|
Net Income (Quarter)
|
20.79M | 26.67M | -27.36M | 14.26M | 11.77M | 45.89M | -43.58M | 17.78M | 1.30M |
|
Deferred Taxes (Quarter)
|
| -2.21M | -19.47M | 0.34M | -0.44M | 9.34M | -34.61M | -1.62M | -7.21M |
|
Gains from Investment Securities (Quarter)
|
| 3.60M | -4.54M | | -1.43M | -1.70M | 3.14M | 0.03M | 3.29M |
|
Asset Writedowns and Impairment (Quarter)
|
| 0.17M | 0.86M | 0.85M | 0.42M | 0.52M | 1.02M | 1.04M | -0.03M |
|
Cash from Operations (Quarter)
|
| 21.59M | 13.68M | 30.01M | 34.41M | 32.96M | 26.65M | 38.04M | 28.06M |
|
Depreciation & Amortization (CF) (Quarter)
|
10.14M | 10.36M | 10.52M | 9.22M | 1.29M | 9.56M | 9.70M | 10.02M | |
|
Change in Accured Expenses (Quarter)
|
| -2.76M | 16.10M | -4.27M | -6.55M | 0.18M | 6.44M | -7.28M | -1.35M |
|
Other Working Capital Changes (Quarter)
|
| 54.04M | -62.29M | -16.39M | -14.27M | 58.17M | -36.41M | -1.14M | -27.78M |
|
Capital Expenditures (Quarter)
|
| -19.29M | 131.99M | 14.41M | 14.17M | -71.82M | 103.32M | 9.84M | 18.75M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 0.01M | | 2.73M | 0.01M | 0.59M | 0.02M | 0.03M | 0.04M |
|
Cash from Investing Activities (Quarter)
|
| -20.45M | -22.01M | -12.27M | -14.49M | -13.97M | -16.65M | -12.48M | -18.69M |
|
Other financing activities (Quarter)
|
| 0.05M | 0.03M | | -0.85M | -0.16M | -0.34M | -0.31M | 0.01M |
|
Long-Term Debt Issuances (Quarter)
|
| | | 50.00M | | | | 30.00M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | 0.28M | 0.42M | -1.80M | 17.64M | 0.50M | 0.67M |
|
Short-Term Debt issuances (Quarter)
|
| 6.00M | 14.50M | -53.00M | -7.00M | 44.00M | -76.00M | -22.50M | 19.00M |
|
Dividends Paid - Common (Quarter)
|
| -8.52M | 58.87M | 8.52M | 8.52M | -42.73M | 60.07M | 8.67M | 8.67M |
|
Cash from Financing Activities (Quarter)
|
| -2.46M | 6.02M | -11.79M | -16.78M | -15.24M | -20.42M | -1.98M | -9.32M |
|
Change in Cash (Quarter)
|
| -1.33M | -2.32M | 5.95M | 3.13M | 3.75M | -10.42M | 23.57M | -10.82M |
|
Free Cash Flow (Quarter)
|
| 40.88M | -118.31M | 15.59M | 20.24M | 104.78M | -76.67M | 28.19M | 9.31M |
|
Net Cash Flow (Quarter)
|
| -1.33M | -2.32M | 5.95M | 3.13M | 3.75M | -10.42M | 23.57M | 0.04M |