
Current Leases (Quarter)
|
| | | 8.04M | 8.11M | 8.00M | 8.65M | 8.37M |
|
Current Deferred Revenue (Quarter)
|
| | | 794.03M | 1,650.18M | 966.94M | 1,696.82M | 1,671.36M |
|
Total Current Liabilities (Quarter)
|
| | | 1,330.42M | 1,199.00M | 1,409.68M | 1,282.07M | 1,266.55M |
|
Non-Current Debt (Quarter)
|
| | | 3,164.55M | 3,165.34M | 2,796.96M | 2,605.64M | 2,560.70M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 882.16M | 912.56M | 946.62M | 883.66M | 836.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 15.66M | 15.01M | 15.83M | 16.40M | 15.21M |
|
Operating Leases (Quarter)
|
| | | 64.74M | 64.39M | 62.30M | 60.49M | 65.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 20.00M | 21.92M | 19.40M | 20.44M | 23.54M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 5,457.52M | 5,356.29M | 5,231.40M | 4,848.27M | 4,735.76M |
|
Total Liabilities (Quarter)
|
-358.10M | -492.45M | -436.47M | 5,477.52M | 5,378.20M | 5,250.80M | 4,868.70M | 4,759.30M |
|
Total Debt (Quarter)
|
| | | 3,177.72M | 3,178.51M | 2,810.13M | 2,618.81M | 2,573.87M |
|
Common Equity (Quarter)
|
358.10M | 492.45M | 436.47M | 280.24M | 283.26M | 794.59M | 775.34M | 726.22M |
|
Shareholder's Equity (Quarter)
|
358.10M | 492.45M | 436.47M | 280.24M | 283.26M | 794.59M | 775.34M | 726.22M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 5,757.76M | 5,661.47M | 6,045.39M | 5,644.05M | 5,485.52M |
|
Retained Earnings (Quarter)
|
| | | -1281.20M | -1280.70M | -0.46M | -0.17M | -2.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.28M |