|
Cash & Equivalents
|
95.67M | 51.65M | 101.90M | 140.60M | 102.56M | 61.18M | 25.12M | 27.39M | 29.20M | 26.85M | 32.77M |
|
Short-term Investments
|
| | | 130.58M | 224.85M | 238.74M | 249.47M | 220.92M | 196.78M | 178.14M | 151.34M |
|
Cash & Current Investments
|
95.67M | 51.65M | 101.90M | 271.18M | 327.40M | 299.92M | 274.59M | 248.31M | 225.97M | 204.99M | 184.11M |
|
Receivables - Net
|
| | | 2.45M | 2.08M | 1.65M | 0.59M | 1.26M | 0.90M | 0.87M | 0.96M |
|
Receivables
|
| | | 2.45M | 2.08M | 1.65M | 0.59M | 1.26M | 0.90M | 0.87M | 0.96M |
|
Prepaid Assets
|
| | | 4.64M | 6.16M | 6.01M | 7.12M | 8.40M | 6.21M | 5.82M | 4.75M |
|
Current Assets
|
| | | 278.27M | 335.64M | 307.58M | 282.29M | 257.96M | 233.19M | 211.68M | 189.82M |
|
Property, Plant & Equipment (Net)
|
| | | 21.54M | 20.96M | 20.71M | 19.72M | 17.74M | 16.52M | 15.11M | 13.89M |
|
Long-Term Investments
|
| | | 10.68M | 10.68M | 10.68M | 10.58M | 3.45M | 3.45M | 2.15M | 2.15M |
|
Other Non-Current Assets
|
6.07M | 5.25M | 5.25M | 5.49M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M |
|
Non-Current Assets
|
| | | 86.57M | 79.76M | 78.33M | 76.06M | 66.64M | 64.67M | 60.60M | 58.12M |
|
Assets
|
| | | 364.84M | 415.40M | 385.90M | 358.35M | 324.60M | 297.87M | 272.28M | 247.94M |
|
Accounts Payables
|
| | | 1.79M | 6.84M | 3.45M | 3.10M | 0.53M | 2.67M | 2.89M | 1.22M |
|
Payables
|
| | | 1.79M | 6.84M | 3.45M | 3.10M | 0.53M | 2.67M | 2.89M | 1.22M |
|
Accumulated Expenses
|
| | | 11.47M | 7.08M | 10.98M | 8.84M | 8.42M | 6.12M | 5.92M | 9.90M |
|
Other Accumulated Expenses
|
| | | | | | | 0.45M | 0.12M | 0.28M | 0.31M |
|
Current Leases
|
| | | 3.43M | 4.38M | 5.40M | 4.70M | 5.59M | 5.60M | 5.51M | 5.57M |
|
Current Taxes
|
| | | 3.27M | 3.27M | | | | | | |
|
Current Deferred Revenue
|
| | | 48.07M | 48.29M | 32.98M | 29.05M | 22.76M | 25.50M | 18.94M | 12.90M |
|
Total Current Liabilities
|
| | | 68.86M | 70.70M | 52.81M | 45.69M | 37.31M | 39.89M | 33.27M | 29.58M |
|
Non-Current Deffered Revenue
|
| | | 30.93M | 20.31M | 17.33M | 12.43M | 10.24M | 4.37M | 3.55M | 1.90M |
|
Preferred Stock Liabilities
|
350.76M | 350.76M | 350.76M | 350.76M | | | | | | | |
|
Operating Leases
|
| | | 44.80M | 43.68M | 42.55M | 41.38M | 40.19M | 38.83M | 37.48M | 36.09M |
|
Other Non-Current Liabilities
|
| | | 5.08M | 5.08M | 3.80M | 3.08M | 2.01M | 2.11M | 2.15M | 1.92M |
|
Total Non-Current Liabilities
|
| | | 144.59M | 134.69M | 112.68M | 99.50M | 87.73M | 83.10M | 74.30M | 67.57M |
|
Total Liabilities
|
90.01M | 102.54M | 0.12M | 149.67M | 139.77M | 116.49M | 102.58M | 89.74M | 85.21M | 76.45M | 69.49M |
|
Common Equity
|
-90.01M | -102.54M | -0.12M | -135.58M | 275.63M | 269.42M | 255.77M | 234.86M | 212.66M | 195.83M | 178.45M |
|
Shareholder's Equity
|
-90.01M | -102.54M | -0.12M | -135.58M | 275.63M | 269.42M | 255.77M | 234.86M | 212.66M | 195.83M | 178.45M |
|
Liabilities and Shareholders Equity
|
| | | 364.84M | 415.40M | 385.90M | 358.35M | 324.60M | 297.87M | 272.28M | 247.94M |
|
Retained Earnings
|
| | | -144.94M | -170.10M | -180.83M | -199.60M | -223.00M | -248.04M | -267.95M | -288.34M |
|
Treasury Shares
|
| | | | 0.92M | 0.77M | 0.59M | 0.47M | 0.43M | 0.68M | 0.59M |