|
Cash & Equivalents (Quarter)
|
8.35M | 7.02M | 2.47M | 10.65M | 13.78M | 17.53M | 7.11M | 30.68M | 17.25M | 21.30M | 5.67M |
|
Short-term Investments (Quarter)
|
| | 3.50M | | 3.63M | 2.44M | 2.50M | 3.10M | 3.68M | | |
|
Cash & Current Investments (Quarter)
|
8.35M | 7.02M | 5.97M | 10.65M | 17.42M | 19.98M | 9.61M | 33.78M | 20.93M | 21.30M | 5.67M |
|
Receivables - Net (Quarter)
|
| | 35.31M | | 29.83M | 31.85M | 40.15M | 43.56M | 32.36M | 51.28M | 57.56M |
|
Receivables - Other (Quarter)
|
| | 3.04M | | 3.13M | 4.94M | 4.08M | 3.87M | 4.72M | 0.91M | 0.86M |
|
Receivables (Quarter)
|
| | 38.35M | | 32.97M | 36.79M | 44.23M | 47.43M | 37.08M | 52.19M | 58.42M |
|
Raw Materials (Quarter)
|
| | 15.93M | | 17.53M | 17.94M | 17.64M | 15.97M | 17.29M | 36.19M | 37.85M |
|
Prepaid Assets (Quarter)
|
| | 8.32M | | 14.46M | 11.01M | 7.74M | 11.33M | 16.34M | 14.23M | 17.20M |
|
Current Assets (Quarter)
|
| | 165.08M | | 143.00M | 150.34M | 159.28M | 155.46M | 142.81M | 227.26M | 228.55M |
|
Construction in Progress (Quarter)
|
| | 219.97M | | 100.05M | 102.05M | 110.44M | 37.56M | 35.99M | 138.21M | 292.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 719.80M | | 850.72M | 854.04M | 857.57M | 932.09M | 942.94M | 2,287.35M | 2,572.87M |
|
Long-Term Investments (Quarter)
|
| | 53.45M | | 54.76M | 55.15M | 54.20M | 58.59M | 55.80M | 2.30M | 103.02M |
|
Other Non-Current Assets (Quarter)
|
| | 113.38M | | 115.66M | 7.92M | 121.08M | 11.19M | 7.42M | 36.76M | 42.76M |
|
Non-Current Assets (Quarter)
|
| | 1,116.80M | | 1,133.55M | 1,136.92M | 1,159.66M | 1,161.68M | 1,174.02M | 6,792.60M | 7,590.78M |
|
Assets (Quarter)
|
| | 1,281.88M | | 1,276.55M | 1,287.26M | 1,318.94M | 1,317.13M | 1,316.83M | 2,827.96M | 3,155.42M |
|
Accounts Payables (Quarter)
|
| | 35.84M | | 22.54M | 22.00M | 32.55M | 27.88M | 25.69M | 77.47M | 117.67M |
|
Notes Payables (Quarter)
|
| | 64.50M | | 54.50M | 48.50M | 22.50M | | | | 94.53M |
|
Accumulated Expenses (Quarter)
|
| | 4.03M | | 9.05M | 10.79M | 8.53M | 4.18M | 4.09M | 11.56M | 17.24M |
|
Other Accumulated Expenses (Quarter)
|
| | 13.37M | | 19.02M | 18.45M | 9.47M | 9.59M | 8.41M | 7.42M | 11.87M |
|
Short term Debt (Quarter)
|
| | 1.53M | | 54.50M | 1.67M | 1.67M | | | 5.29M | 94.53M |
|
Current Taxes (Quarter)
|
| | | | | | 0.02M | | 2.72M | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.55M | | 0.47M | | | | | 7.97M | 23.49M |
|
Curent Deferred Tax Liability (Quarter)
|
| | 0.00M | | 2.07M | 1.00M | 2.40M | 0.55M | 2.48M | | |
|
Total Current Liabilities (Quarter)
|
| | 127.14M | | 110.11M | 102.41M | 81.21M | 51.49M | 52.25M | 125.56M | 296.71M |
|
Non-Current Debt (Quarter)
|
| | 320.94M | | 320.14M | 319.74M | 334.35M | 362.86M | 362.21M | 763.70M | 792.21M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 2.39M | | 2.24M | 2.16M | 2.08M | 2.01M | 1.93M | 44.99M | 48.61M |
|
Pension (Quarter)
|
| | 122.95M | | 117.61M | 115.39M | 123.65M | 106.56M | 108.02M | 50.16M | 51.10M |
|
Minority Interest (Quarter)
|
| | | | | | 141.99M | | 117.54M | 104.30M | 156.79M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 139.85M | | 139.35M | 147.92M | 164.40M | 170.41M | 173.41M | 316.40M | 337.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | 48.34M | | 56.62M | 56.06M | 60.98M | 67.81M | 70.05M | 69.13M | 63.40M |
|
Total Non-Current Liabilities (Quarter)
|
| | 332.01M | | 335.80M | 343.37M | 377.25M | 368.51M | 377.64M | 708.56M | 762.57M |
|
Total Liabilities (Quarter)
|
| | 1,089.47M | -507.55M | 1,134.28M | 765.51M | 1,295.83M | 782.87M | 1,299.48M | 1,597.82M | 1,851.48M |
|
Total Debt (Quarter)
|
| | 322.47M | | 374.64M | 321.41M | 336.02M | 362.86M | 362.21M | 768.98M | 886.73M |
|
Common Equity (Quarter)
|
| | 192.42M | 507.55M | 142.27M | 521.75M | 23.11M | 534.26M | 17.35M | 1,230.14M | 1,303.94M |
|
Shareholder's Equity (Quarter)
|
| | 501.80M | 507.55M | 0.06M | 521.75M | 544.31M | 534.26M | 192.42M | 1,230.14M | 1,303.94M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,281.88M | | 1,276.55M | 1,287.26M | 1,318.94M | 1,317.13M | 1,316.83M | 2,827.96M | 3,155.42M |
|
Retained Earnings (Quarter)
|
| | 162.21M | | | | 0.14M | | | 764.13M | 832.43M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 0.02M | 0.04M |
|
Shares Outstanding (Quarter)
|
23.11M | 23.11M | 17.35M | 23.11M | 23.11M | 23.11M | 23.11M | 23.11M | 23.11M | 36.49M | 36.54M |