Mge Energy Balance Sheet (2009-2025) | MGEE

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 4.11M8.35M7.02M4.70M4.70M13.78M17.53M7.11M30.68M32.05M44.89M41.17M40.66M41.29M59.20M46.36M45.89M42.33M75.33M68.81M93.49M87.91M88.72M65.75M70.70M75.79M94.27M81.38M97.33M110.31M111.58M95.96M117.70M102.92M104.73M107.95M101.16M95.58M133.85M83.10M82.40M69.91M61.11M23.48M17.45M51.64M53.06M44.74M40.24M34.02M70.45M17.44M26.37M22.81M10.62M11.60M14.71M16.51M11.27M11.14M16.69M16.27M14.88M21.30M35.31M10.57M10.14M
Short-term Investments 4.10M3.50M2.64M3.63M2.44M2.50M3.10M3.68M3.53M2.48M2.50M2.69M1.65M1.82M0.77M1.16M1.36M0.50M2.20M2.30M1.60M1.30M0.60M1.60M1.50M2.51M2.33M1.17M0.78M1.19M1.57M1.30M1.60M1.71M1.87M1.65M0.55M1.66M0.80M0.55M0.55M0.55M0.53M0.82M1.97M5.50M4.82M3.91M4.29M3.03M2.80M2.48M2.89M2.08M0.69M1.70M3.21M
Cash & Current Investments 4.11M8.35M11.12M8.20M7.35M17.42M19.98M9.61M33.78M35.74M48.42M43.65M43.16M43.98M60.86M48.17M46.66M43.50M76.69M69.31M93.49M87.91M88.72M67.95M70.70M75.79M94.27M83.68M97.33M110.31M113.19M97.26M118.30M104.52M106.23M110.46M103.48M96.75M134.63M84.30M83.97M71.22M62.71M25.20M19.32M53.29M53.61M46.40M41.03M34.58M71.00M17.99M26.91M23.63M12.58M17.10M19.53M20.42M15.56M14.17M19.49M18.75M17.77M23.38M36.00M12.27M13.36M
Receivables - Net 35.31M29.83M31.85M40.15M43.56M32.36M35.12M36.74M38.09M30.55M33.31M41.39M46.86M35.99M37.44M44.89M62.76M37.69M35.25M41.61M43.86M34.60M35.51M37.11M36.71M31.44M40.01M39.89M39.75M35.25M38.13M42.30M43.31M35.47M41.69M43.59M47.68M35.61M35.80M40.48M39.35M33.88M39.18M41.38M43.17M37.48M43.16M46.20M50.17M41.19M44.46M55.41M52.61M41.02M43.82M46.73M45.34M42.96M44.63M51.28M53.08M43.31M41.49M
Receivables - Other 16.92M0.10M22.53M3.13M4.94M3.87M4.73M4.16M0.20M4.50M5.38M4.62M0.20M5.12M7.62M8.27M0.20M5.02M5.39M5.37M0.10M6.44M6.03M6.55M25.01M23.38M25.65M13.88M29.85M25.34M23.24M21.76M31.40M25.47M24.03M20.98M28.24M23.85M21.76M20.93M25.90M22.63M23.12M20.03M27.51M25.15M25.73M22.97M34.81M30.84M27.39M22.98M43.09M31.65M26.65M24.69M33.18M32.77M27.86M25.93M35.83M30.48M29.82M27.36M
Receivables 35.41M32.97M36.79M40.15M47.43M37.10M39.27M36.94M42.59M35.93M37.94M41.59M51.99M43.61M45.71M45.09M67.78M43.08M40.62M41.71M50.30M40.63M42.06M62.12M60.09M57.10M53.89M69.73M65.08M58.49M59.89M73.70M68.78M59.50M62.67M71.84M71.53M57.37M56.73M66.38M61.98M57.00M59.21M68.89M68.32M63.22M66.14M81.02M81.01M68.58M67.44M98.49M84.27M67.67M68.51M79.92M78.12M70.82M70.55M87.11M83.56M73.12M68.84M
Raw Materials 16.18M15.93M16.70M17.53M17.94M17.64M15.97M17.29M17.10M14.76M16.05M16.88M17.01M17.00M16.93M17.17M17.02M16.66M17.02M17.99M17.52M17.12M18.03M19.70M19.26M19.16M20.34M20.82M20.00M18.56M19.67M20.35M21.84M22.61M23.55M24.59M24.87M24.09M25.52M25.54M28.02M26.29M27.65M31.08M33.61M32.51M32.22M31.90M31.18M29.86M30.95M31.18M32.21M33.47M34.70M33.76M35.33M33.38M34.42M35.45M34.99M36.19M36.58M37.96M37.94M
