|
Revenue
|
0.10M | 0.14M | 0.25M | 0.24M | 0.21M | 0.16M | 0.13M | 0.11M | 0.11M | 0.17M | 0.08M |
|
Cost of Revenue
|
0.02M | 0.03M | 0.05M | 0.05M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M |
|
Gross Profit
|
0.06M | 0.09M | 0.14M | 0.14M | 0.15M | 0.07M | 0.08M | 0.08M | 0.06M | 0.09M | 0.05M |
|
Selling, General & Administrative
|
0.13M | 0.57M | 0.54M | 0.82M | 0.77M | 0.85M | 0.52M | 0.85M | 1.54M | 1.25M | 0.31M |
|
Other Operating Expenses
|
2.49M | 1.81M | 1.40M | 1.89M | 1.74M | 1.39M | 1.32M | 0.90M | 3.37M | 4.11M | 7.28M |
|
Operating Expenses
|
2.62M | 2.38M | 1.94M | 2.71M | 2.52M | 2.24M | 1.84M | 1.76M | 4.92M | 5.36M | 7.59M |
|
Operating Income
|
-2.56M | -2.29M | -1.80M | -2.57M | -2.37M | -2.17M | -1.76M | -1.68M | -4.85M | -5.27M | -7.54M |
|
EBIT
|
-2.56M | -2.29M | -1.80M | -2.57M | -2.37M | -2.17M | -1.76M | -1.68M | -4.85M | -5.27M | -7.54M |
|
Other Non Operating Income
|
| | | | | | | | | -0.13M | |
|
Non Operating Income
|
-0.00M | 0.01M | | | | -0.22M | -0.24M | -0.27M | 0.01M | -0.15M | -0.08M |
|
EBT
|
-2.56M | -2.28M | -1.80M | -2.57M | -2.37M | -2.39M | -2.00M | -1.95M | -4.84M | -5.42M | -7.62M |
|
Profit After Tax
|
-2.56M | -2.28M | -1.80M | -2.57M | -2.37M | -2.39M | -2.00M | -1.95M | -4.84M | -5.42M | -7.62M |
|
Income from Non-Controlling Interests
|
| | -1.80M | | -36.00 | -340.00 | -461.00 | -244.00 | -98.00 | -2.00 | -558.00 |
|
Income from Continuing Operations
|
-2.56M | -2.28M | -1.80M | -2.57M | -2.37M | -2.39M | -2.00M | -1.95M | -4.84M | -5.42M | -7.62M |
|
Consolidated Net Income
|
-2.56M | -2.28M | -1.80M | -2.57M | -2.37M | -2.39M | -2.00M | -1.95M | -4.84M | -5.42M | -7.62M |
|
Income towards Parent Company
|
-2.56M | -2.28M | -1.80M | -2.57M | -2.37M | -2.39M | -2.00M | -1.95M | -4.84M | -5.42M | -7.62M |
|
Preferred Dividend Payments
|
| | | | | | 0.29M | | | | 0.29M |
|
Net Income towards Common Stockholders
|
-2.56M | -2.28M | -1.80M | -2.57M | -2.37M | -2.39M | -2.29M | -1.95M | -4.84M | -5.42M | -7.91M |
|
EPS (Basic)
|
-0.23 | -0.14 | -1.70 | -1.90 | -1.50 | -1.37 | -1.14 | -0.98 | -1.29 | -0.57 | -0.69 |
|
EPS (Weighted Average and Diluted)
|
-0.23 | -0.14 | -1.70 | -1.90 | -1.50 | -1.37 | -1.14 | -0.98 | -1.29 | -0.57 | -0.69 |
|
Shares Outstanding (Weighted Average)
|
11.26M | 15.77M | 1.06M | 1.07M | 1.57M | 1.74M | 2.01M | 1.98M | 4.59M | 7.28M | 11.52M |
|
Shares Outstanding (Diluted Average)
|
11.26M | 15.77M | 1.06M | 1.07M | 1.57M | 1.74M | 2.01M | 1.98M | 4.59M | 9.98M | 11.52M |
|
EBITDA
|
-2.56M | -2.29M | -1.80M | -2.57M | -2.37M | -2.17M | -1.76M | -1.68M | -4.85M | -5.27M | -7.54M |
|
Interest Expenses
|
| | | | | | | | -0.01M | 0.02M | 0.08M |