MGX Income Statement (2023-2025) | MGX

Income Statement Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 8.66M11.34M12.36M12.40M11.16M20.01M11.51M9.61M4.13M8.51M8.66M3.91M
Operating items
Research & Development (Quarter) 20.13M22.68M26.84M24.75M31.44M28.32M26.26M23.16M25.14M22.51M25.28M21.50M
Selling, General & Administrative (Quarter) 6.46M6.62M7.92M7.84M8.75M8.55M7.64M7.07M6.80M6.99M6.21M6.78M
Operating Expenses (Quarter) 26.59M29.30M34.76M32.59M40.19M36.87M33.90M30.24M31.95M29.50M31.50M28.28M
Operating Income (Quarter) -17.94M-17.96M-22.39M-20.20M-29.03M-16.86M-22.38M-20.62M-27.82M-20.99M-22.84M-24.37M
EBIT (Quarter) -17.94M-17.96M-22.39M-20.20M-29.03M-16.86M-22.38M-20.62M-27.82M-20.99M-22.84M-24.37M
Non-operating items
Interest & Investment Income (Quarter) 4.00M3.97M3.87M3.63M3.93M3.98M3.62M3.20M2.89M2.48M2.21M1.88M
Other Non Operating Income (Quarter) -0.00M0.02M-0.09M-0.00M-0.05M-0.05M-0.06M-0.05M-0.01M-0.07M-0.00M-0.01M
Non Operating Income (Quarter) -0.00M0.02M-0.09M-0.00M-0.05M-0.05M1.50M-9.52M2.88M1.12M-0.00M-0.01M
Net income details
EBT (Quarter) -13.94M-11.11M-18.61M-16.57M-25.15M-12.94M-20.88M-24.61M-24.94M-19.86M-20.63M-22.49M
Tax Provisions (Quarter) -2.20M1.90M1.21M2.73M-2.20M-2.11M-1.21M0.10M0.04M-0.23M0.03M
Profit After Tax (Quarter) -16.13M-13.01M-19.82M-19.29M-25.15M-10.74M-18.77M-23.40M-25.04M-19.91M-20.39M-22.53M
Income from Continuing Operations (Quarter) -11.74M-13.01M-19.82M-19.29M-25.15M-10.74M-18.77M-23.40M-25.04M-19.91M-20.39M-22.53M
Consolidated Net Income (Quarter) -11.74M-13.01M-19.82M-19.29M-25.15M-10.74M-18.77M-23.40M-25.04M-19.91M-20.39M-22.53M
Income towards Parent Company (Quarter) -11.74M-13.01M-19.82M-19.29M-25.15M-10.74M-18.77M-23.40M-25.04M-19.91M-20.39M-22.53M
Net Income towards Common Stockholders (Quarter) -16.13M-13.01M-19.82M-19.29M-25.15M-10.74M-18.77M-23.40M-25.04M-19.91M-20.39M-22.53M
Additional items
EPS (Basic) (Quarter) -4.74-3.82-5.82-5.67-1.19-0.29-0.51-0.63-0.68-0.54-0.55-0.60
EPS (Weighted Average and Diluted) (Quarter) -4.74-3.82-5.82-5.67-1.19-0.29-0.51-0.63-0.68-0.54-0.55-0.60
Shares Outstanding (Weighted Average) (Quarter) 3.40M3.40M3.40M3.40M21.14M36.63M36.77M33.03M37.02M37.16M37.18M37.25M
Shares Outstanding (Diluted Average) (Quarter) 3.40M3.40M3.40M3.40M21.14M36.63M36.77M33.03M37.02M37.09M37.18M37.25M
EBITDA (Quarter) -16.11M-13.18M-19.75M-19.03M-25.33M-10.73M-16.87M-24.33M-25.13M-20.16M-20.39M-22.64M
Shares Outstanding (Quarter) 3.40M3.40M3.40M3.40M37.47M37.46M37.43M37.42M37.38M37.53M37.55M37.62M
Tax Rate (Quarter) 15.76-17.08-6.48-16.4517.0010.094.91-0.39-0.221.13-0.15