Inventory 9.97M
Prepaid Assets 8.99M30.04M6.41M14.46M11.01M22.50M11.33M17.00M11.79M22.25M20.12M21.24M43.59M19.52M13.87M17.52M12.72M19.11M11.77M17.42M15.57M38.91M30.86M24.66M14.51M35.25M24.61M19.83M13.12M26.64M12.47M15.68M12.41M26.54M14.96M16.04M12.24M16.21M12.44M15.48M11.52M16.89M11.89M30.01M11.76M15.18M11.21M15.09M12.98M20.21M15.49M17.82M15.75M19.13M13.86M20.02M14.79M22.31M14.35M17.93M14.78M18.39M14.13M17.95M14.69M
Current Deferred Tax Assets 23.48M14.26M8.06M3.48M0.11M
Current Assets 134.97M165.08M150.71M143.00M150.34M162.30M155.46M157.76M173.66M189.13M179.00M178.69M219.81M222.94M195.94M186.25M213.87M220.60M238.94M218.78M225.41M250.48M235.94M230.83M241.78M254.75M247.20M254.93M249.30M275.51M254.09M249.29M255.36M290.63M248.74M242.31M280.71M240.56M221.28M211.60M204.40M181.64M162.19M217.75M199.93M209.52M201.51M191.39M234.09M199.37M194.43M194.64M199.85M243.48M223.25M222.53M216.41M238.20M221.75M222.23M210.32M227.26M222.35M198.25M195.03M
Non-Current Assets
Construction in Progress 212.04M219.97M98.13M100.05M102.05M110.44M37.56M35.99M29.85M34.05M40.85M53.43M75.75M98.41M115.80M132.75M131.10M141.41M147.45M73.71M21.33M19.03M21.32M29.20M25.02M26.35M33.20M32.19M38.29M36.79M37.59M36.51M42.28M58.04M76.07M75.01M109.21M139.67M24.65M47.58M88.05M112.48M128.32M161.54M197.59M139.10M157.97M157.48M103.92M50.60M40.16M89.66M106.45M105.75M106.32M132.98M168.50M110.09M110.05M128.23M155.45M138.21M84.22M102.65M219.94M
Property, Plant & Equipment (Net) 714.81M719.80M846.84M850.72M854.04M857.57M932.09M943.08M955.65M961.51M966.07M969.71M967.56M1,073.46M981.33M990.55M1,012.28M1,160.22M1,174.26M1,186.46M1,197.92M1,208.11M1,210.43M1,223.17M1,232.54M1,243.44M1,251.48M1,266.77M1,281.37M1,282.06M1,287.24M1,299.18M1,312.40M1,341.36M1,366.21M1,420.26M1,459.46M1,509.44M1,538.78M1,566.75M1,612.97M1,642.68M1,653.10M1,686.16M1,734.16M1,769.38M1,791.88M1,827.32M1,847.37M1,878.77M1,883.28M1,934.32M1,954.50M1,971.10M1,997.11M2,036.12M2,070.54M2,128.21M2,139.91M2,201.29M2,232.55M2,287.35M2,298.07M2,340.73M2,468.73M
Long-Term Investments 0.81M53.45M0.92M54.76M55.15M55.84M58.59M55.80M59.87M60.33M61.20M62.32M63.83M64.59M65.65M66.08M66.97M67.95M69.20M70.13M71.37M71.76M72.35M73.36M74.02M73.63M75.27M75.35M76.73M76.29M81.81M84.95M86.45M20.40M72.18M72.08M73.44M78.00M79.38M82.68M85.68M88.49M89.33M91.70M93.11M94.68M95.28M97.18M99.24M98.75M101.36M103.89M103.96M105.88M107.71M108.94M111.25M112.82M114.66M114.81M116.41M118.03M120.29M123.67M126.96M
