|
Net Income (Quarter)
|
-2.56M | -2.28M | -1.80M | -2.57M | -2.37M | -2.39M | -2.00M | -1.95M | -4.84M | -5.42M | -7.62M | -2.77M | -3.40M |
|
Depreciation and Depletion (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 252.00 | 255.00 | 250.00 | 252.00 | 255.00 | 255.00 | 250.00 |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | 0.04M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | 2.16M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | 1.16M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | -1.31M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | 0.28M | | | | 0.28M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | 250.00 |
|
Change in Inventory (Quarter)
|
| | -0.00M | -0.00M | -0.00M | -433.00 | -806.00 | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | -0.11M | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | -0.01M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | -0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | -0.01M |
|
Capital Expenditures (Quarter)
|
0.00M | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.00M | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
5.00M | 0.86M | | 1.20M | 0.27M | 1.99M | 0.75M | 1.12M | 2.29M | 1.28M | 1.62M | 2.08M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | 0.02M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | -433.00 |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | -1.31M |
|
Beginning Cash Balance (Quarter)
|
0.09M | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | -1.31M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | -1.31M |