|
Revenue
|
-5.00 | 0.00M | 0.00M | | 0.01M | 0.02M | 0.02M | 0.01M | | |
|
Cost of Revenue
|
| 0.00M | | | 893.00 | 0.01M | 0.01M | 0.01M | | |
|
Gross Profit
|
| 0.00M | 0.00M | | 0.00M | 0.01M | 0.01M | | | |
|
Selling, General & Administrative
|
0.01M | 0.01M | 0.01M | 0.04M | 0.02M | 0.03M | 0.03M | 0.03M | | 0.01M |
|
Operating Expenses
|
0.01M | 0.01M | 0.01M | 0.04M | 0.02M | 0.03M | 0.03M | 0.03M | | 0.01M |
|
Operating Income
|
-0.01M | -0.01M | -0.00M | -0.04M | -0.01M | -0.01M | -0.00M | -0.02M | | -0.01M |
|
EBIT
|
-0.01M | -0.01M | -0.00M | -0.04M | -0.01M | -0.01M | -0.00M | -0.02M | | -0.01M |
|
Interest & Investment Income
|
| 6.00 | | | 2.00 | | | | | |
|
Other Non Operating Income
|
5.00 | 5.00 | 6.00 | 5.00 | 2.00 | | | | | |
|
Non Operating Income
|
5.00 | 5.00 | 6.00 | 5.00 | 2.00 | | | | | |
|
EBT
|
-0.01M | -0.01M | -0.00M | -0.04M | -0.01M | -0.01M | -0.00M | -0.02M | | -0.01M |
|
Profit After Tax
|
-0.01M | -0.01M | -0.00M | -0.04M | -0.01M | -0.01M | -0.00M | -0.02M | | -0.01M |
|
Income from Continuing Operations
|
-0.01M | -0.01M | -0.00M | -0.04M | -0.01M | -0.01M | -0.00M | -0.02M | | -0.01M |
|
Consolidated Net Income
|
-0.01M | -0.01M | -0.00M | -0.04M | -0.01M | -0.01M | -0.00M | -0.02M | | -0.01M |
|
Income towards Parent Company
|
-0.01M | -0.01M | -0.00M | -0.04M | -0.01M | -0.01M | -0.00M | -0.02M | | -0.01M |
|
Net Income towards Common Stockholders
|
-0.01M | -0.01M | -0.00M | -0.04M | -0.01M | -0.01M | -0.00M | -0.02M | | -0.01M |
|
EPS (Basic)
|
| 0.00 | | -0.01 | | 0.00 | | | | 0.00 |
|
EPS (Weighted Average and Diluted)
|
0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 |
|
Shares Outstanding (Weighted Average)
|
| 4.50M | | | | 5.83M | | | | 5.83M |
|
Shares Outstanding (Diluted Average)
|
4.50M | 4.50M | 5.29M | 4.88M | 5.83M | 5.83M | 5.83M | 5.83M | 5.83M | 5.83M |
|
EBITDA
|
-0.01M | -0.01M | -0.00M | -0.04M | -0.01M | -0.01M | -0.00M | -0.02M | | -0.01M |
|
Interest Expenses
|
5.00 | 5.00 | 6.00 | 5.00 | 2.00 | | | | | |