Other Non-Current Assets 124.38M113.38M116.75M115.66M115.20M121.08M122.25M124.10M121.34M205.84M228.16M235.57M230.42M218.85M214.50M206.40M213.07M107.17M105.25M98.27M100.23M156.82M155.47M156.14M155.47M148.20M149.99M147.16M146.31M158.49M153.13M149.87M146.01M142.57M140.22M137.27M133.94M145.42M145.20M147.51M144.48M134.31M131.32M129.78M126.93M142.50M139.67M135.96M135.60M107.55M108.27M111.47M110.81M103.90M100.56M97.80M96.76M93.90M96.53M99.02M101.58M132.26M135.22M138.06M140.93M
Non-Current Assets 1,116.07M1,116.80M1,131.31M1,133.55M1,136.92M1,155.59M1,161.68M1,172.65M1,178.25M1,269.75M1,303.29M1,327.86M1,344.85M1,363.99M1,384.50M1,404.06M1,429.85M1,358.46M1,371.48M1,378.18M1,394.49M1,439.04M1,448.25M1,462.39M1,472.05M1,471.65M1,483.21M1,495.65M1,510.77M1,525.55M1,531.22M1,543.21M1,554.64M1,564.55M1,594.84M1,651.13M1,693.59M1,748.06M1,782.29M1,814.49M1,862.58M5,244.22M1,910.50M1,945.97M1,995.79M5,400.54M2,068.73M2,110.69M2,136.65M5,628.13M2,183.11M2,242.59M2,265.84M5,997.78M2,298.95M2,337.54M2,374.12M6,336.95M2,452.33M2,502.41M2,539.00M6,792.60M2,619.03M2,662.28M2,795.71M
Assets 1,244.81M1,245.89M1,251.04M1,281.88M1,282.02M1,276.55M1,287.26M1,317.89M1,317.13M1,330.41M1,351.91M1,458.88M1,482.30M1,506.55M1,564.66M1,586.92M1,580.44M1,590.31M1,643.71M1,579.06M1,610.42M1,596.96M1,619.90M1,689.52M1,684.19M1,693.23M1,713.83M1,726.40M1,730.42M1,750.58M1,760.07M1,801.06M1,785.32M1,792.50M1,810.00M1,855.18M1,843.58M1,893.44M1,974.30M1,988.62M2,003.57M2,026.09M2,066.97M2,081.66M2,072.70M2,163.72M2,195.73M2,253.65M2,270.24M2,302.09M2,370.73M2,371.91M2,377.54M2,437.23M2,465.69M2,517.60M2,522.20M2,560.07M2,590.53M2,675.46M2,674.08M2,724.64M2,749.32M2,827.96M2,841.38M2,860.54M2,990.74M
Liabilities
Current Liabilities
Accounts Payables 35.84M22.54M22.00M32.55M27.88M25.69M26.38M34.53M32.00M28.24M29.24M43.52M39.59M38.55M39.53M43.68M56.17M43.08M41.87M41.66M37.54M34.55M35.85M40.83M41.13M46.30M49.96M47.80M36.87M34.05M31.52M47.65M35.03M37.50M50.34M46.16M40.36M40.96M39.14M55.16M39.19M40.70M56.05M54.64M53.84M46.62M57.43M64.15M44.69M88.83M60.23M59.33M38.72M38.57M53.59M65.45M41.59M49.83M45.71M77.47M48.02M50.34M67.06M
Notes Payables 99.00M94.00M20.00M64.50M28.00M54.50M48.50M22.50M120.00M10.50M14.00M7.00M7.00M4.00M3.00M28.20M13.00M6.00M23.50M54.50M3.00M52.50M54.00M31.00M5.50M40.00M70.50M33.00M42.00M22.00M38.00M41.00M59.80M48.50M5.50M76.00M
Accumulated Expenses 7.39M7.87M6.58M9.05M10.79M8.53M6.62M8.33M9.02M9.99M7.89M7.79M9.41M10.06M7.71M8.27M9.82M10.73M8.10M8.79M10.30M11.24M8.32M8.73M10.14M11.21M8.93M9.45M9.78M11.89M8.25M9.72M9.98M12.24M8.39M10.45M10.88M13.04M12.19M10.72M11.09M12.75M9.24M11.69M11.62M12.63M10.02M11.45M12.11M12.95M9.30M9.61M10.46M13.06M9.89M10.34M13.15M15.89M12.42M12.56M14.74M15.87M15.54M13.70M15.89M
