|
Net Income (Quarter)
|
7.29M | 4.24M | 19.72M | 22.13M | 2.85M | 1.62M | 7.08M | 2.37M | 2.55M | 6.28M | 12.09M | 2.15M | 3.82M | 2.27M | 5.02M | 5.34M |
|
Cash from Operations (Quarter)
|
| 52.40M | 30.85M | 139.64M | | 63.77M | 78.42M | 9.37M | -63.54M | -10.13M | 54.77M | -131.31M | -91.04M | 166.27M | 6.33M | 169.39M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.15M | 0.30M | 6.99M | | -4.13M | 0.15M | 0.62M | 0.27M | 5.24M | -4.34M | 0.43M | 3.12M | -2.19M | 0.43M | 0.46M |
|
Amortization of Deferred Charges (Quarter)
|
| 1.28M | 2.57M | 3.88M | | 1.31M | 1.34M | 1.29M | 1.30M | 1.31M | 1.25M | 1.40M | 1.22M | 1.26M | 1.24M | 1.23M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | -394.12M | | | | -102.80M |
|
Change in Accured Expenses (Quarter)
|
| -6.03M | -0.02M | -1.56M | | -5.63M | 9.62M | -1.18M | 1.93M | -6.64M | 4.22M | -3.41M | 7.16M | -5.09M | 1.39M | -2.14M |
|
Other Working Capital Changes (Quarter)
|
| -0.21M | 0.89M | -0.38M | | -0.57M | -0.17M | 1.59M | -0.59M | -11.01M | -6.10M | 1.79M | 1.67M | -0.02M | -1.27M | -0.39M |
|
Other financing activities (Quarter)
|
| | | | | | 0.03M | | | 0.01M | 8.63M | 0.03M | -0.03M | | 5.11M | 0.24M |
|
Cash from Financing Activities (Quarter)
|
| -56.15M | -29.70M | -112.11M | | -70.80M | 0.54M | -81.87M | 80.97M | 27.90M | -63.77M | 140.53M | 77.86M | -171.68M | 26.66M | -226.13M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | 30.00M | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| 23.00M | 45.91M | 68.78M | | 24.80M | 24.80M | 24.80M | 24.80M | 54.39M | 35.63M | 35.64M | 35.46M | 35.45M | 35.04M | 28.11M |
|
Exchange Rate Effect (Quarter)
|
| -0.11M | -0.15M | -0.26M | | -0.02M | 0.02M | -0.02M | -0.01M | 0.01M | -0.03M | 0.02M | 0.05M | -0.03M | | -0.02M |
|
Change in Cash (Quarter)
|
| -3.76M | 1.15M | 27.52M | | -7.03M | 78.96M | -72.50M | 17.43M | 17.76M | -8.99M | 9.23M | -13.18M | -5.41M | 32.99M | -56.74M |
|
Free Cash Flow (Quarter)
|
| 52.40M | 30.85M | 139.64M | | 63.77M | 78.42M | 9.37M | -63.54M | -10.13M | 54.77M | -131.31M | -91.04M | 166.27M | 6.33M | 169.39M |
|
Net Cash Flow (Quarter)
|
| -3.76M | 1.15M | 27.52M | | -7.03M | 78.96M | -72.50M | 17.43M | 17.76M | -8.99M | 9.23M | -13.18M | -5.41M | 32.99M | -56.74M |