Other Accumulated Expenses 15.62M13.37M12.26M19.02M18.45M9.58M9.59M8.95M7.28M1.30M6.05M6.32M3.42M5.64M10.61M12.59M6.34M9.49M8.52M8.14M5.82M13.93M10.51M8.68M5.82M4.91M9.18M10.10M5.95M19.46M6.25M10.07M12.26M18.76M9.56M14.46M10.51M14.11M9.26M10.35M11.12M14.68M10.21M10.27M9.04M6.01M6.77M9.00M9.92M10.61M5.25M7.39M7.39M8.06M5.85M8.83M8.15M8.00M6.05M8.63M8.46M7.42M6.74M9.08M8.14M
Short term Debt 64.50M1.67M54.50M48.50M22.50M2.67M2.67M2.67M7.48M8.20M10.18M9.60M10.50M14.00M9.31M6.54M6.30M7.13M7.00M7.12M7.86M8.88M8.34M34.26M34.29M8.03M7.62M8.26M9.00M8.29M24.45M24.48M28.20M9.35M13.00M8.73M23.50M54.50M19.66M19.69M19.71M19.74M52.50M54.00M31.00M4.86M5.50M4.92M24.25M54.28M70.50M35.05M42.00M22.00M38.00M41.00M59.80M48.50M5.29M5.32M5.50M76.00M
Current Taxes 2.59M4.22M0.02M0.63M2.72M2.48M2.15M1.82M1.49M1.14M0.77M0.41M0.02M0.04M4.30M11.28M7.10M0.53M0.53M0.67M0.62M0.53M0.53M0.55M0.53M
Current Deferred Revenue 1.28M0.55M0.28M0.47M4.62M13.54M11.54M10.02M8.82M6.28M4.38M9.52M11.07M14.82M3.56M6.91M11.66M10.79M6.35M5.63M12.32M9.11M7.33M13.83M21.74M20.76M15.61M9.23M11.37M8.12M3.58M41.66M37.03M27.48M31.29M9.37M24.56M21.41M14.61M11.93M17.02M15.83M13.46M15.30M25.80M21.80M16.46M7.97M18.74M15.81M16.15M
Curent Deferred Tax Liability 0.00M2.07M1.00M2.40M0.55M2.48M1.73M3.02M0.86M2.79M1.58M0.97M1.71M1.27M0.90M0.91M0.94M
Total Current Liabilities 88.18M127.14M96.70M110.11M102.41M81.21M51.49M54.39M55.81M63.07M62.21M62.12M59.98M75.80M84.75M90.53M78.71M96.67M109.52M86.64M82.16M90.00M71.69M76.15M74.26M84.15M117.92M128.56M86.16M103.50M83.51M83.64M84.58M126.51M106.23M118.43M98.49M120.63M112.48M128.22M152.05M128.82M111.01M109.62M115.48M190.93M183.80M145.69M123.54M117.85M98.10M160.71M194.79M225.06M146.01M159.40M122.84M157.16M139.66M168.08M149.60M125.56M107.52M109.84M215.11M
Non-Current Liabilities
Capital Leases 1.77M17.67M17.72M17.66M17.38M17.58M17.73M17.80M17.53M17.62M17.52M17.83M17.32M16.92M16.94M17.19M17.11M17.29M17.86M17.93M18.04M
Non-Current Debt 272.45M50.00M320.54M320.14M319.74M334.35M362.86M362.21M361.56M360.90M360.25M360.16M359.50M358.49M357.48M356.46M400.44M399.41M398.38M397.35M396.30M395.26M394.20M393.15M392.08M386.74M355.79M354.80M383.79M382.79M391.47M390.44M389.41M398.16M397.13M416.10M494.40M493.34M492.28M491.22M490.16M523.74M522.61M521.46M520.38M519.30M518.21M556.43M615.31M614.21M613.11M592.69M561.57M585.25M652.80M651.65M690.03M718.82M717.65M716.46M715.27M763.70M762.49M761.27M745.05M
Non-Current Deffered Revenue 2.48M2.39M2.32M2.24M2.16M2.08M2.01M1.93M1.85M1.78M1.72M1.65M1.58M1.52M1.47M1.41M1.47M1.41M1.36M1.29M1.27M1.22M1.18M1.14M1.09M1.05M1.02M1.00M0.97M0.95M0.93M0.91M0.89M0.92M0.89M0.87M0.84M0.82M0.80M0.77M0.79M0.76M0.74M0.72M2.69M21.82M21.59M29.79M31.01M44.84M48.77M48.30M49.24M48.73M48.26M47.78M47.37M46.89M46.42M45.94M45.46M44.99M44.51M49.70M49.23M
Pension 133.76M122.95M116.95M117.61M115.39M123.65M106.56M108.02M107.64M183.62M165.30M167.03M166.79M162.84M133.38M134.51M133.73M49.18M49.51M49.94M50.34M90.20M79.74M79.32M78.88M75.68M64.26M63.09M61.83M74.35M67.48M66.80M65.62M69.09M69.03M69.25M69.35M67.48M66.12M65.35M64.27M68.67M68.65M68.55M68.63M78.17M77.94M77.88M77.41M73.08M72.88M72.39M72.00M53.61M53.85M54.18M54.53M55.06M55.28M55.63M56.36M50.16M50.28M50.58M51.04M
Minority Interest 179.04M178.94M140.97M141.99M117.54M117.82M114.35M120.78M118.89M118.93M117.47M118.97M116.12M117.93M118.96M119.10M120.32M122.39M125.69M128.10M131.66M136.55M140.31M140.59M142.67M116.21M115.67M115.55M116.45M115.39M140.90M139.21M138.71M138.84M141.45M139.44M141.06M141.18M140.30M138.80M143.06M141.06M141.20M141.70M144.82M147.45M148.59M144.34M145.68M147.03M148.16M147.68M148.81M147.29M149.53M151.13M150.89M150.67M150.39M151.99M153.70M155.87M
Non-Current Deferred Tax Liability 139.85M139.35M147.92M166.77M170.41M176.25M184.67M199.85M211.00M215.15M256.69M270.41M272.51M275.63M278.90M284.79M287.22M302.34M313.10M338.56M342.40M343.94M345.13M360.79M363.67M370.52M376.19M383.81M380.28M385.21M389.18M225.13M224.31M226.30M229.20M231.95M231.56M235.98M239.43M243.30M246.03M251.05M253.41M231.47M236.90M235.65M241.73M231.15M233.15M240.42M245.58M252.19M259.18M266.81M271.45M279.03M283.42M287.16M299.73M316.40M320.05M316.02M320.66M
Other Non-Current Liabilities 46.91M48.34M54.29M56.62M56.06M60.98M67.81M70.05M72.14M43.19M60.88M69.57M67.49M63.32M61.81M58.53M59.71M57.93M54.16M51.99M52.95M50.27M57.02M58.56M60.48M61.82M62.62M63.87M66.45M66.43M65.13M66.57M63.94M69.04M68.75M72.12M72.06M66.36M67.68M69.56M70.69M63.01M60.32M63.00M65.77M72.21M71.30M85.43M86.59M46.58M91.36M94.66M94.85M50.26M93.19M96.25M96.10M61.68M60.07M71.72M72.23M69.13M72.00M73.74M75.98M
Total Non-Current Liabilities 323.73M332.01M330.37M335.80M343.37M377.25M368.51M377.64M387.44M483.95M501.67M520.64M567.05M573.21M545.27M545.54M551.81M465.47M466.79M472.62M487.45M549.53M550.64M552.60M558.11M565.05M559.61M564.19M569.86M590.68M577.51M580.69M582.76M552.32M553.21M564.74M569.43M558.00M569.86M573.85M573.53M573.43M569.59M577.47M586.28M567.42M570.52M592.66M603.60M612.38M618.18M627.78M634.13M625.62M625.02M636.43M642.41M659.41M657.99M672.48M689.19M708.56M712.46M719.45M732.92M
Total Liabilities 859.29M860.61M684.36M780.09M774.47M740.55M740.85M792.81M782.87M792.10M801.48M907.93M924.13M942.92M986.53M1,007.50M987.49M992.53M1,030.96M961.55M974.69M956.61M965.91M1,030.12M1,016.53M1,021.90M1,024.45M1,035.94M1,033.32M1,047.55M1,039.81M1,076.97M1,052.49M1,054.77M1,056.75M1,076.99M1,056.57M1,099.27M1,162.31M1,171.97M1,174.62M1,193.29M1,215.74M1,225.99M1,203.20M1,208.55M1,222.14M1,277.65M1,272.53M1,294.78M1,342.45M1,344.44M1,329.39M1,381.17M1,390.49M1,435.93M1,423.83M1,447.48M1,455.28M1,535.38M1,515.29M1,557.01M1,554.06M1,597.82M1,582.46M1,590.56M1,693.08M
Shareholder's Equity
Total Debt 272.45M114.50M322.21M374.64M368.24M356.85M365.53M364.88M364.22M368.39M368.45M370.34M369.10M358.49M367.98M370.46M409.75M399.41M404.92M403.65M403.44M402.26M401.32M401.01M400.96M395.09M390.06M389.09M391.82M390.41M399.73M399.44M397.69M422.61M421.61M444.30M503.75M506.34M501.01M514.72M544.66M543.40M542.30M541.17M540.12M571.80M572.21M587.43M620.17M619.71M618.02M616.94M615.85M655.75M687.85M693.65M712.03M756.82M758.65M776.26M763.77M768.98M767.81M766.77M821.05M
Common Equity 385.52M385.28M566.68M501.80M507.55M536.00M546.41M525.08M534.26M538.31M550.43M550.95M558.16M563.63M578.13M579.43M592.95M597.78M612.75M617.51M635.73M640.36M653.99M659.40M667.66M671.33M689.37M690.46M697.10M703.03M720.26M724.09M732.83M737.74M753.25M778.19M787.01M794.18M811.98M816.64M828.95M832.80M851.23M855.68M869.49M955.17M973.58M976.00M997.71M1,007.30M1,028.29M1,027.47M1,048.15M1,056.06M1,075.20M1,081.67M1,098.37M1,112.58M1,135.25M1,140.07M1,158.78M1,167.63M1,195.27M1,230.14M1,258.91M1,269.97M1,297.65M
Shareholder's Equity 496.82M501.80M507.55M536.00M546.41M525.08M534.26M538.31M550.43M550.95M558.16M563.63M578.13M579.43M592.95M597.78M612.75M617.51M635.73M640.36M653.99M659.40M667.66M671.33M689.37M690.46M697.10M703.03M720.26M724.09M732.83M737.74M753.25M778.19M787.01M794.18M811.98M816.64M828.95M832.80M851.23M855.68M869.49M955.17M973.58M976.00M997.71M1,007.30M1,028.29M1,027.47M1,048.15M1,056.06M1,075.20M1,081.67M1,098.37M1,112.58M1,135.25M1,140.07M1,158.78M1,167.63M1,195.27M1,230.14M1,258.91M1,269.97M1,297.65M
Liabilities and Shareholders Equity 1,244.81M1,245.89M1,251.04M1,281.88M1,282.02M1,276.55M1,287.26M1,317.89M1,317.13M1,330.41M1,351.91M1,458.88M1,482.30M1,506.55M1,564.66M1,586.92M1,580.44M1,590.31M1,643.71M1,579.06M1,610.42M1,596.96M1,619.90M1,689.52M1,684.19M1,693.23M1,713.83M1,726.40M1,730.42M1,750.58M1,760.07M1,801.06M1,785.32M1,792.50M1,810.00M1,855.18M1,843.58M1,893.44M1,974.30M1,988.62M2,003.57M2,026.09M2,066.97M2,081.66M2,072.70M2,163.72M2,195.73M2,253.65M2,270.24M2,302.09M2,370.73M2,371.91M2,377.54M2,437.23M2,465.69M2,517.60M2,522.20M2,560.07M2,590.53M2,675.46M2,674.08M2,724.64M2,749.32M2,827.96M2,841.38M2,860.54M2,990.74M
Retained Earnings 162.21M185.56M211.46M228.40M266.20M308.01M339.17M372.95M426.87M465.71M504.74M545.43M596.40M649.85M707.16M764.13M
Treasury Shares 0.03M0.02M0.01M0.03M0.03M0.04M
Shares Outstanding 23.11M23.11M23.11M23.11M23.11M23.11M34.67M23.11M23.11M23.11M34.67M23.11M23.11M23.11M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M34.67M36.16M36.16M36.16M36.16M36.16M36.16M36.16M36.16M36.16M36.16M36.16M36.16M36.16M36.16M36.16M36.18M36.18M36.20M36.49M36.54M36.54M36.54M